{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00260151","national_id":"00260151","name":"Staré Sedlo","currency_code":"CZK","history_path":"/data/municipal-history/00260151.json"},"series":[{"year":2010,"revenue_approved":3946600.0,"revenue_adjusted":5458030.0,"revenue_actual":5458030.0,"expense_approved":4338070.0,"expense_adjusted":4813870.0,"expense_actual":4813870.0,"tax_revenue":2914970.0,"nontax_revenue":993750.0,"capital_revenue":35100.0,"transfer_revenue":1514210.0,"current_expense":4330700.0,"capital_expense":483170.0,"budget_balance":644160.0,"cash_current":1142990.0,"cash_previous":901650.0,"population_mid_year":234,"expense_per_capita":20572.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4447846.0,"revenue_adjusted":6710135.75,"revenue_actual":6710135.75,"expense_approved":3831988.0,"expense_adjusted":5407458.55,"expense_actual":5407458.55,"tax_revenue":2910549.49,"nontax_revenue":3205669.26,"capital_revenue":100498.0,"transfer_revenue":493419.0,"current_expense":5254558.55,"capital_expense":152900.0,"budget_balance":1302677.2,"cash_current":2445694.14,"cash_previous":1143016.94,"population_mid_year":237,"expense_per_capita":22816.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4504297.0,"revenue_adjusted":5660295.0,"revenue_actual":5660295.0,"expense_approved":4191665.0,"expense_adjusted":6537704.08,"expense_actual":6537704.08,"tax_revenue":2997045.66,"nontax_revenue":1675944.34,"capital_revenue":1392.0,"transfer_revenue":985913.0,"current_expense":5045773.08,"capital_expense":1491931.0,"budget_balance":-877409.08,"cash_current":1551450.06,"cash_previous":2445694.14,"population_mid_year":244,"expense_per_capita":26793.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5764671.0,"revenue_adjusted":7300761.08,"revenue_actual":7300761.08,"expense_approved":5621985.0,"expense_adjusted":6659754.85,"expense_actual":6659754.85,"tax_revenue":3554609.81,"nontax_revenue":1955269.14,"capital_revenue":9087.0,"transfer_revenue":1781795.13,"current_expense":5509421.85,"capital_expense":1150333.0,"budget_balance":641006.23,"cash_current":2192456.29,"cash_previous":1551450.06,"population_mid_year":246,"expense_per_capita":27072.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5689584.0,"revenue_adjusted":7463669.6,"revenue_actual":7339787.58,"expense_approved":5145169.0,"expense_adjusted":8207307.53,"expense_actual":7003030.86,"tax_revenue":4015193.2,"nontax_revenue":2023793.78,"capital_revenue":37020.0,"transfer_revenue":1263780.6,"current_expense":6341055.86,"capital_expense":661975.0,"budget_balance":336756.72,"cash_current":2510157.01,"cash_previous":2192456.29,"population_mid_year":246,"expense_per_capita":28467.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6094948.53,"revenue_adjusted":8748331.31,"revenue_actual":9024435.88,"expense_approved":5949348.0,"expense_adjusted":9794955.61,"expense_actual":8987958.92,"tax_revenue":4196071.4,"nontax_revenue":1865358.17,"capital_revenue":0.0,"transfer_revenue":2963006.31,"current_expense":7604694.08,"capital_expense":1383264.84,"budget_balance":36476.96,"cash_current":2703552.72,"cash_previous":2510157.01,"population_mid_year":244,"expense_per_capita":36835.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5985022.0,"revenue_adjusted":7762711.58,"revenue_actual":6928617.74,"expense_approved":5977486.0,"expense_adjusted":8791924.98,"expense_actual":8351274.68,"tax_revenue":4637272.91,"nontax_revenue":1166512.83,"capital_revenue":0.0,"transfer_revenue":1124832.0,"current_expense":7832656.85,"capital_expense":518617.83,"budget_balance":-1422656.94,"cash_current":1223681.78,"cash_previous":2703552.72,"population_mid_year":270,"expense_per_capita":30930.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6379200.0,"revenue_adjusted":7172104.99,"revenue_actual":7611948.92,"expense_approved":5572582.0,"expense_adjusted":7231906.3,"expense_actual":6728784.91,"tax_revenue":5300361.36,"nontax_revenue":1711664.56,"capital_revenue":0.0,"transfer_revenue":599923.0,"current_expense":6028196.91,"capital_expense":700588.0,"budget_balance":883164.01,"cash_current":2402121.79,"cash_previous":1223681.78,"population_mid_year":251,"expense_per_capita":26807.