{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00260118","national_id":"00260118","name":"Přimda","currency_code":"CZK","history_path":"/data/municipal-history/00260118.json"},"series":[{"year":2010,"revenue_approved":21100000.0,"revenue_adjusted":25035680.0,"revenue_actual":25035700.0,"expense_approved":21100000.0,"expense_adjusted":20043550.0,"expense_actual":20043520.0,"tax_revenue":14301130.0,"nontax_revenue":5751390.0,"capital_revenue":2343020.0,"transfer_revenue":2640160.0,"current_expense":18551540.0,"capital_expense":1491980.0,"budget_balance":4992180.0,"cash_current":8482030.0,"cash_previous":3489850.0,"population_mid_year":1561,"expense_per_capita":12840.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":22000000.0,"revenue_adjusted":23330028.0,"revenue_actual":23330028.04,"expense_approved":22000000.0,"expense_adjusted":24685017.0,"expense_actual":24685017.02,"tax_revenue":14624145.72,"nontax_revenue":6062683.32,"capital_revenue":218604.0,"transfer_revenue":2424595.0,"current_expense":20384056.82,"capital_expense":4300960.2,"budget_balance":-1354988.98,"cash_current":7127023.26,"cash_previous":8482012.24,"population_mid_year":1513,"expense_per_capita":16315.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":24000000.0,"revenue_adjusted":26480637.0,"revenue_actual":26480637.49,"expense_approved":21212000.0,"expense_adjusted":26838936.0,"expense_actual":26838935.64,"tax_revenue":14714036.49,"nontax_revenue":6815632.21,"capital_revenue":430438.0,"transfer_revenue":4520530.79,"current_expense":18034023.34,"capital_expense":8804912.3,"budget_balance":-358298.15,"cash_current":6768725.11,"cash_previous":7127023.26,"population_mid_year":1558,"expense_per_capita":17226.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":23000000.0,"revenue_adjusted":27280333.0,"revenue_actual":27280333.56,"expense_approved":23000000.0,"expense_adjusted":24801576.0,"expense_actual":24801576.65,"tax_revenue":18733156.19,"nontax_revenue":6908774.02,"capital_revenue":524535.35,"transfer_revenue":1113868.0,"current_expense":21799809.57,"capital_expense":3001767.08,"budget_balance":2478756.91,"cash_current":9247482.02,"cash_previous":6768725.11,"population_mid_year":1530,"expense_per_capita":16210.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":23000000.0,"revenue_adjusted":25627685.5,"revenue_actual":27438221.08,"expense_approved":24073000.0,"expense_adjusted":25627685.5,"expense_actual":24151833.92,"tax_revenue":19673548.79,"nontax_revenue":6422356.29,"capital_revenue":454318.0,"transfer_revenue":887998.0,"current_expense":21602422.07,"capital_expense":2549411.85,"budget_balance":3286387.16,"cash_current":12533869.18,"cash_previous":9247482.02,"population_mid_year":1555,"expense_per_capita":15531.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":25000000.0,"revenue_adjusted":30963931.0,"revenue_actual":31457146.15,"expense_approved":27415000.0,"expense_adjusted":33378931.0,"expense_actual":30216548.91,"tax_revenue":19999667.33,"nontax_revenue":6314446.77,"capital_revenue":200321.0,"transfer_revenue":4942711.05,"current_expense":24386065.09,"capital_expense":5830483.82,"budget_balance":1240597.24,"cash_current":13774466.42,"cash_previous":12533869.18,"population_mid_year":1535,"expense_per_capita":19685.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":26339570.0,"revenue_adjusted":28322074.0,"revenue_actual":31122893.47,"expense_approved":37014570.0,"expense_adjusted":38997074.0,"expense_actual":30159295.31,"tax_revenue":22008328.49,"nontax_revenue":6006187.98,"capital_revenue":1574630.0,"transfer_revenue":1533747.0,"current_expense":23854426.88,"capital_expense":6304868.43,"budget_balance":963598.16,"cash_current":14747507.58,"cash_previous":13774466.42,"population_mid_year":1552,"expense_per_capita":19432.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":28819000.0,"revenue_adjusted":32572534.6,"revenue_actual":35571292.97,"expense_approved":38113500.0,"expense_adjusted":41321034.6,"expense_actual":30051679.95,"tax_revenue":26008718.03,"nontax_revenue":7046325.34,"capital_revenue":716584.0,"transfer_revenue":1799665.6,"current_expense":24794022.86,"capital_expense":5257657.09,"budget_balance":5519613.02,"cash_current":20268374.6,"cash_previous":14747507.58,"population_mid_year":1591,"expense_per_capita":18888.