{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00259616","national_id":"00259616","name":"Stříbrná","currency_code":"CZK","history_path":"/data/municipal-history/00259616.json"},"series":[{"year":2010,"revenue_approved":8194900.0,"revenue_adjusted":9085620.0,"revenue_actual":8159950.0,"expense_approved":11710700.0,"expense_adjusted":9085620.0,"expense_actual":5606050.0,"tax_revenue":4962360.0,"nontax_revenue":872200.0,"capital_revenue":847010.0,"transfer_revenue":1478380.0,"current_expense":5606050.0,"capital_expense":0.0,"budget_balance":2553900.0,"cash_current":8873580.0,"cash_previous":6369600.0,"population_mid_year":425,"expense_per_capita":13190.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7694420.0,"revenue_adjusted":8991200.0,"revenue_actual":8321628.43,"expense_approved":11871220.0,"expense_adjusted":12931570.0,"expense_actual":12645661.94,"tax_revenue":4641922.2,"nontax_revenue":703887.23,"capital_revenue":154296.0,"transfer_revenue":2821523.0,"current_expense":5195859.27,"capital_expense":7449802.67,"budget_balance":-4324033.51,"cash_current":4609598.95,"cash_previous":8873578.46,"population_mid_year":437,"expense_per_capita":28937.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7895100.0,"revenue_adjusted":7895100.0,"revenue_actual":7042517.75,"expense_approved":9612710.0,"expense_adjusted":9612710.0,"expense_actual":5333526.94,"tax_revenue":4579876.07,"nontax_revenue":1104103.68,"capital_revenue":181253.0,"transfer_revenue":1177285.0,"current_expense":5325526.94,"capital_expense":8000.0,"budget_balance":1708990.81,"cash_current":6239519.76,"cash_previous":4609598.95,"population_mid_year":445,"expense_per_capita":11985.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7320000.0,"revenue_adjusted":9218210.0,"revenue_actual":7985885.29,"expense_approved":7320000.0,"expense_adjusted":10473360.0,"expense_actual":9239556.35,"tax_revenue":5375947.3,"nontax_revenue":939486.99,"capital_revenue":439406.0,"transfer_revenue":1231045.0,"current_expense":9137819.35,"capital_expense":101737.0,"budget_balance":-1253671.06,"cash_current":5005818.7,"cash_previous":6239519.76,"population_mid_year":445,"expense_per_capita":20763.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7910200.0,"revenue_adjusted":8810960.0,"revenue_actual":9092086.73,"expense_approved":9112100.0,"expense_adjusted":10326970.0,"expense_actual":8176767.97,"tax_revenue":5749538.31,"nontax_revenue":1270357.42,"capital_revenue":1184313.0,"transfer_revenue":887878.0,"current_expense":7689042.47,"capital_expense":487725.5,"budget_balance":915318.76,"cash_current":5939879.46,"cash_previous":5005818.7,"population_mid_year":454,"expense_per_capita":18010.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7950000.0,"revenue_adjusted":8575680.0,"revenue_actual":8110215.8,"expense_approved":10000000.0,"expense_adjusted":8575680.0,"expense_actual":5204427.59,"tax_revenue":6043384.1,"nontax_revenue":1232641.7,"capital_revenue":84864.0,"transfer_revenue":749326.0,"current_expense":5130859.59,"capital_expense":73568.0,"budget_balance":2905788.21,"cash_current":8660320.67,"cash_previous":5939879.46,"population_mid_year":453,"expense_per_capita":11488.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8090400.0,"revenue_adjusted":9088220.0,"revenue_actual":9240222.91,"expense_approved":9454090.0,"expense_adjusted":9088220.0,"expense_actual":6170947.49,"tax_revenue":6578061.66,"nontax_revenue":590651.25,"capital_revenue":1069776.0,"transfer_revenue":1001734.0,"current_expense":5648756.95,"capital_expense":522190.54,"budget_balance":3069275.42,"cash_current":11729596.09,"cash_previous":8660320.67,"population_mid_year":444,"expense_per_capita":13898.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7890500.0,"revenue_adjusted":10328070.0,"revenue_actual":8906913.36,"expense_approved":13159900.0,"expense_adjusted":10328070.0,"expense_actual":7500262.27,"tax_revenue":7140589.08,"nontax_revenue":558194.28,"capital_revenue":418600.0,"transfer_revenue":789530.0,"current_expense":7198029.94,"capital_expense":302232.33,"budget_balance":1406651.09,"cash_current":13136247.18,"cash_previous":11729596.09,"population_mid_year":446,"expense_per_capita":16816.