{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00259641","national_id":"00259641","name":"Vintířov","currency_code":"CZK","history_path":"/data/municipal-history/00259641.json"},"series":[{"year":2010,"revenue_approved":27920000.0,"revenue_adjusted":41114000.0,"revenue_actual":39286970.0,"expense_approved":27920000.0,"expense_adjusted":37912000.0,"expense_actual":34588980.0,"tax_revenue":33581300.0,"nontax_revenue":3190190.0,"capital_revenue":1367350.0,"transfer_revenue":1148130.0,"current_expense":23937080.0,"capital_expense":10651900.0,"budget_balance":4697990.0,"cash_current":21058080.0,"cash_previous":17040140.0,"population_mid_year":1178,"expense_per_capita":29362.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":28182000.0,"revenue_adjusted":38196000.0,"revenue_actual":36187181.89,"expense_approved":28182000.0,"expense_adjusted":38545000.0,"expense_actual":36725962.43,"tax_revenue":31215020.41,"nontax_revenue":3197587.48,"capital_revenue":327300.0,"transfer_revenue":1447274.0,"current_expense":20079799.75,"capital_expense":16646162.68,"budget_balance":-538780.54,"cash_current":20665001.66,"cash_previous":21058074.29,"population_mid_year":1138,"expense_per_capita":32272.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":28182000.0,"revenue_adjusted":38052000.0,"revenue_actual":36763196.65,"expense_approved":28182000.0,"expense_adjusted":35477000.0,"expense_actual":33509739.58,"tax_revenue":28669538.98,"nontax_revenue":6150963.87,"capital_revenue":0.0,"transfer_revenue":1942693.8,"current_expense":19127603.57,"capital_expense":14382136.01,"budget_balance":3253457.07,"cash_current":24944463.82,"cash_previous":20665001.66,"population_mid_year":1154,"expense_per_capita":29037.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":30632000.0,"revenue_adjusted":35790500.0,"revenue_actual":35089304.75,"expense_approved":30632000.0,"expense_adjusted":41575500.0,"expense_actual":39507800.47,"tax_revenue":26821443.14,"nontax_revenue":3755428.4,"capital_revenue":415700.0,"transfer_revenue":4096733.21,"current_expense":19758461.43,"capital_expense":19749339.04,"budget_balance":-4418495.72,"cash_current":19900599.56,"cash_previous":24944463.82,"population_mid_year":1165,"expense_per_capita":33912.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":24580000.0,"revenue_adjusted":35070500.0,"revenue_actual":34995969.5,"expense_approved":24580000.0,"expense_adjusted":30270500.0,"expense_actual":30053408.85,"tax_revenue":29448145.12,"nontax_revenue":4367019.13,"capital_revenue":103151.0,"transfer_revenue":1077654.25,"current_expense":16921406.14,"capital_expense":13132002.71,"budget_balance":4942560.65,"cash_current":24206982.53,"cash_previous":19900599.56,"population_mid_year":1161,"expense_per_capita":25885.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24120000.0,"revenue_adjusted":37577000.0,"revenue_actual":37397391.33,"expense_approved":24120000.0,"expense_adjusted":27374000.0,"expense_actual":21172655.78,"tax_revenue":31829370.23,"nontax_revenue":4115846.96,"capital_revenue":140870.4,"transfer_revenue":1311303.74,"current_expense":18658414.99,"capital_expense":2514240.79,"budget_balance":16224735.55,"cash_current":40679906.45,"cash_previous":24206982.53,"population_mid_year":1141,"expense_per_capita":18556.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":22560000.0,"revenue_adjusted":40519000.0,"revenue_actual":40117145.69,"expense_approved":45720000.0,"expense_adjusted":52666500.0,"expense_actual":34533260.82,"tax_revenue":32365867.26,"nontax_revenue":5782342.23,"capital_revenue":5000.0,"transfer_revenue":1963936.2,"current_expense":18958236.99,"capital_expense":15575023.83,"budget_balance":5583884.87,"cash_current":46744605.15,"cash_previous":40679906.45,"population_mid_year":1134,"expense_per_capita":30452.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":34170000.0,"revenue_adjusted":48391000.0,"revenue_actual":47984192.51,"expense_approved":34170000.0,"expense_adjusted":40709000.0,"expense_actual":39333291.53,"tax_revenue":34190602.15,"nontax_revenue":4500026.16,"capital_revenue":7541599.0,"transfer_revenue":1751965.2,"current_expense":17928763.34,"capital_expense":21404528.19,"budget_balance":8650900.98,"cash_current":53111281.7,"cash_previous":46744605.15,"population_mid_year":1159,"expense_per_capita":33937.