{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00260401","national_id":"00260401","name":"Brniště","currency_code":"CZK","history_path":"/data/municipal-history/00260401.json"},"series":[{"year":2010,"revenue_approved":10590000.0,"revenue_adjusted":15773060.0,"revenue_actual":17824810.0,"expense_approved":10590000.0,"expense_adjusted":16863050.0,"expense_actual":18750240.0,"tax_revenue":12206120.0,"nontax_revenue":2130030.0,"capital_revenue":169520.0,"transfer_revenue":3319140.0,"current_expense":18691440.0,"capital_expense":58800.0,"budget_balance":-925430.0,"cash_current":5717070.0,"cash_previous":6642460.0,"population_mid_year":1367,"expense_per_capita":13716.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11751000.0,"revenue_adjusted":20840804.91,"revenue_actual":21916945.84,"expense_approved":11751000.0,"expense_adjusted":20863804.91,"expense_actual":19312076.39,"tax_revenue":12288757.86,"nontax_revenue":2501697.47,"capital_revenue":265792.0,"transfer_revenue":6860698.51,"current_expense":14351596.54,"capital_expense":4960479.85,"budget_balance":2604869.45,"cash_current":8321940.03,"cash_previous":5717070.58,"population_mid_year":1373,"expense_per_capita":14065.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12761900.0,"revenue_adjusted":19718327.45,"revenue_actual":20935148.48,"expense_approved":12761900.0,"expense_adjusted":20433327.45,"expense_actual":19154484.38,"tax_revenue":12350703.39,"nontax_revenue":2320587.64,"capital_revenue":872530.0,"transfer_revenue":5391327.45,"current_expense":13157453.01,"capital_expense":5997031.37,"budget_balance":1780664.1,"cash_current":10102604.13,"cash_previous":8321940.03,"population_mid_year":1344,"expense_per_capita":14251.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13734800.0,"revenue_adjusted":17653500.36,"revenue_actual":19901790.57,"expense_approved":13734800.0,"expense_adjusted":18486500.36,"expense_actual":16383017.4,"tax_revenue":15010759.08,"nontax_revenue":2121438.49,"capital_revenue":277580.0,"transfer_revenue":2492013.0,"current_expense":13176543.28,"capital_expense":3206474.12,"budget_balance":3518773.17,"cash_current":11621377.3,"cash_previous":10102604.13,"population_mid_year":1355,"expense_per_capita":12090.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14872700.0,"revenue_adjusted":20411710.43,"revenue_actual":24171943.16,"expense_approved":19358700.0,"expense_adjusted":27979106.83,"expense_actual":22203214.01,"tax_revenue":16218823.55,"nontax_revenue":2115779.18,"capital_revenue":25630.0,"transfer_revenue":5811710.43,"current_expense":13913624.53,"capital_expense":8289589.48,"budget_balance":1968729.15,"cash_current":13590106.45,"cash_previous":11621377.3,"population_mid_year":1369,"expense_per_capita":16218.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15006800.0,"revenue_adjusted":19533361.99,"revenue_actual":22851938.47,"expense_approved":15006800.0,"expense_adjusted":22333879.2,"expense_actual":18216766.23,"tax_revenue":16281230.34,"nontax_revenue":1663236.14,"capital_revenue":1077820.0,"transfer_revenue":3829651.99,"current_expense":13097435.42,"capital_expense":5119330.81,"budget_balance":4635172.24,"cash_current":18225278.69,"cash_previous":13590106.45,"population_mid_year":1361,"expense_per_capita":13384.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16610000.0,"revenue_adjusted":23914923.0,"revenue_actual":26734524.64,"expense_approved":23296000.0,"expense_adjusted":34965923.0,"expense_actual":28455119.1,"tax_revenue":17429639.34,"nontax_revenue":1787884.3,"capital_revenue":190728.0,"transfer_revenue":7326273.0,"current_expense":14831874.73,"capital_expense":13623244.37,"budget_balance":-1720594.46,"cash_current":18524734.23,"cash_previous":18225278.69,"population_mid_year":1337,"expense_per_capita":21282.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18439700.0,"revenue_adjusted":24534562.22,"revenue_actual":25284684.56,"expense_approved":29439700.0,"expense_adjusted":35534562.22,"expense_actual":27567796.76,"tax_revenue":18944609.84,"nontax_revenue":1476718.13,"capital_revenue":35136.0,"transfer_revenue":4828220.59,"current_expense":15645296.17,"capital_expense":11922500.59,"budget_balance":-2283112.2,"cash_current":16241622.03,"cash_previous":18524734.23,"population_mid_year":1344,"expense_per_capita":20511.