{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00259608","national_id":"00259608","name":"Staré Sedlo","currency_code":"CZK","history_path":"/data/municipal-history/00259608.json"},"series":[{"year":2010,"revenue_approved":7323000.0,"revenue_adjusted":9269770.0,"revenue_actual":9218030.0,"expense_approved":6248000.0,"expense_adjusted":8194770.0,"expense_actual":7868890.0,"tax_revenue":5922790.0,"nontax_revenue":1807880.0,"capital_revenue":326120.0,"transfer_revenue":1161240.0,"current_expense":5520140.0,"capital_expense":2348750.0,"budget_balance":1349140.0,"cash_current":2352140.0,"cash_previous":2648220.0,"population_mid_year":822,"expense_per_capita":9572.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7642000.0,"revenue_adjusted":8646700.0,"revenue_actual":8640055.57,"expense_approved":6742000.0,"expense_adjusted":7746700.0,"expense_actual":6696965.32,"tax_revenue":5743714.27,"nontax_revenue":2123150.3,"capital_revenue":232350.0,"transfer_revenue":540841.0,"current_expense":6108742.32,"capital_expense":588223.0,"budget_balance":1943090.25,"cash_current":3246743.99,"cash_previous":2352146.74,"population_mid_year":808,"expense_per_capita":8288.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7845000.0,"revenue_adjusted":8293910.0,"revenue_actual":8286849.09,"expense_approved":6945000.0,"expense_adjusted":7398590.0,"expense_actual":5606996.92,"tax_revenue":5900790.34,"nontax_revenue":1907015.75,"capital_revenue":231600.0,"transfer_revenue":247443.0,"current_expense":5379072.92,"capital_expense":227924.0,"budget_balance":2679852.17,"cash_current":5026596.16,"cash_previous":3246743.99,"population_mid_year":816,"expense_per_capita":6871.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7884000.0,"revenue_adjusted":8717420.0,"revenue_actual":9199386.49,"expense_approved":6984000.0,"expense_adjusted":7817420.0,"expense_actual":7608258.19,"tax_revenue":7085393.46,"nontax_revenue":1836373.03,"capital_revenue":100450.0,"transfer_revenue":177170.0,"current_expense":7468618.19,"capital_expense":139640.0,"budget_balance":1591128.3,"cash_current":5717724.46,"cash_previous":5026596.16,"population_mid_year":812,"expense_per_capita":9369.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8055000.0,"revenue_adjusted":10215610.0,"revenue_actual":10237913.86,"expense_approved":7155000.0,"expense_adjusted":9315610.0,"expense_actual":8932372.46,"tax_revenue":7429077.96,"nontax_revenue":1683393.74,"capital_revenue":283325.0,"transfer_revenue":842117.16,"current_expense":5277101.46,"capital_expense":3655271.0,"budget_balance":1305541.4,"cash_current":6123265.86,"cash_previous":5717724.46,"population_mid_year":812,"expense_per_capita":11000.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7795000.0,"revenue_adjusted":13064780.0,"revenue_actual":16389713.29,"expense_approved":6895000.0,"expense_adjusted":12164780.0,"expense_actual":9812301.43,"tax_revenue":8083770.56,"nontax_revenue":1418247.23,"capital_revenue":3065073.5,"transfer_revenue":3822622.0,"current_expense":8031203.43,"capital_expense":1781098.0,"budget_balance":6577411.86,"cash_current":11800677.72,"cash_previous":6123265.86,"population_mid_year":832,"expense_per_capita":11793.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8763000.0,"revenue_adjusted":10388580.0,"revenue_actual":13046185.78,"expense_approved":7863000.0,"expense_adjusted":9488580.0,"expense_actual":8497055.67,"tax_revenue":9587269.74,"nontax_revenue":1187337.04,"capital_revenue":971058.0,"transfer_revenue":1300521.0,"current_expense":8363267.67,"capital_expense":133788.0,"budget_balance":4549130.11,"cash_current":15449807.83,"cash_previous":11800677.72,"population_mid_year":826,"expense_per_capita":10286.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10161000.0,"revenue_adjusted":13058000.0,"revenue_actual":12470539.6,"expense_approved":9261000.0,"expense_adjusted":12158000.0,"expense_actual":10365651.35,"tax_revenue":9234326.86,"nontax_revenue":877973.34,"capital_revenue":1088356.0,"transfer_revenue":1269883.4,"current_expense":5653782.55,"capital_expense":4711868.8,"budget_balance":2104888.25,"cash_current":16654696.08,"cash_previous":15449807.83,"population_mid_year":828,"expense_per_capita":12518.