{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00260142","national_id":"00260142","name":"Staré Sedliště","currency_code":"CZK","history_path":"/data/municipal-history/00260142.json"},"series":[{"year":2010,"revenue_approved":15676240.0,"revenue_adjusted":25353070.0,"revenue_actual":25417900.0,"expense_approved":20878000.0,"expense_adjusted":20335850.0,"expense_actual":20309050.0,"tax_revenue":11302470.0,"nontax_revenue":5187660.0,"capital_revenue":1807940.0,"transfer_revenue":7119830.0,"current_expense":15748990.0,"capital_expense":4560060.0,"budget_balance":5108850.0,"cash_current":11312910.0,"cash_previous":6340100.0,"population_mid_year":1156,"expense_per_capita":17568.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15412554.0,"revenue_adjusted":19775031.0,"revenue_actual":19785843.04,"expense_approved":20066950.0,"expense_adjusted":22109342.0,"expense_actual":22178230.99,"tax_revenue":10588938.72,"nontax_revenue":5568902.32,"capital_revenue":357100.0,"transfer_revenue":3270902.0,"current_expense":13831167.59,"capital_expense":8347063.4,"budget_balance":-2392387.95,"cash_current":4646870.62,"cash_previous":9312921.57,"population_mid_year":1237,"expense_per_capita":17929.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14705000.0,"revenue_adjusted":17885504.0,"revenue_actual":18032622.8,"expense_approved":17599000.0,"expense_adjusted":21104530.0,"expense_actual":21061283.16,"tax_revenue":11005693.92,"nontax_revenue":4714377.08,"capital_revenue":163090.0,"transfer_revenue":2149461.8,"current_expense":16130945.16,"capital_expense":4930338.0,"budget_balance":-3028660.36,"cash_current":5881066.26,"cash_previous":8802478.62,"population_mid_year":1291,"expense_per_capita":16313.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18263200.0,"revenue_adjusted":21530483.2,"revenue_actual":23593850.78,"expense_approved":19693420.0,"expense_adjusted":21303519.2,"expense_actual":17985530.97,"tax_revenue":14614481.56,"nontax_revenue":6199906.02,"capital_revenue":472860.0,"transfer_revenue":2306603.2,"current_expense":16116708.97,"capital_expense":1868822.0,"budget_balance":5608319.81,"cash_current":7432573.83,"cash_previous":5881066.26,"population_mid_year":1297,"expense_per_capita":13867.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21385500.0,"revenue_adjusted":22375515.0,"revenue_actual":22986194.41,"expense_approved":27626430.0,"expense_adjusted":22652271.0,"expense_actual":18838504.6,"tax_revenue":15328682.12,"nontax_revenue":6444706.29,"capital_revenue":48660.0,"transfer_revenue":1164146.0,"current_expense":17003661.55,"capital_expense":1834843.05,"budget_balance":4147689.81,"cash_current":11693704.2,"cash_previous":7432573.83,"population_mid_year":1294,"expense_per_capita":14558.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":22789215.0,"revenue_adjusted":26592468.0,"revenue_actual":28240805.52,"expense_approved":33673500.0,"expense_adjusted":35239732.0,"expense_actual":27284802.15,"tax_revenue":16060031.04,"nontax_revenue":9303209.48,"capital_revenue":255756.0,"transfer_revenue":2621809.0,"current_expense":18607079.96,"capital_expense":8677722.19,"budget_balance":956003.37,"cash_current":12601682.57,"cash_previous":11693679.2,"population_mid_year":1264,"expense_per_capita":21586.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20437600.0,"revenue_adjusted":28802713.0,"revenue_actual":29515318.88,"expense_approved":29335590.0,"expense_adjusted":37700703.0,"expense_actual":26705817.77,"tax_revenue":17566401.02,"nontax_revenue":7271186.86,"capital_revenue":882611.0,"transfer_revenue":3795120.0,"current_expense":18266014.09,"capital_expense":8439803.68,"budget_balance":2809501.11,"cash_current":11917773.78,"cash_previous":12601682.57,"population_mid_year":1251,"expense_per_capita":21347.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":21193680.0,"revenue_adjusted":23775985.2,"revenue_actual":29611363.49,"expense_approved":31765900.0,"expense_adjusted":34348205.2,"expense_actual":23873835.54,"tax_revenue":18429869.51,"nontax_revenue":8561844.78,"capital_revenue":45733.0,"transfer_revenue":2573916.2,"current_expense":21383862.54,"capital_expense":2489973.0,"budget_balance":5737527.95,"cash_current":16581344.81,"cash_previous":11917773.78,"population_mid_year":1252,"expense_per_capita":19068.