{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00259632","national_id":"00259632","name":"Šindelová","currency_code":"CZK","history_path":"/data/municipal-history/00259632.json"},"series":[{"year":2010,"revenue_approved":3900000.0,"revenue_adjusted":4738200.0,"revenue_actual":5096530.0,"expense_approved":3900000.0,"expense_adjusted":4738200.0,"expense_actual":4394540.0,"tax_revenue":4197790.0,"nontax_revenue":346520.0,"capital_revenue":391680.0,"transfer_revenue":160540.0,"current_expense":4394540.0,"capital_expense":0.0,"budget_balance":701990.0,"cash_current":3570980.0,"cash_previous":2868970.0,"population_mid_year":270,"expense_per_capita":16276.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3900000.0,"revenue_adjusted":5296530.0,"revenue_actual":5258484.8,"expense_approved":3900000.0,"expense_adjusted":5296530.0,"expense_actual":4999513.25,"tax_revenue":4301137.39,"nontax_revenue":299339.41,"capital_revenue":233463.0,"transfer_revenue":424545.0,"current_expense":4999513.25,"capital_expense":0.0,"budget_balance":258971.55,"cash_current":3829953.07,"cash_previous":3570981.52,"population_mid_year":278,"expense_per_capita":17983.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4300000.0,"revenue_adjusted":5565450.0,"revenue_actual":5543829.05,"expense_approved":4300000.0,"expense_adjusted":6386800.0,"expense_actual":6191780.58,"tax_revenue":4284093.87,"nontax_revenue":370740.18,"capital_revenue":357396.0,"transfer_revenue":531599.0,"current_expense":5161782.34,"capital_expense":1029998.24,"budget_balance":-647951.53,"cash_current":3182001.54,"cash_previous":3829953.07,"population_mid_year":286,"expense_per_capita":21649.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4300000.0,"revenue_adjusted":7509670.0,"revenue_actual":6706754.52,"expense_approved":4300000.0,"expense_adjusted":7509670.0,"expense_actual":7113089.5,"tax_revenue":4561146.18,"nontax_revenue":483514.34,"capital_revenue":155227.0,"transfer_revenue":1506867.0,"current_expense":5918747.5,"capital_expense":1194342.0,"budget_balance":-406334.98,"cash_current":2775666.56,"cash_previous":3182001.54,"population_mid_year":292,"expense_per_capita":24359.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3700000.0,"revenue_adjusted":6121000.0,"revenue_actual":6954603.34,"expense_approved":3700000.0,"expense_adjusted":6121000.0,"expense_actual":5412367.16,"tax_revenue":4648193.28,"nontax_revenue":504167.06,"capital_revenue":374930.0,"transfer_revenue":1427313.0,"current_expense":4880337.16,"capital_expense":532030.0,"budget_balance":1542236.18,"cash_current":4317902.74,"cash_previous":2775666.56,"population_mid_year":287,"expense_per_capita":18858.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4450000.0,"revenue_adjusted":8889000.0,"revenue_actual":8756226.84,"expense_approved":4500000.0,"expense_adjusted":8889000.0,"expense_actual":8601889.68,"tax_revenue":4681546.65,"nontax_revenue":406183.81,"capital_revenue":507399.0,"transfer_revenue":3161097.38,"current_expense":4307985.7,"capital_expense":4293903.98,"budget_balance":154337.16,"cash_current":4472239.9,"cash_previous":4317902.74,"population_mid_year":291,"expense_per_capita":29559.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4625000.0,"revenue_adjusted":6377000.0,"revenue_actual":6354248.42,"expense_approved":4625000.0,"expense_adjusted":6377000.0,"expense_actual":5168263.14,"tax_revenue":5200133.23,"nontax_revenue":474765.69,"capital_revenue":178529.0,"transfer_revenue":500820.5,"current_expense":5168263.14,"capital_expense":0.0,"budget_balance":1185985.28,"cash_current":5658227.18,"cash_previous":4472239.9,"population_mid_year":298,"expense_per_capita":17343.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5766000.0,"revenue_adjusted":7489230.0,"revenue_actual":9871634.2,"expense_approved":5766000.0,"expense_adjusted":7489230.0,"expense_actual":7079702.12,"tax_revenue":6705121.9,"nontax_revenue":531585.3,"capital_revenue":1326896.0,"transfer_revenue":1308031.0,"current_expense":6248674.12,"capital_expense":831028.0,"budget_balance":2791932.08,"cash_current":8450159.26,"cash_previous":5658227.18,"population_mid_year":300,"expense_per_capita":23599.