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18990200.0,"revenue_adjusted":21361553.69,"revenue_actual":24961834.74,"expense_approved":24829900.0,"expense_adjusted":30494550.4,"expense_actual":22990617.01,"tax_revenue":20779651.66,"nontax_revenue":2530052.68,"capital_revenue":77260.0,"transfer_revenue":1574870.4,"current_expense":15723828.42,"capital_expense":7266788.59,"budget_balance":1971217.73,"cash_current":18212839.76,"cash_previous":16241622.03,"population_mid_year":1345,"expense_per_capita":17093.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19759500.0,"revenue_adjusted":32318777.0,"revenue_actual":38281949.85,"expense_approved":28844700.0,"expense_adjusted":41917546.0,"expense_actual":35233909.07,"tax_revenue":22290114.18,"nontax_revenue":1572595.69,"capital_revenue":1848963.0,"transfer_revenue":12570276.98,"current_expense":17728114.64,"capital_expense":17505794.43,"budget_balance":3048040.78,"cash_current":21260880.54,"cash_previous":18212839.76,"population_mid_year":1346,"expense_per_capita":26176.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20019500.0,"revenue_adjusted":24316289.25,"revenue_actual":26339118.29,"expense_approved":35275510.0,"expense_adjusted":40877670.25,"expense_actual":37177386.08,"tax_revenue":21132204.51,"nontax_revenue":1911768.53,"capital_revenue":820106.0,"transfer_revenue":2475039.25,"current_expense":18016570.5,"capital_expense":19160815.58,"budget_balance":-10838267.79,"cash_current":10422612.75,"cash_previous":21260880.54,"population_mid_year":1354,"expense_per_capita":27457.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20224910.0,"revenue_adjusted":35032567.25,"revenue_actual":45027364.1,"expense_approved":20224910.0,"expense_adjusted":35441338.25,"expense_actual":26801057.24,"tax_revenue":23925150.47,"nontax_revenue":3090892.09,"capital_revenue":7555217.69,"transfer_revenue":10456103.85,"current_expense":23398790.14,"capital_expense":3402267.1,"budget_balance":18226306.86,"cash_current":28655555.61,"cash_previous":10422612.75,"population_mid_year":1352,"expense_per_capita":19823.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21451610.0,"revenue_adjusted":52008063.52,"revenue_actual":52088628.54,"expense_approved":25335610.0,"expense_adjusted":70339686.06,"expense_actual":68004501.22,"tax_revenue":27377512.75,"nontax_revenue":2220372.24,"capital_revenue":451190.0,"transfer_revenue":22039553.55,"current_expense":27623328.31,"capital_expense":40381172.91,"budget_balance":-15915872.68,"cash_current":12739682.93,"cash_previous":28655555.61,"population_mid_year":1353,"expense_per_capita":50262.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24067000.0,"revenue_adjusted":35956608.25,"revenue_actual":42414417.5,"expense_approved":27461000.0,"expense_adjusted":49171069.75,"expense_actual":41679976.11,"tax_revenue":29932217.28,"nontax_revenue":2140622.97,"capital_revenue":1043010.0,"transfer_revenue":9298567.25,"current_expense":32604839.98,"capital_expense":9075136.13,"budget_balance":734441.39,"cash_current":13832413.32,"cash_previous":12739682.93,"population_mid_year":1348,"expense_per_capita":30919.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24618000.0,"revenue_adjusted":33383228.0,"revenue_actual":39134195.24,"expense_approved":29607000.0,"expense_adjusted":47174693.0,"expense_actual":45611593.35,"tax_revenue":31485751.57,"nontax_revenue":4719861.67,"capital_revenue":121760.0,"transfer_revenue":2806822.0,"current_expense":30903902.28,"capital_expense":14707691.07,"budget_balance":-6477398.11,"cash_current":7319352.92,"cash_previous":13832413.32,"population_mid_year":1311,"expense_per_capita":34791.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":29794000.0,"revenue_adjusted":38291279.55,"revenue_actual":39464622.64,"expense_approved":29627000.0,"expense_adjusted":41470010.69,"expense_actual":40024711.63,"tax_revenue":33607332.08,"nontax_revenue":2757986.01,"capital_revenue":76725.0,"transfer_revenue":3022579.55,"current_expense":33830335.99,"capital_expense":6194375.64,"budget_balance":-560088.99,"cash_current":6620213.92,"cash_previous":7319352.92,"population_mid_year":1312,"expense_per_capita":30506.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
