{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00259977","national_id":"00259977","name":"Lestkov","currency_code":"CZK","history_path":"/data/municipal-history/00259977.json"},"series":[{"year":2010,"revenue_approved":10608910.0,"revenue_adjusted":14130410.0,"revenue_actual":12969620.0,"expense_approved":10608910.0,"expense_adjusted":9483870.0,"expense_actual":8795940.0,"tax_revenue":4636920.0,"nontax_revenue":3642710.0,"capital_revenue":4544270.0,"transfer_revenue":145720.0,"current_expense":7301420.0,"capital_expense":1494520.0,"budget_balance":4173680.0,"cash_current":9880000.0,"cash_previous":6078280.0,"population_mid_year":380,"expense_per_capita":23147.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8688000.0,"revenue_adjusted":11983900.0,"revenue_actual":10894928.61,"expense_approved":8700000.0,"expense_adjusted":10215100.0,"expense_actual":9385099.24,"tax_revenue":4829472.01,"nontax_revenue":5566726.6,"capital_revenue":338913.0,"transfer_revenue":159817.0,"current_expense":9240112.24,"capital_expense":144987.0,"budget_balance":1509829.37,"cash_current":11017833.49,"cash_previous":9880004.12,"population_mid_year":391,"expense_per_capita":24002.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9558500.0,"revenue_adjusted":8990610.0,"revenue_actual":8983053.82,"expense_approved":9558500.0,"expense_adjusted":8441540.0,"expense_actual":8134149.04,"tax_revenue":5040704.21,"nontax_revenue":3306619.61,"capital_revenue":106430.0,"transfer_revenue":529300.0,"current_expense":7435264.24,"capital_expense":698884.8,"budget_balance":848904.78,"cash_current":11496595.07,"cash_previous":11017833.49,"population_mid_year":410,"expense_per_capita":19839.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9558500.0,"revenue_adjusted":7644900.0,"revenue_actual":7308079.85,"expense_approved":9558500.0,"expense_adjusted":10202510.0,"expense_actual":9803182.21,"tax_revenue":5794735.15,"nontax_revenue":1274144.7,"capital_revenue":0.0,"transfer_revenue":239200.0,"current_expense":7978915.9,"capital_expense":1824266.31,"budget_balance":-2495102.36,"cash_current":8629492.71,"cash_previous":11496595.07,"population_mid_year":416,"expense_per_capita":23565.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9709500.0,"revenue_adjusted":10782250.0,"revenue_actual":10240534.43,"expense_approved":8582640.0,"expense_adjusted":11595820.0,"expense_actual":11157204.55,"tax_revenue":6163661.73,"nontax_revenue":3546546.7,"capital_revenue":52760.0,"transfer_revenue":477566.0,"current_expense":8773687.8,"capital_expense":2383516.75,"budget_balance":-916670.12,"cash_current":7266905.66,"cash_previous":8569942.78,"population_mid_year":412,"expense_per_capita":27080.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9114000.0,"revenue_adjusted":16228792.49,"revenue_actual":12921747.57,"expense_approved":11580000.0,"expense_adjusted":19556792.49,"expense_actual":16395003.72,"tax_revenue":6383504.94,"nontax_revenue":1190425.2,"capital_revenue":179370.0,"transfer_revenue":5168447.43,"current_expense":8749994.28,"capital_expense":7645009.44,"budget_balance":-3473256.15,"cash_current":4611883.26,"cash_previous":7266905.66,"population_mid_year":406,"expense_per_capita":40381.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9988000.0,"revenue_adjusted":11791638.0,"revenue_actual":11428590.04,"expense_approved":9895700.0,"expense_adjusted":11699338.0,"expense_actual":8175548.49,"tax_revenue":7619765.23,"nontax_revenue":2737784.81,"capital_revenue":15092.0,"transfer_revenue":1055948.0,"current_expense":7889381.49,"capital_expense":286167.0,"budget_balance":3253041.55,"cash_current":6895772.14,"cash_previous":4611883.26,"population_mid_year":401,"expense_per_capita":20387.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10682000.0,"revenue_adjusted":12653427.0,"revenue_actual":11786710.05,"expense_approved":10190000.0,"expense_adjusted":12161427.0,"expense_actual":10560156.0,"tax_revenue":7870368.25,"nontax_revenue":2770511.8,"capital_revenue":583330.0,"transfer_revenue":562500.0,"current_expense":10132128.0,"capital_expense":428028.0,"budget_balance":1226554.05,"cash_current":7145865.19,"cash_previous":6895772.14,"population_mid_year":390,"expense_per_capita":27077.