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10478000.0,"revenue_adjusted":11061769.6,"revenue_actual":12131995.26,"expense_approved":18375000.0,"expense_adjusted":13995448.6,"expense_actual":12990413.72,"tax_revenue":10266846.92,"nontax_revenue":894353.74,"capital_revenue":108500.0,"transfer_revenue":862294.6,"current_expense":10273991.61,"capital_expense":2716422.11,"budget_balance":-858418.46,"cash_current":15796277.62,"cash_previous":16654696.08,"population_mid_year":837,"expense_per_capita":15520.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10495195.0,"revenue_adjusted":11255566.0,"revenue_actual":12767687.72,"expense_approved":14495195.0,"expense_adjusted":11255566.0,"expense_actual":10327978.61,"tax_revenue":11114761.51,"nontax_revenue":1044458.21,"capital_revenue":43400.0,"transfer_revenue":565068.0,"current_expense":7945240.88,"capital_expense":2382737.73,"budget_balance":2439709.11,"cash_current":18235986.73,"cash_previous":15796277.62,"population_mid_year":829,"expense_per_capita":12458.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12555495.0,"revenue_adjusted":25046069.33,"revenue_actual":24658693.45,"expense_approved":18555495.0,"expense_adjusted":31046069.33,"expense_actual":28323604.58,"tax_revenue":10463318.41,"nontax_revenue":1111590.49,"capital_revenue":136400.0,"transfer_revenue":12947384.55,"current_expense":7776876.92,"capital_expense":20546727.66,"budget_balance":-3664911.13,"cash_current":14571075.6,"cash_previous":18235986.73,"population_mid_year":837,"expense_per_capita":33839.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11951324.0,"revenue_adjusted":19602356.84,"revenue_actual":20243651.48,"expense_approved":20331324.0,"expense_adjusted":27982356.84,"expense_actual":16911565.47,"tax_revenue":11907680.18,"nontax_revenue":1195804.49,"capital_revenue":148875.0,"transfer_revenue":6991291.81,"current_expense":12819005.14,"capital_expense":4092560.33,"budget_balance":3332086.01,"cash_current":17903161.61,"cash_previous":14571075.6,"population_mid_year":813,"expense_per_capita":20801.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16975249.0,"revenue_adjusted":19024947.96,"revenue_actual":20736127.76,"expense_approved":26975249.0,"expense_adjusted":29024947.96,"expense_actual":27071594.97,"tax_revenue":13623196.05,"nontax_revenue":1550981.65,"capital_revenue":45760.0,"transfer_revenue":5516190.06,"current_expense":9894698.6,"capital_expense":17176896.37,"budget_balance":-6335467.21,"cash_current":11567694.4,"cash_previous":17903161.61,"population_mid_year":823,"expense_per_capita":32893.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12100900.0,"revenue_adjusted":14233908.55,"revenue_actual":17354215.28,"expense_approved":15100900.0,"expense_adjusted":16213199.0,"expense_actual":14635909.7,"tax_revenue":15102581.08,"nontax_revenue":1005249.65,"capital_revenue":0.0,"transfer_revenue":1246384.55,"current_expense":10043915.55,"capital_expense":4591994.15,"budget_balance":2718305.58,"cash_current":14285999.98,"cash_previous":11567694.4,"population_mid_year":805,"expense_per_capita":18181.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16049970.0,"revenue_adjusted":18291031.78,"revenue_actual":18347652.57,"expense_approved":18049970.0,"expense_adjusted":20191031.78,"expense_actual":16636562.89,"tax_revenue":15306802.47,"nontax_revenue":1263558.7,"capital_revenue":756647.0,"transfer_revenue":1020644.4,"current_expense":10294411.14,"capital_expense":6342151.75,"budget_balance":1711089.68,"cash_current":15997089.66,"cash_previous":14285999.98,"population_mid_year":806,"expense_per_capita":20640.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15724711.0,"revenue_adjusted":19281801.31,"revenue_actual":18840211.08,"expense_approved":19724711.0,"expense_adjusted":23582711.81,"expense_actual":19408231.44,"tax_revenue":16029287.69,"nontax_revenue":1200615.09,"capital_revenue":32663.0,"transfer_revenue":1577645.3,"current_expense":11328984.71,"capital_expense":8079246.73,"budget_balance":-568020.36,"cash_current":15429069.3,"cash_previous":15997089.66,"population_mid_year":787,"expense_per_capita":24661.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}