{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00259811","national_id":"00259811","name":"Erpužice","currency_code":"CZK","history_path":"/data/municipal-history/00259811.json"},"series":[{"year":2010,"revenue_approved":6871000.0,"revenue_adjusted":10357100.0,"revenue_actual":9965780.0,"expense_approved":6331000.0,"expense_adjusted":9817100.0,"expense_actual":7861900.0,"tax_revenue":3810070.0,"nontax_revenue":5047390.0,"capital_revenue":118250.0,"transfer_revenue":990070.0,"current_expense":7427990.0,"capital_expense":433910.0,"budget_balance":2103880.0,"cash_current":2530680.0,"cash_previous":1033360.0,"population_mid_year":360,"expense_per_capita":21838.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8360500.0,"revenue_adjusted":11071170.0,"revenue_actual":10873885.8,"expense_approved":7172000.0,"expense_adjusted":10935190.0,"expense_actual":10002575.97,"tax_revenue":3918175.68,"nontax_revenue":6514019.12,"capital_revenue":13200.0,"transfer_revenue":428491.0,"current_expense":9605756.37,"capital_expense":396819.6,"budget_balance":871309.83,"cash_current":3401985.08,"cash_previous":2530675.25,"population_mid_year":348,"expense_per_capita":28743.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8080000.0,"revenue_adjusted":11400470.0,"revenue_actual":11204953.89,"expense_approved":7775000.0,"expense_adjusted":13245330.0,"expense_actual":11829216.69,"tax_revenue":3816448.16,"nontax_revenue":6230736.29,"capital_revenue":3800.0,"transfer_revenue":1153969.44,"current_expense":7642008.09,"capital_expense":4187208.6,"budget_balance":-624262.8,"cash_current":5195908.28,"cash_previous":3401985.08,"population_mid_year":353,"expense_per_capita":33510.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11160500.0,"revenue_adjusted":13337050.0,"revenue_actual":12765064.7,"expense_approved":13164000.0,"expense_adjusted":15425470.0,"expense_actual":15239311.65,"tax_revenue":4646239.49,"nontax_revenue":5522170.21,"capital_revenue":111930.0,"transfer_revenue":2484725.0,"current_expense":7841529.53,"capital_expense":7397782.12,"budget_balance":-2474246.95,"cash_current":3405650.44,"cash_previous":5195908.28,"population_mid_year":350,"expense_per_capita":43540.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13983000.0,"revenue_adjusted":16119990.0,"revenue_actual":11498462.96,"expense_approved":9071000.0,"expense_adjusted":12438750.0,"expense_actual":10985360.83,"tax_revenue":5234324.73,"nontax_revenue":5385790.23,"capital_revenue":32290.0,"transfer_revenue":846058.0,"current_expense":7666069.82,"capital_expense":3319291.01,"budget_balance":513102.13,"cash_current":3990646.86,"cash_previous":3405650.44,"population_mid_year":352,"expense_per_capita":31208.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9492000.0,"revenue_adjusted":27990560.0,"revenue_actual":28040372.99,"expense_approved":9492000.0,"expense_adjusted":26077580.0,"expense_actual":23922826.14,"tax_revenue":4842660.48,"nontax_revenue":5740804.76,"capital_revenue":253920.0,"transfer_revenue":17202987.75,"current_expense":9206466.74,"capital_expense":14716359.4,"budget_balance":4117546.85,"cash_current":5282720.71,"cash_previous":3990646.86,"population_mid_year":348,"expense_per_capita":68743.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9029000.0,"revenue_adjusted":12029220.0,"revenue_actual":10951072.29,"expense_approved":8530000.0,"expense_adjusted":10659860.0,"expense_actual":9602041.19,"tax_revenue":5417200.28,"nontax_revenue":3760008.09,"capital_revenue":323226.0,"transfer_revenue":1450637.92,"current_expense":8487672.99,"capital_expense":1114368.2,"budget_balance":1349031.1,"cash_current":6631751.81,"cash_previous":5282720.71,"population_mid_year":351,"expense_per_capita":27356.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9819000.0,"revenue_adjusted":13624094.99,"revenue_actual":13289150.59,"expense_approved":9438000.0,"expense_adjusted":14744024.12,"expense_actual":12061592.79,"tax_revenue":5644067.5,"nontax_revenue":4758147.09,"capital_revenue":2180.0,"transfer_revenue":2884756.0,"current_expense":7907022.22,"capital_expense":4154570.57,"budget_balance":1227557.8,"cash_current":7859309.61,"cash_previous":6631751.81,"population_mid_year":335,"expense_per_capita":36004.