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10530000.0,"revenue_adjusted":13330524.38,"revenue_actual":11048901.21,"expense_approved":11022000.0,"expense_adjusted":13822524.38,"expense_actual":12392561.74,"tax_revenue":8614199.59,"nontax_revenue":1203291.62,"capital_revenue":372390.0,"transfer_revenue":859020.0,"current_expense":8827058.62,"capital_expense":3565503.12,"budget_balance":-1343660.53,"cash_current":5314160.66,"cash_previous":7145865.19,"population_mid_year":394,"expense_per_capita":31453.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10989000.0,"revenue_adjusted":13768951.0,"revenue_actual":11714783.67,"expense_approved":10989000.0,"expense_adjusted":13768951.0,"expense_actual":11833080.28,"tax_revenue":9039685.94,"nontax_revenue":1486709.73,"capital_revenue":476288.0,"transfer_revenue":712100.0,"current_expense":10906164.08,"capital_expense":926916.2,"budget_balance":-118296.61,"cash_current":4744640.75,"cash_previous":5314160.66,"population_mid_year":398,"expense_per_capita":29731.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10951000.0,"revenue_adjusted":13800800.0,"revenue_actual":13100483.53,"expense_approved":10831000.0,"expense_adjusted":13680800.0,"expense_actual":12603525.88,"tax_revenue":8677027.58,"nontax_revenue":1866705.95,"capital_revenue":1665700.0,"transfer_revenue":891050.0,"current_expense":9901519.09,"capital_expense":2702006.79,"budget_balance":496957.65,"cash_current":5134166.4,"cash_previous":4744640.75,"population_mid_year":386,"expense_per_capita":32651.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11250000.0,"revenue_adjusted":20279301.0,"revenue_actual":19584955.44,"expense_approved":11130000.0,"expense_adjusted":20159301.0,"expense_actual":18822287.62,"tax_revenue":9834828.55,"nontax_revenue":7832059.63,"capital_revenue":473238.75,"transfer_revenue":1444828.51,"current_expense":13148279.23,"capital_expense":5674008.39,"budget_balance":762667.82,"cash_current":5863670.22,"cash_previous":5134166.4,"population_mid_year":383,"expense_per_capita":49144.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11730000.0,"revenue_adjusted":19973091.0,"revenue_actual":20405358.13,"expense_approved":11730000.0,"expense_adjusted":19973091.0,"expense_actual":14950132.3,"tax_revenue":10867665.92,"nontax_revenue":7618387.03,"capital_revenue":1434550.0,"transfer_revenue":484755.18,"current_expense":12683493.28,"capital_expense":2266639.02,"budget_balance":5455225.83,"cash_current":11335455.98,"cash_previous":5863670.22,"population_mid_year":396,"expense_per_capita":37752.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13628000.0,"revenue_adjusted":18168600.0,"revenue_actual":23203568.31,"expense_approved":13628000.0,"expense_adjusted":18168600.0,"expense_actual":16247782.18,"tax_revenue":13853135.57,"nontax_revenue":8796014.74,"capital_revenue":146963.0,"transfer_revenue":407455.0,"current_expense":16037975.18,"capital_expense":209807.0,"budget_balance":6955786.13,"cash_current":18290799.26,"cash_previous":11335455.98,"population_mid_year":405,"expense_per_capita":40117.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14815000.0,"revenue_adjusted":17040000.0,"revenue_actual":19147226.03,"expense_approved":18945000.0,"expense_adjusted":21170000.0,"expense_actual":16142062.72,"tax_revenue":13742600.39,"nontax_revenue":4921345.64,"capital_revenue":138805.0,"transfer_revenue":344475.0,"current_expense":13536852.12,"capital_expense":2605210.6,"budget_balance":3005163.31,"cash_current":21295962.57,"cash_previous":18290799.26,"population_mid_year":413,"expense_per_capita":39084.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17918000.0,"revenue_adjusted":23175099.72,"revenue_actual":23164956.31,"expense_approved":22822000.0,"expense_adjusted":24896099.72,"expense_actual":17296006.49,"tax_revenue":14667506.39,"nontax_revenue":6449094.92,"capital_revenue":206300.0,"transfer_revenue":1842055.0,"current_expense":14264772.26,"capital_expense":3031234.23,"budget_balance":5868949.82,"cash_current":27164912.39,"cash_previous":21295962.57,"population_mid_year":425,"expense_per_capita":40696.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