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":33228000.0,"revenue_adjusted":45472000.0,"revenue_actual":44135175.18,"expense_approved":33228000.0,"expense_adjusted":40744500.0,"expense_actual":36598623.24,"tax_revenue":37822376.35,"nontax_revenue":4623935.23,"capital_revenue":527105.0,"transfer_revenue":1161758.6,"current_expense":21568222.17,"capital_expense":15030401.07,"budget_balance":7536551.94,"cash_current":58641597.33,"cash_previous":53111281.7,"population_mid_year":1174,"expense_per_capita":31174.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":38453000.0,"revenue_adjusted":49966500.0,"revenue_actual":49596898.82,"expense_approved":38453000.0,"expense_adjusted":40540000.0,"expense_actual":26314221.0,"tax_revenue":42544704.36,"nontax_revenue":4415497.46,"capital_revenue":1237000.0,"transfer_revenue":1399697.0,"current_expense":21898960.83,"capital_expense":4415260.17,"budget_balance":23282677.82,"cash_current":81303925.45,"cash_previous":58641597.33,"population_mid_year":1202,"expense_per_capita":21892.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":43820000.0,"revenue_adjusted":46611500.0,"revenue_actual":46477475.44,"expense_approved":43820000.0,"expense_adjusted":43948000.0,"expense_actual":26344232.12,"tax_revenue":40190055.9,"nontax_revenue":3876552.54,"capital_revenue":0.0,"transfer_revenue":2410867.0,"current_expense":20683943.09,"capital_expense":5660289.03,"budget_balance":20133243.32,"cash_current":100824904.22,"cash_previous":81303925.45,"population_mid_year":1204,"expense_per_capita":21880.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":47410420.0,"revenue_adjusted":49492420.0,"revenue_actual":46813388.59,"expense_approved":47410420.0,"expense_adjusted":54023920.0,"expense_actual":39579868.3,"tax_revenue":38050802.33,"nontax_revenue":5369073.3,"capital_revenue":550.0,"transfer_revenue":3392962.96,"current_expense":20364299.55,"capital_expense":19215568.75,"budget_balance":7233520.29,"cash_current":106394472.91,"cash_previous":100824904.22,"population_mid_year":1214,"expense_per_capita":32602.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":40356000.0,"revenue_adjusted":48362000.0,"revenue_actual":48309978.9,"expense_approved":40356000.0,"expense_adjusted":41727500.0,"expense_actual":31801293.24,"tax_revenue":41773214.03,"nontax_revenue":4935251.39,"capital_revenue":100790.0,"transfer_revenue":1500723.48,"current_expense":24635596.61,"capital_expense":7165696.63,"budget_balance":16508685.66,"cash_current":122584823.73,"cash_previous":106394472.91,"population_mid_year":1235,"expense_per_capita":25750.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":46269000.0,"revenue_adjusted":54552060.0,"revenue_actual":53517292.69,"expense_approved":46269000.0,"expense_adjusted":49818250.0,"expense_actual":44602925.1,"tax_revenue":45916193.14,"nontax_revenue":5637487.55,"capital_revenue":86880.0,"transfer_revenue":1876732.0,"current_expense":28081279.8,"capital_expense":16521645.3,"budget_balance":8914367.59,"cash_current":105000290.34,"cash_previous":122584823.73,"population_mid_year":1222,"expense_per_capita":36499.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":48067000.0,"revenue_adjusted":65059320.0,"revenue_actual":63720970.94,"expense_approved":48067000.0,"expense_adjusted":53264920.0,"expense_actual":48340863.37,"tax_revenue":51770494.6,"nontax_revenue":9638516.34,"capital_revenue":0.0,"transfer_revenue":2311960.0,"current_expense":34302665.77,"capital_expense":14038197.6,"budget_balance":15380107.57,"cash_current":119558039.3,"cash_previous":105000290.34,"population_mid_year":1238,"expense_per_capita":39047.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":60329000.0,"revenue_adjusted":67827150.0,"revenue_actual":64190540.13,"expense_approved":60329000.0,"expense_adjusted":74164540.0,"expense_actual":54805720.42,"tax_revenue":51062496.13,"nontax_revenue":10069972.01,"capital_revenue":0.0,"transfer_revenue":3058071.99,"current_expense":40158081.29,"capital_expense":14647639.13,"budget_balance":9384819.71,"cash_current":128695872.27,"cash_previous":119558039.3,"population_mid_year":1237,"expense_per_capita":44305.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}