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6950000.0,"revenue_adjusted":11319700.0,"revenue_actual":11111037.18,"expense_approved":6950000.0,"expense_adjusted":9756700.0,"expense_actual":7503972.54,"tax_revenue":6945232.71,"nontax_revenue":3403208.17,"capital_revenue":428165.0,"transfer_revenue":334431.3,"current_expense":6318063.54,"capital_expense":1185909.0,"budget_balance":3607064.64,"cash_current":12092593.9,"cash_previous":8450159.26,"population_mid_year":303,"expense_per_capita":24765.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9215000.0,"revenue_adjusted":9530698.58,"revenue_actual":7896120.58,"expense_approved":9215000.0,"expense_adjusted":12493698.58,"expense_actual":13466511.53,"tax_revenue":6889305.23,"nontax_revenue":716048.67,"capital_revenue":196135.0,"transfer_revenue":94631.68,"current_expense":10987280.83,"capital_expense":2479230.7,"budget_balance":-5570390.95,"cash_current":6517514.95,"cash_previous":12092593.9,"population_mid_year":306,"expense_per_capita":44008.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8615000.0,"revenue_adjusted":9015300.34,"revenue_actual":9014300.34,"expense_approved":8615000.0,"expense_adjusted":7691007.94,"expense_actual":5816015.7,"tax_revenue":6633998.3,"nontax_revenue":936223.56,"capital_revenue":22010.0,"transfer_revenue":1422068.48,"current_expense":5816015.7,"capital_expense":0.0,"budget_balance":3198284.64,"cash_current":9767832.59,"cash_previous":6517514.95,"population_mid_year":307,"expense_per_capita":18944.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7270000.0,"revenue_adjusted":9278930.69,"revenue_actual":9278930.69,"expense_approved":7270000.0,"expense_adjusted":9278930.69,"expense_actual":6340625.21,"tax_revenue":7389947.37,"nontax_revenue":1189881.47,"capital_revenue":141846.0,"transfer_revenue":557255.85,"current_expense":6204377.21,"capital_expense":136248.0,"budget_balance":2938305.48,"cash_current":12737988.07,"cash_previous":9767832.59,"population_mid_year":308,"expense_per_capita":20586.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7762000.0,"revenue_adjusted":9708783.34,"revenue_actual":9708768.46,"expense_approved":7762000.0,"expense_adjusted":8642588.48,"expense_actual":8644370.64,"tax_revenue":8343005.76,"nontax_revenue":946503.34,"capital_revenue":89870.0,"transfer_revenue":329389.36,"current_expense":8465765.64,"capital_expense":178605.0,"budget_balance":1064397.82,"cash_current":13848061.89,"cash_previous":12737988.07,"population_mid_year":307,"expense_per_capita":28157.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9037000.0,"revenue_adjusted":12053146.84,"revenue_actual":12053146.84,"expense_approved":9037000.0,"expense_adjusted":10437125.22,"expense_actual":10437127.25,"tax_revenue":8971035.64,"nontax_revenue":936036.66,"capital_revenue":1530300.0,"transfer_revenue":615774.54,"current_expense":10437127.25,"capital_expense":0.0,"budget_balance":1616019.59,"cash_current":15464081.48,"cash_previous":13848061.89,"population_mid_year":305,"expense_per_capita":34220.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10700000.0,"revenue_adjusted":13062781.45,"revenue_actual":13062781.45,"expense_approved":10700000.0,"expense_adjusted":10715820.38,"expense_actual":10715820.38,"tax_revenue":9577225.45,"nontax_revenue":1273316.0,"capital_revenue":1244200.0,"transfer_revenue":968040.0,"current_expense":9162080.38,"capital_expense":1553740.0,"budget_balance":2346961.07,"cash_current":17811042.55,"cash_previous":15464081.48,"population_mid_year":303,"expense_per_capita":35365.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10700000.0,"revenue_adjusted":13413909.97,"revenue_actual":13413909.97,"expense_approved":10700000.0,"expense_adjusted":12527363.76,"expense_actual":12527363.76,"tax_revenue":9767210.0,"nontax_revenue":1319115.87,"capital_revenue":633900.0,"transfer_revenue":1693684.1,"current_expense":10958235.2,"capital_expense":1569128.56,"budget_balance":886546.21,"cash_current":18697588.76,"cash_previous":17811042.55,"population_mid_year":301,"expense_per_capita":41619.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}