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":29871000.0,"revenue_adjusted":42109804.28,"revenue_actual":42679523.94,"expense_approved":44081000.0,"expense_adjusted":54175571.2,"expense_actual":52464231.69,"tax_revenue":29221350.45,"nontax_revenue":7083877.21,"capital_revenue":529053.0,"transfer_revenue":5845243.28,"current_expense":29449847.53,"capital_expense":23014384.16,"budget_balance":-9784707.75,"cash_current":10472969.85,"cash_previous":20268374.6,"population_mid_year":1595,"expense_per_capita":32892.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":45116149.0,"revenue_adjusted":52520409.2,"revenue_actual":59214006.62,"expense_approved":41455503.0,"expense_adjusted":47327124.2,"expense_actual":32457611.58,"tax_revenue":35477432.35,"nontax_revenue":7761453.61,"capital_revenue":793104.0,"transfer_revenue":15182016.66,"current_expense":27043137.02,"capital_expense":5414474.56,"budget_balance":26756395.04,"cash_current":37229364.89,"cash_previous":10472969.85,"population_mid_year":1611,"expense_per_capita":20147.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":39718230.0,"revenue_adjusted":49942374.45,"revenue_actual":51167544.18,"expense_approved":44668230.0,"expense_adjusted":67073090.98,"expense_actual":49847149.06,"tax_revenue":32577303.1,"nontax_revenue":5268863.63,"capital_revenue":731341.0,"transfer_revenue":12590036.45,"current_expense":28046636.13,"capital_expense":21800512.93,"budget_balance":1320395.12,"cash_current":38549760.01,"cash_previous":37229364.89,"population_mid_year":1614,"expense_per_capita":30884.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":57316000.0,"revenue_adjusted":60433558.11,"revenue_actual":52970617.69,"expense_approved":61656000.0,"expense_adjusted":73707358.11,"expense_actual":60254794.67,"tax_revenue":33679300.59,"nontax_revenue":4969162.02,"capital_revenue":2744436.3,"transfer_revenue":11577718.78,"current_expense":33169373.23,"capital_expense":27085421.44,"budget_balance":-7284176.98,"cash_current":31265583.03,"cash_previous":38549760.01,"population_mid_year":1485,"expense_per_capita":40575.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":51395000.0,"revenue_adjusted":55036291.33,"revenue_actual":61482519.24,"expense_approved":56395000.0,"expense_adjusted":77900301.01,"expense_actual":68837378.8,"tax_revenue":39973218.34,"nontax_revenue":8839292.58,"capital_revenue":10659028.0,"transfer_revenue":2010980.32,"current_expense":34900324.16,"capital_expense":33937054.64,"budget_balance":-7354859.56,"cash_current":23910723.47,"cash_previous":31265583.03,"population_mid_year":1529,"expense_per_capita":45021.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":46969000.0,"revenue_adjusted":51505026.0,"revenue_actual":60872529.53,"expense_approved":53969000.0,"expense_adjusted":55784046.0,"expense_actual":45398922.34,"tax_revenue":48323412.14,"nontax_revenue":7991521.39,"capital_revenue":1284001.0,"transfer_revenue":3273595.0,"current_expense":39891468.94,"capital_expense":5507453.4,"budget_balance":15473607.19,"cash_current":39384330.66,"cash_previous":23910723.47,"population_mid_year":1580,"expense_per_capita":28733.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":49483300.0,"revenue_adjusted":55665258.0,"revenue_actual":58944687.75,"expense_approved":49483300.0,"expense_adjusted":59356334.0,"expense_actual":49535674.73,"tax_revenue":44131431.23,"nontax_revenue":8457306.52,"capital_revenue":329790.0,"transfer_revenue":6026160.0,"current_expense":41717213.43,"capital_expense":7818461.3,"budget_balance":9409013.02,"cash_current":48793343.68,"cash_previous":39384330.66,"population_mid_year":1618,"expense_per_capita":30615.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":49730000.0,"revenue_adjusted":55657699.41,"revenue_actual":59347706.34,"expense_approved":88334000.0,"expense_adjusted":93451699.41,"expense_actual":53067763.76,"tax_revenue":44432193.35,"nontax_revenue":9488266.58,"capital_revenue":3880.0,"transfer_revenue":5423366.41,"current_expense":44204011.22,"capital_expense":8863752.54,"budget_balance":6279942.58,"cash_current":55073286.26,"cash_previous":48793343.68,"population_mid_year":1578,"expense_per_capita":33629.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}