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9204000.0,"revenue_adjusted":12901405.41,"revenue_actual":12339907.06,"expense_approved":9774860.0,"expense_adjusted":17637128.29,"expense_actual":17143080.42,"tax_revenue":6328991.18,"nontax_revenue":4007655.88,"capital_revenue":15200.0,"transfer_revenue":1988060.0,"current_expense":8323112.64,"capital_expense":8819967.78,"budget_balance":-4803173.36,"cash_current":3056136.25,"cash_previous":7859309.61,"population_mid_year":339,"expense_per_capita":50569.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10334000.0,"revenue_adjusted":17688175.08,"revenue_actual":16366789.47,"expense_approved":31291000.0,"expense_adjusted":35678073.27,"expense_actual":34531366.67,"tax_revenue":7085822.43,"nontax_revenue":4300374.96,"capital_revenue":0.0,"transfer_revenue":4980592.08,"current_expense":11393720.7,"capital_expense":23137645.97,"budget_balance":-18164577.2,"cash_current":2293055.54,"cash_previous":3056136.25,"population_mid_year":340,"expense_per_capita":101562.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11164500.0,"revenue_adjusted":18485104.93,"revenue_actual":17832220.69,"expense_approved":9074000.0,"expense_adjusted":10517291.0,"expense_actual":9446859.01,"tax_revenue":6893989.17,"nontax_revenue":4395678.59,"capital_revenue":0.0,"transfer_revenue":6542552.93,"current_expense":8518776.81,"capital_expense":928082.2,"budget_balance":8385361.68,"cash_current":4613860.17,"cash_previous":2293055.54,"population_mid_year":348,"expense_per_capita":27146.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10692624.0,"revenue_adjusted":14662128.0,"revenue_actual":14213280.38,"expense_approved":9643828.0,"expense_adjusted":13781248.7,"expense_actual":12052434.45,"tax_revenue":7035015.35,"nontax_revenue":6285593.66,"capital_revenue":101400.0,"transfer_revenue":791271.37,"current_expense":9203364.85,"capital_expense":2849069.6,"budget_balance":2160845.93,"cash_current":5233366.1,"cash_previous":4613860.17,"population_mid_year":337,"expense_per_capita":35763.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11837844.0,"revenue_adjusted":15041914.85,"revenue_actual":17035658.56,"expense_approved":10040828.0,"expense_adjusted":23207087.62,"expense_actual":22375587.73,"tax_revenue":8670751.23,"nontax_revenue":7076538.77,"capital_revenue":62000.0,"transfer_revenue":1226368.56,"current_expense":10064033.92,"capital_expense":12311553.81,"budget_balance":-5339929.17,"cash_current":5690928.02,"cash_previous":5233366.1,"population_mid_year":344,"expense_per_capita":65045.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16163569.0,"revenue_adjusted":22845089.62,"revenue_actual":22870207.5,"expense_approved":13879938.0,"expense_adjusted":19540889.69,"expense_actual":18775414.65,"tax_revenue":9921977.37,"nontax_revenue":7105284.13,"capital_revenue":1234600.0,"transfer_revenue":4608346.0,"current_expense":12564009.31,"capital_expense":6211405.34,"budget_balance":4094792.85,"cash_current":5382420.87,"cash_previous":5690928.02,"population_mid_year":345,"expense_per_capita":54421.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15497769.0,"revenue_adjusted":21238467.0,"revenue_actual":21137598.91,"expense_approved":13297659.0,"expense_adjusted":18657787.0,"expense_actual":16452325.34,"tax_revenue":11076365.51,"nontax_revenue":8499724.4,"capital_revenue":498000.0,"transfer_revenue":1063509.0,"current_expense":12724398.58,"capital_expense":3727926.76,"budget_balance":4685273.57,"cash_current":7950114.44,"cash_previous":5382420.87,"population_mid_year":346,"expense_per_capita":47550.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17772692.0,"revenue_adjusted":20593379.0,"revenue_actual":21165572.43,"expense_approved":15493548.0,"expense_adjusted":20607779.0,"expense_actual":13795624.51,"tax_revenue":11656778.33,"nontax_revenue":6385398.8,"capital_revenue":503200.0,"transfer_revenue":2620195.3,"current_expense":11875747.78,"capital_expense":1919876.73,"budget_balance":7369947.92,"cash_current":12203751.36,"cash_previous":7950114.44,"population_mid_year":348,"expense_per_capita":39642.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}