{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00260126","national_id":"00260126","name":"Rozvadov","currency_code":"CZK","history_path":"/data/municipal-history/00260126.json"},"series":[{"year":2010,"revenue_approved":21160780.0,"revenue_adjusted":22104520.0,"revenue_actual":22104720.0,"expense_approved":29653580.0,"expense_adjusted":21468660.0,"expense_actual":21469610.0,"tax_revenue":14925140.0,"nontax_revenue":6423440.0,"capital_revenue":437760.0,"transfer_revenue":318380.0,"current_expense":17564890.0,"capital_expense":3904720.0,"budget_balance":635110.0,"cash_current":12690320.0,"cash_previous":12055190.0,"population_mid_year":794,"expense_per_capita":27039.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":21304150.0,"revenue_adjusted":19797398.11,"revenue_actual":19797280.33,"expense_approved":33063740.0,"expense_adjusted":20388136.0,"expense_actual":20388912.9,"tax_revenue":12554845.96,"nontax_revenue":6207995.37,"capital_revenue":567783.0,"transfer_revenue":466656.0,"current_expense":19172124.42,"capital_expense":1216788.48,"budget_balance":-591632.57,"cash_current":12098684.67,"cash_previous":12690317.24,"population_mid_year":791,"expense_per_capita":25776.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":22350036.0,"revenue_adjusted":30420658.0,"revenue_actual":30420264.68,"expense_approved":32034839.0,"expense_adjusted":21127673.36,"expense_actual":21124123.86,"tax_revenue":22058479.74,"nontax_revenue":6246475.94,"capital_revenue":436420.0,"transfer_revenue":1678889.0,"current_expense":17717010.86,"capital_expense":3407113.0,"budget_balance":9296140.82,"cash_current":21394825.49,"cash_previous":12098684.67,"population_mid_year":778,"expense_per_capita":27151.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":22229000.0,"revenue_adjusted":40823577.0,"revenue_actual":40723429.44,"expense_approved":35017240.0,"expense_adjusted":31249791.98,"expense_actual":28485951.22,"tax_revenue":29324220.88,"nontax_revenue":5753017.41,"capital_revenue":5461102.0,"transfer_revenue":185089.15,"current_expense":20836896.25,"capital_expense":7649054.97,"budget_balance":12237478.22,"cash_current":33701835.71,"cash_previous":21394825.49,"population_mid_year":763,"expense_per_capita":37334.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":32716300.0,"revenue_adjusted":46214912.54,"revenue_actual":50662463.16,"expense_approved":37235456.0,"expense_adjusted":46453741.0,"expense_actual":33311487.0,"tax_revenue":33773659.49,"nontax_revenue":5937905.13,"capital_revenue":4936163.0,"transfer_revenue":6014735.54,"current_expense":20168996.63,"capital_expense":13142490.37,"budget_balance":17350976.16,"cash_current":51072481.87,"cash_previous":33701836.71,"population_mid_year":730,"expense_per_capita":45632.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":35098600.0,"revenue_adjusted":48767856.0,"revenue_actual":46307803.67,"expense_approved":51173617.0,"expense_adjusted":58073089.0,"expense_actual":33315074.65,"tax_revenue":37030453.14,"nontax_revenue":6341245.53,"capital_revenue":1500842.0,"transfer_revenue":1435263.0,"current_expense":26541570.41,"capital_expense":6773504.24,"budget_balance":12992729.02,"cash_current":64093004.12,"cash_previous":51072481.87,"population_mid_year":707,"expense_per_capita":47121.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":40305000.0,"revenue_adjusted":67673352.0,"revenue_actual":69334836.12,"expense_approved":79201800.0,"expense_adjusted":83681205.0,"expense_actual":31891099.28,"tax_revenue":58410433.38,"nontax_revenue":7592938.74,"capital_revenue":2777664.0,"transfer_revenue":553800.0,"current_expense":25141153.74,"capital_expense":6749945.54,"budget_balance":37443736.84,"cash_current":101545246.96,"cash_previous":64093004.12,"population_mid_year":703,"expense_per_capita":45364.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":52239440.0,"revenue_adjusted":72901369.2,"revenue_actual":70805518.07,"expense_approved":116537400.0,"expense_adjusted":128228660.2,"expense_actual":93279482.03,"tax_revenue":61032873.78,"nontax_revenue":6167597.29,"capital_revenue":1517553.0,"transfer_revenue":2087494.0,"current_expense":27936780.07,"capital_expense":65342701.96,"budget_balance":-22473963.96,"cash_current":79118492.0,"cash_previous":101545246.96,"population_mid_year":709,"expense_per_capita":131564.