{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00259713","national_id":"00259713","name":"Bor","currency_code":"CZK","history_path":"/data/municipal-history/00259713.json"},"series":[{"year":2010,"revenue_approved":84169260.0,"revenue_adjusted":95335600.0,"revenue_actual":100237240.0,"expense_approved":113250000.0,"expense_adjusted":124416340.0,"expense_actual":108708940.0,"tax_revenue":51209710.0,"nontax_revenue":19055030.0,"capital_revenue":11874360.0,"transfer_revenue":18098140.0,"current_expense":80783590.0,"capital_expense":27925350.0,"budget_balance":-8471700.0,"cash_current":21478840.0,"cash_previous":29950510.0,"population_mid_year":4352,"expense_per_capita":24979.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":94555000.0,"revenue_adjusted":111526980.0,"revenue_actual":111543288.96,"expense_approved":101470000.0,"expense_adjusted":135906950.0,"expense_actual":109112117.61,"tax_revenue":49634655.91,"nontax_revenue":21837255.99,"capital_revenue":17857648.0,"transfer_revenue":22213729.06,"current_expense":77003836.87,"capital_expense":32108280.74,"budget_balance":2431171.35,"cash_current":16073434.08,"cash_previous":21478838.73,"population_mid_year":4184,"expense_per_capita":26078.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":70119000.0,"revenue_adjusted":83638980.0,"revenue_actual":94259699.64,"expense_approved":85319000.0,"expense_adjusted":98826820.0,"expense_actual":86492963.33,"tax_revenue":57952616.35,"nontax_revenue":19887684.0,"capital_revenue":-1503592.0,"transfer_revenue":17922991.29,"current_expense":73198279.79,"capital_expense":13294683.54,"budget_balance":7766736.31,"cash_current":20683021.39,"cash_previous":16073434.08,"population_mid_year":4157,"expense_per_capita":20806.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":81182000.0,"revenue_adjusted":105115900.0,"revenue_actual":95204368.02,"expense_approved":100882000.0,"expense_adjusted":119481610.0,"expense_actual":91745776.39,"tax_revenue":62382218.09,"nontax_revenue":19238949.38,"capital_revenue":4866379.0,"transfer_revenue":8716821.55,"current_expense":67970554.12,"capital_expense":23775222.27,"budget_balance":3458591.63,"cash_current":21145887.02,"cash_previous":20683021.39,"population_mid_year":4139,"expense_per_capita":22166.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":84519100.0,"revenue_adjusted":85835900.0,"revenue_actual":106359417.56,"expense_approved":104519100.0,"expense_adjusted":105485900.0,"expense_actual":87763311.38,"tax_revenue":64772558.12,"nontax_revenue":18636728.6,"capital_revenue":3944153.0,"transfer_revenue":19005977.84,"current_expense":66013655.43,"capital_expense":21749655.95,"budget_balance":18596106.18,"cash_current":36991421.2,"cash_previous":21145887.02,"population_mid_year":4177,"expense_per_capita":21011.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":88097800.0,"revenue_adjusted":111815290.0,"revenue_actual":112011749.6,"expense_approved":114097800.0,"expense_adjusted":139034290.0,"expense_actual":101301736.14,"tax_revenue":70189827.91,"nontax_revenue":21184955.42,"capital_revenue":2610298.0,"transfer_revenue":18026668.27,"current_expense":81500367.76,"capital_expense":19801368.38,"budget_balance":10710013.46,"cash_current":44864702.24,"cash_previous":36892929.78,"population_mid_year":4136,"expense_per_capita":24492.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":87748000.0,"revenue_adjusted":100132040.0,"revenue_actual":99969905.24,"expense_approved":121174600.0,"expense_adjusted":135197260.0,"expense_actual":119431610.4,"tax_revenue":74874685.66,"nontax_revenue":17189459.58,"capital_revenue":2180531.0,"transfer_revenue":5725229.0,"current_expense":99044273.13,"capital_expense":20387337.27,"budget_balance":-19461705.16,"cash_current":23691659.08,"cash_previous":44864702.24,"population_mid_year":4149,"expense_per_capita":28785.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":92875000.0,"revenue_adjusted":102913370.0,"revenue_actual":115497595.25,"expense_approved":117875000.0,"expense_adjusted":125654270.0,"expense_actual":103746458.0,"tax_revenue":82536400.81,"nontax_revenue":24778471.24,"capital_revenue":815202.0,"transfer_revenue":7367521.2,"current_expense":81567622.47,"capital_expense":22178835.53,"budget_balance":11751137.25,"cash_current":35980028.57,"cash_previous":23691659.08,"population_mid_year":4259,"expense_per_capita":24359.