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":26140000.0,"revenue_adjusted":30978075.02,"revenue_actual":32877606.37,"expense_approved":41070400.0,"expense_adjusted":43419695.8,"expense_actual":35212466.0,"tax_revenue":20978957.12,"nontax_revenue":7204252.23,"capital_revenue":290662.0,"transfer_revenue":4403735.02,"current_expense":23712814.35,"capital_expense":11499651.65,"budget_balance":-2334859.63,"cash_current":14163485.18,"cash_previous":16581344.81,"population_mid_year":1231,"expense_per_capita":28604.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":24870000.0,"revenue_adjusted":29673236.0,"revenue_actual":31198040.42,"expense_approved":45983070.0,"expense_adjusted":47369906.0,"expense_actual":30197765.3,"tax_revenue":22429241.88,"nontax_revenue":3986698.44,"capital_revenue":182864.1,"transfer_revenue":4599236.0,"current_expense":23416446.69,"capital_expense":6781318.61,"budget_balance":1000275.12,"cash_current":15114307.76,"cash_previous":14163485.18,"population_mid_year":1266,"expense_per_capita":23852.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24394500.0,"revenue_adjusted":29449140.0,"revenue_actual":32329771.88,"expense_approved":49731600.0,"expense_adjusted":62716990.0,"expense_actual":42616231.48,"tax_revenue":20846532.95,"nontax_revenue":7070751.93,"capital_revenue":176294.0,"transfer_revenue":4236193.0,"current_expense":21749361.74,"capital_expense":20866869.74,"budget_balance":-10286459.6,"cash_current":14749560.41,"cash_previous":15114307.76,"population_mid_year":1259,"expense_per_capita":33849.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":26164500.0,"revenue_adjusted":29597795.0,"revenue_actual":35506867.58,"expense_approved":40661350.0,"expense_adjusted":44094645.0,"expense_actual":29147294.84,"tax_revenue":23348581.32,"nontax_revenue":9559449.56,"capital_revenue":154677.0,"transfer_revenue":2444159.7,"current_expense":26408259.46,"capital_expense":2739035.38,"budget_balance":6359572.74,"cash_current":20012006.13,"cash_previous":14749560.41,"population_mid_year":1211,"expense_per_capita":24068.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":31457500.0,"revenue_adjusted":34757321.0,"revenue_actual":43027360.73,"expense_approved":51764800.0,"expense_adjusted":55064621.0,"expense_actual":33343645.41,"tax_revenue":26994125.97,"nontax_revenue":13486653.6,"capital_revenue":187065.0,"transfer_revenue":2359516.16,"current_expense":27067332.67,"capital_expense":6276312.74,"budget_balance":9683715.32,"cash_current":28552361.45,"cash_previous":20012006.13,"population_mid_year":1265,"expense_per_capita":26358.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":38031000.0,"revenue_adjusted":44984461.54,"revenue_actual":51097856.54,"expense_approved":68167500.0,"expense_adjusted":75120961.54,"expense_actual":53468953.14,"tax_revenue":31387734.91,"nontax_revenue":13818926.09,"capital_revenue":131284.0,"transfer_revenue":5759911.54,"current_expense":38854686.88,"capital_expense":14614266.26,"budget_balance":-2371096.6,"cash_current":25037904.85,"cash_previous":28552361.45,"population_mid_year":1323,"expense_per_capita":40414.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":45250400.0,"revenue_adjusted":52879152.62,"revenue_actual":53341860.5,"expense_approved":63411327.0,"expense_adjusted":71040079.62,"expense_actual":56821474.52,"tax_revenue":32370994.61,"nontax_revenue":13238814.15,"capital_revenue":757299.0,"transfer_revenue":6974752.74,"current_expense":40422486.28,"capital_expense":16398988.24,"budget_balance":-3479614.02,"cash_current":18429447.33,"cash_previous":25037904.85,"population_mid_year":1357,"expense_per_capita":41872.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":44596500.0,"revenue_adjusted":50182299.79,"revenue_actual":52304761.36,"expense_approved":71591000.0,"expense_adjusted":84489415.41,"expense_actual":54969136.32,"tax_revenue":34628666.19,"nontax_revenue":11999985.37,"capital_revenue":259770.0,"transfer_revenue":5416339.8,"current_expense":33393041.24,"capital_expense":21576095.08,"budget_balance":-2664374.96,"cash_current":22621712.37,"cash_previous":18429447.31,"population_mid_year":1347,"expense_per_capita":40808.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}