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":58156740.0,"revenue_adjusted":62818231.0,"revenue_actual":64987541.2,"expense_approved":88213200.0,"expense_adjusted":92152313.0,"expense_actual":56137087.67,"tax_revenue":56993363.34,"nontax_revenue":5970603.86,"capital_revenue":1108108.0,"transfer_revenue":915466.0,"current_expense":32233075.02,"capital_expense":23904012.65,"budget_balance":8850453.53,"cash_current":87971932.53,"cash_previous":79118492.0,"population_mid_year":724,"expense_per_capita":77537.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":58564836.0,"revenue_adjusted":70427600.5,"revenue_actual":72371777.06,"expense_approved":78533700.0,"expense_adjusted":80005085.0,"expense_actual":39871433.53,"tax_revenue":63498345.21,"nontax_revenue":5921887.85,"capital_revenue":2040470.0,"transfer_revenue":911074.0,"current_expense":32181348.23,"capital_expense":7690085.3,"budget_balance":32500343.53,"cash_current":120530471.06,"cash_previous":87971932.53,"population_mid_year":770,"expense_per_capita":51781.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":60707000.0,"revenue_adjusted":63975011.28,"revenue_actual":62657214.57,"expense_approved":134115500.0,"expense_adjusted":134944693.0,"expense_actual":40982707.39,"tax_revenue":55178070.32,"nontax_revenue":6117829.25,"capital_revenue":151515.0,"transfer_revenue":1209800.0,"current_expense":28600209.27,"capital_expense":12382498.12,"budget_balance":21674507.18,"cash_current":142662936.53,"cash_previous":120530471.06,"population_mid_year":787,"expense_per_capita":52074.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":70361000.0,"revenue_adjusted":87070537.85,"revenue_actual":82761687.97,"expense_approved":137953500.0,"expense_adjusted":146976101.0,"expense_actual":67009712.22,"tax_revenue":70373883.6,"nontax_revenue":5912008.02,"capital_revenue":425706.0,"transfer_revenue":6050090.35,"current_expense":25458152.22,"capital_expense":41551560.0,"budget_balance":15751975.75,"cash_current":139381486.47,"cash_previous":142662936.53,"population_mid_year":724,"expense_per_capita":92554.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":64415000.0,"revenue_adjusted":124002000.0,"revenue_actual":119386470.27,"expense_approved":113745000.0,"expense_adjusted":129932000.0,"expense_actual":80026083.99,"tax_revenue":110803114.72,"nontax_revenue":6801762.55,"capital_revenue":778555.0,"transfer_revenue":1003038.0,"current_expense":29731533.79,"capital_expense":50294550.2,"budget_balance":39360386.28,"cash_current":179069245.08,"cash_previous":139381486.47,"population_mid_year":786,"expense_per_capita":101814.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":133480000.0,"revenue_adjusted":144282000.0,"revenue_actual":187882056.81,"expense_approved":155580000.0,"expense_adjusted":263082000.0,"expense_actual":181787085.36,"tax_revenue":171990149.36,"nontax_revenue":9687350.52,"capital_revenue":121060.0,"transfer_revenue":6083496.93,"current_expense":137242541.01,"capital_expense":44544544.35,"budget_balance":6094971.45,"cash_current":188610771.97,"cash_previous":179069245.08,"population_mid_year":805,"expense_per_capita":225822.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":105400000.0,"revenue_adjusted":122569000.0,"revenue_actual":119237603.36,"expense_approved":156500000.0,"expense_adjusted":162137000.0,"expense_actual":96113815.32,"tax_revenue":99865518.58,"nontax_revenue":17758404.23,"capital_revenue":399130.0,"transfer_revenue":1214550.55,"current_expense":32885383.33,"capital_expense":63228431.99,"budget_balance":23123788.04,"cash_current":198610021.64,"cash_previous":188610771.97,"population_mid_year":808,"expense_per_capita":118952.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":103800000.0,"revenue_adjusted":106910000.0,"revenue_actual":90675676.48,"expense_approved":128800000.0,"expense_adjusted":136040000.0,"expense_actual":103837977.02,"tax_revenue":69752800.02,"nontax_revenue":18530454.23,"capital_revenue":579239.5,"transfer_revenue":1813182.73,"current_expense":37724495.76,"capital_expense":66113481.26,"budget_balance":-13162300.54,"cash_current":106206560.38,"cash_previous":198610021.64,"population_mid_year":834,"expense_per_capita":124505.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}