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":115424000.0,"revenue_adjusted":123464330.0,"revenue_actual":123699136.31,"expense_approved":128424000.0,"expense_adjusted":144748600.0,"expense_actual":111268721.9,"tax_revenue":86949510.64,"nontax_revenue":24234849.87,"capital_revenue":3064437.0,"transfer_revenue":9450338.8,"current_expense":80570754.51,"capital_expense":30697967.39,"budget_balance":12430414.41,"cash_current":49430183.24,"cash_previous":35980028.57,"population_mid_year":4290,"expense_per_capita":25936.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":118075590.0,"revenue_adjusted":127071320.0,"revenue_actual":126822407.39,"expense_approved":165117490.0,"expense_adjusted":174113220.0,"expense_actual":129051786.32,"tax_revenue":95033863.54,"nontax_revenue":17063299.08,"capital_revenue":687933.0,"transfer_revenue":14037311.77,"current_expense":91203716.98,"capital_expense":37848069.34,"budget_balance":-2229378.93,"cash_current":49574818.74,"cash_previous":49430183.24,"population_mid_year":4406,"expense_per_capita":29290.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":114393000.0,"revenue_adjusted":126694270.0,"revenue_actual":134135858.67,"expense_approved":158447600.0,"expense_adjusted":171748870.0,"expense_actual":124476532.49,"tax_revenue":93424355.86,"nontax_revenue":22090800.81,"capital_revenue":1398982.0,"transfer_revenue":17221720.0,"current_expense":89775801.31,"capital_expense":34700731.18,"budget_balance":9659326.18,"cash_current":60288980.33,"cash_previous":49574818.74,"population_mid_year":4483,"expense_per_capita":27766.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":124043000.0,"revenue_adjusted":147051340.0,"revenue_actual":159644236.79,"expense_approved":173362500.0,"expense_adjusted":196370840.0,"expense_actual":143510883.55,"tax_revenue":112225930.54,"nontax_revenue":28499215.23,"capital_revenue":3019744.44,"transfer_revenue":15899346.58,"current_expense":106947508.63,"capital_expense":36563374.92,"budget_balance":16133353.24,"cash_current":76812131.45,"cash_previous":60288980.33,"population_mid_year":4403,"expense_per_capita":32593.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":143834500.0,"revenue_adjusted":148613440.0,"revenue_actual":177109951.69,"expense_approved":263405000.0,"expense_adjusted":268183940.0,"expense_actual":158467378.04,"tax_revenue":128614036.53,"nontax_revenue":36621540.57,"capital_revenue":1934269.0,"transfer_revenue":9940105.59,"current_expense":139180573.54,"capital_expense":19286804.5,"budget_balance":18642573.65,"cash_current":95576306.88,"cash_previous":76812131.45,"population_mid_year":4881,"expense_per_capita":32466.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":170764900.0,"revenue_adjusted":186114030.0,"revenue_actual":215154622.11,"expense_approved":301176500.0,"expense_adjusted":269525630.0,"expense_actual":243084317.44,"tax_revenue":158408995.22,"nontax_revenue":29442183.11,"capital_revenue":6993507.62,"transfer_revenue":20309936.16,"current_expense":132825820.14,"capital_expense":110258497.3,"budget_balance":-27929695.33,"cash_current":68027127.63,"cash_previous":95576306.88,"population_mid_year":5149,"expense_per_capita":47210.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":198103370.0,"revenue_adjusted":204279830.0,"revenue_actual":229116523.71,"expense_approved":321899500.0,"expense_adjusted":328075960.0,"expense_actual":209377902.75,"tax_revenue":182403904.17,"nontax_revenue":27574867.77,"capital_revenue":2076688.39,"transfer_revenue":17061063.38,"current_expense":139358658.67,"capital_expense":70019244.08,"budget_balance":19738620.96,"cash_current":88425413.3,"cash_previous":68027127.63,"population_mid_year":4873,"expense_per_capita":42966.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":213081700.0,"revenue_adjusted":226281730.0,"revenue_actual":229660133.37,"expense_approved":332358000.0,"expense_adjusted":345558030.0,"expense_actual":215020180.1,"tax_revenue":182233181.03,"nontax_revenue":27145454.88,"capital_revenue":2701768.08,"transfer_revenue":17579729.38,"current_expense":153906960.03,"capital_expense":61113220.07,"budget_balance":14639953.27,"cash_current":103563221.47,"cash_previous":88425413.3,"population_mid_year":4691,"expense_per_capita":45836.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}