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8833500.0,"revenue_adjusted":12585046.41,"revenue_actual":12125814.22,"expense_approved":11608930.0,"expense_adjusted":11969028.2,"expense_actual":5390814.9,"tax_revenue":7810623.21,"nontax_revenue":720514.01,"capital_revenue":2647900.0,"transfer_revenue":946777.0,"current_expense":5390814.9,"capital_expense":0.0,"budget_balance":6734999.32,"cash_current":19871246.5,"cash_previous":13136247.18,"population_mid_year":453,"expense_per_capita":11900.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9090900.0,"revenue_adjusted":9793931.9,"revenue_actual":11062026.82,"expense_approved":12052534.0,"expense_adjusted":12982851.29,"expense_actual":8119039.16,"tax_revenue":8933995.74,"nontax_revenue":818929.69,"capital_revenue":1107000.0,"transfer_revenue":202101.39,"current_expense":7546042.16,"capital_expense":572997.0,"budget_balance":2942987.66,"cash_current":22814234.16,"cash_previous":19871246.5,"population_mid_year":465,"expense_per_capita":17460.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10092700.0,"revenue_adjusted":11996279.66,"revenue_actual":11826867.98,"expense_approved":16759834.0,"expense_adjusted":16064423.47,"expense_actual":12867521.65,"tax_revenue":8258483.48,"nontax_revenue":1113238.84,"capital_revenue":700400.0,"transfer_revenue":1754745.66,"current_expense":6456460.42,"capital_expense":6411061.23,"budget_balance":-1040653.67,"cash_current":21773580.49,"cash_previous":22814234.16,"population_mid_year":473,"expense_per_capita":27204.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9450114.0,"revenue_adjusted":14113367.77,"revenue_actual":15343083.3,"expense_approved":14551544.0,"expense_adjusted":15607343.2,"expense_actual":11504385.64,"tax_revenue":9075338.74,"nontax_revenue":1443669.79,"capital_revenue":1790500.0,"transfer_revenue":3033574.77,"current_expense":8567061.87,"capital_expense":2937323.77,"budget_balance":3838697.66,"cash_current":25612278.15,"cash_previous":21773580.49,"population_mid_year":452,"expense_per_capita":25452.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10868923.0,"revenue_adjusted":11702394.13,"revenue_actual":13198711.77,"expense_approved":21406461.0,"expense_adjusted":22654705.12,"expense_actual":14780796.51,"tax_revenue":10471006.78,"nontax_revenue":1380926.86,"capital_revenue":1000900.0,"transfer_revenue":345878.13,"current_expense":8614535.44,"capital_expense":6166261.07,"budget_balance":-1582084.74,"cash_current":24047302.41,"cash_previous":25612278.15,"population_mid_year":450,"expense_per_capita":32846.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15524220.69,"revenue_adjusted":15593953.0,"revenue_actual":16583380.58,"expense_approved":23058570.0,"expense_adjusted":24634101.97,"expense_actual":13049397.89,"tax_revenue":11790677.99,"nontax_revenue":1313881.59,"capital_revenue":1788600.0,"transfer_revenue":1690221.0,"current_expense":8380788.08,"capital_expense":4668609.81,"budget_balance":3533982.69,"cash_current":27580229.1,"cash_previous":24047302.41,"population_mid_year":447,"expense_per_capita":29193.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14590395.0,"revenue_adjusted":16440762.77,"revenue_actual":15020443.93,"expense_approved":23347669.0,"expense_adjusted":23697718.01,"expense_actual":18887823.05,"tax_revenue":12004696.41,"nontax_revenue":1453339.75,"capital_revenue":0.0,"transfer_revenue":1562407.77,"current_expense":11821133.41,"capital_expense":7066689.64,"budget_balance":-3867379.12,"cash_current":23715973.98,"cash_previous":27580229.1,"population_mid_year":444,"expense_per_capita":42540.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14921847.0,"revenue_adjusted":15313657.0,"revenue_actual":13963349.5,"expense_approved":16458347.0,"expense_adjusted":18415385.13,"expense_actual":15006131.52,"tax_revenue":12776182.98,"nontax_revenue":1048266.52,"capital_revenue":900.0,"transfer_revenue":138000.0,"current_expense":9912197.74,"capital_expense":5093933.78,"budget_balance":-1042782.02,"cash_current":23072435.02,"cash_previous":23715973.98,"population_mid_year":453,"expense_per_capita":33126.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