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6397800.0,"revenue_adjusted":8910090.05,"revenue_actual":9500205.32,"expense_approved":5504549.0,"expense_adjusted":10066442.39,"expense_actual":9380021.6,"tax_revenue":5685485.35,"nontax_revenue":2138322.97,"capital_revenue":0.0,"transfer_revenue":1676397.0,"current_expense":9033931.6,"capital_expense":346090.0,"budget_balance":120183.72,"cash_current":2244212.51,"cash_previous":2402121.79,"population_mid_year":246,"expense_per_capita":38130.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7497100.0,"revenue_adjusted":8070979.0,"revenue_actual":8092704.74,"expense_approved":7421478.0,"expense_adjusted":9030579.7,"expense_actual":8662116.81,"tax_revenue":5910130.49,"nontax_revenue":828790.25,"capital_revenue":12330.0,"transfer_revenue":1341454.0,"current_expense":6817753.31,"capital_expense":1844363.5,"budget_balance":-569412.07,"cash_current":1673689.15,"cash_previous":2244212.51,"population_mid_year":245,"expense_per_capita":35355.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5796381.0,"revenue_adjusted":7973971.0,"revenue_actual":7940334.66,"expense_approved":4909325.0,"expense_adjusted":6905166.45,"expense_actual":6695683.47,"tax_revenue":5280398.05,"nontax_revenue":946536.61,"capital_revenue":1100.0,"transfer_revenue":1712300.0,"current_expense":5224466.47,"capital_expense":1471217.0,"budget_balance":1244651.19,"cash_current":2825543.33,"cash_previous":1673689.15,"population_mid_year":254,"expense_per_capita":26360.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6417705.0,"revenue_adjusted":12512240.87,"revenue_actual":12376409.95,"expense_approved":6404318.08,"expense_adjusted":12101964.04,"expense_actual":11671663.07,"tax_revenue":6106197.26,"nontax_revenue":4927471.72,"capital_revenue":0.0,"transfer_revenue":1342740.97,"current_expense":7040973.91,"capital_expense":4630689.16,"budget_balance":704746.88,"cash_current":3530290.21,"cash_previous":2825543.33,"population_mid_year":257,"expense_per_capita":45415.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8053100.0,"revenue_adjusted":12401126.0,"revenue_actual":12168683.97,"expense_approved":6527606.0,"expense_adjusted":12921658.0,"expense_actual":12519198.17,"tax_revenue":7645287.25,"nontax_revenue":3348862.48,"capital_revenue":161300.0,"transfer_revenue":1013234.24,"current_expense":10451692.97,"capital_expense":2067505.2,"budget_balance":-350514.2,"cash_current":3013877.01,"cash_previous":3530290.21,"population_mid_year":291,"expense_per_capita":43021.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8080038.0,"revenue_adjusted":14556668.48,"revenue_actual":14423878.33,"expense_approved":7717005.0,"expense_adjusted":13924570.6,"expense_actual":13009785.94,"tax_revenue":8794898.1,"nontax_revenue":4007135.23,"capital_revenue":72600.0,"transfer_revenue":1549245.0,"current_expense":8886351.55,"capital_expense":4123434.39,"budget_balance":1414092.39,"cash_current":4427969.4,"cash_previous":3013877.01,"population_mid_year":305,"expense_per_capita":42655.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12149092.0,"revenue_adjusted":14937046.4,"revenue_actual":13545525.78,"expense_approved":10501616.0,"expense_adjusted":15458930.25,"expense_actual":11921943.95,"tax_revenue":10187334.29,"nontax_revenue":1245063.49,"capital_revenue":1382955.0,"transfer_revenue":730173.0,"current_expense":10730290.95,"capital_expense":1191653.0,"budget_balance":1623581.83,"cash_current":6049428.23,"cash_previous":4427969.4,"population_mid_year":291,"expense_per_capita":40968.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10786669.0,"revenue_adjusted":17022068.0,"revenue_actual":16587623.51,"expense_approved":10116585.0,"expense_adjusted":14688944.6,"expense_actual":13512366.96,"tax_revenue":11209343.52,"nontax_revenue":2847351.99,"capital_revenue":18852.0,"transfer_revenue":2512076.0,"current_expense":13037360.1,"capital_expense":475006.86,"budget_balance":3075256.55,"cash_current":9125822.78,"cash_previous":6049428.23,"population_mid_year":280,"expense_per_capita":48258.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}