{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00259551","national_id":"00259551","name":"Rotava","currency_code":"CZK","history_path":"/data/municipal-history/00259551.json"},"series":[{"year":2010,"revenue_approved":136207560.0,"revenue_adjusted":129481980.0,"revenue_actual":129482380.0,"expense_approved":161554000.0,"expense_adjusted":162359890.0,"expense_actual":162354230.0,"tax_revenue":24710290.0,"nontax_revenue":20605350.0,"capital_revenue":1686100.0,"transfer_revenue":82480640.0,"current_expense":46051340.0,"capital_expense":116302890.0,"budget_balance":-32871850.0,"cash_current":1299200.0,"cash_previous":15292750.0,"population_mid_year":3466,"expense_per_capita":46841.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":51116842.0,"revenue_adjusted":72780694.0,"revenue_actual":72716982.13,"expense_approved":50575000.0,"expense_adjusted":63621455.0,"expense_actual":63796545.43,"tax_revenue":24312230.53,"nontax_revenue":19900600.95,"capital_revenue":3163990.76,"transfer_revenue":25340159.89,"current_expense":39700791.17,"capital_expense":24095754.26,"budget_balance":8920436.7,"cash_current":11414605.2,"cash_previous":3671298.58,"population_mid_year":3362,"expense_per_capita":18975.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":44095203.0,"revenue_adjusted":48427101.6,"revenue_actual":49472236.25,"expense_approved":41043000.0,"expense_adjusted":46110043.0,"expense_actual":47045314.46,"tax_revenue":25674686.78,"nontax_revenue":17120868.69,"capital_revenue":547200.3,"transfer_revenue":6129480.48,"current_expense":42881099.74,"capital_expense":4164214.72,"budget_balance":2426921.79,"cash_current":19713263.88,"cash_previous":11414605.2,"population_mid_year":3309,"expense_per_capita":14217.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":46685600.0,"revenue_adjusted":56244440.99,"revenue_actual":56559440.99,"expense_approved":46094000.0,"expense_adjusted":64740645.44,"expense_actual":63675799.62,"tax_revenue":30277739.66,"nontax_revenue":17075430.5,"capital_revenue":545976.0,"transfer_revenue":8660294.83,"current_expense":44664464.37,"capital_expense":19011335.25,"budget_balance":-7116358.63,"cash_current":10096622.25,"cash_previous":19713263.88,"population_mid_year":3237,"expense_per_capita":19671.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":63255161.12,"revenue_adjusted":64237703.3,"revenue_actual":67928006.04,"expense_approved":57515162.72,"expense_adjusted":58922579.61,"expense_actual":54087367.48,"tax_revenue":32015753.95,"nontax_revenue":18276544.36,"capital_revenue":286308.0,"transfer_revenue":17349399.73,"current_expense":45385457.66,"capital_expense":8701909.82,"budget_balance":13840638.56,"cash_current":21308747.76,"cash_previous":10096622.25,"population_mid_year":3189,"expense_per_capita":16960.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":50024300.0,"revenue_adjusted":62334257.15,"revenue_actual":65521273.41,"expense_approved":41632837.6,"expense_adjusted":64376357.75,"expense_actual":60389490.75,"tax_revenue":31971604.5,"nontax_revenue":23071116.7,"capital_revenue":150991.0,"transfer_revenue":10327561.21,"current_expense":52732493.27,"capital_expense":7656997.48,"budget_balance":5131782.66,"cash_current":23907757.22,"cash_previous":21308747.76,"population_mid_year":3110,"expense_per_capita":19417.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":55684000.0,"revenue_adjusted":63623347.98,"revenue_actual":69506118.77,"expense_approved":52046372.89,"expense_adjusted":63933712.89,"expense_actual":56292438.44,"tax_revenue":33699866.34,"nontax_revenue":24331459.45,"capital_revenue":662829.0,"transfer_revenue":10811963.98,"current_expense":51256187.3,"capital_expense":5036251.14,"budget_balance":13213680.33,"cash_current":35102322.54,"cash_previous":23907757.22,"population_mid_year":3031,"expense_per_capita":18572.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":57381830.0,"revenue_adjusted":66178108.0,"revenue_actual":72752825.52,"expense_approved":56434214.65,"expense_adjusted":80740534.38,"expense_actual":66782775.86,"tax_revenue":36050959.17,"nontax_revenue":24787810.0,"capital_revenue":107119.0,"transfer_revenue":11806937.35,"current_expense":58613496.99,"capital_expense":8169278.87,"budget_balance":5970049.66,"cash_current":38989052.45,"cash_previous":35102322.54,"population_mid_year":2983,"expense_per_capita":22387.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":86512248.09,"revenue_adjusted":82984557.19,"revenue_actual":87369913.83,"expense_approved":101388155.38,"expense_adjusted":125220673.64,"expense_actual":104185774.72,"tax_revenue":39566356.07,"nontax_revenue":28023719.02,"capital_revenue":505750.0,"transfer_revenue":19274088.74,"current_expense":64767862.12,"capital_expense":39417912.6,"budget_balance":-16815860.89,"cash_current":20094641.08,"cash_previous":38989052.45,"population_mid_year":2974,"expense_per_capita":35032.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":76285000.0,"revenue_adjusted":94116352.46,"revenue_actual":93379618.77,"expense_approved":84853750.0,"expense_adjusted":105155573.76,"expense_actual":93621001.24,"tax_revenue":45110812.07,"nontax_revenue":31690845.34,"capital_revenue":557268.5,"transfer_revenue":16020692.86,"current_expense":68510563.36,"capital_expense":25110437.88,"budget_balance":-241382.47,"cash_current":18126184.99,"cash_previous":20094641.08,"population_mid_year":2989,"expense_per_capita":31321.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":78724132.0,"revenue_adjusted":105600473.62,"revenue_actual":102716032.35,"expense_approved":90202300.0,"expense_adjusted":109890200.2,"expense_actual":101804549.77,"tax_revenue":43822126.65,"nontax_revenue":31533470.08,"capital_revenue":2634300.5,"transfer_revenue":24726135.12,"current_expense":72152616.91,"capital_expense":29651932.86,"budget_balance":911482.58,"cash_current":16615592.43,"cash_previous":18126184.99,"population_mid_year":2960,"expense_per_capita":34393.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":73159000.0,"revenue_adjusted":98864368.65,"revenue_actual":95385634.43,"expense_approved":72039470.0,"expense_adjusted":92228680.65,"expense_actual":86288039.95,"tax_revenue":47350152.43,"nontax_revenue":33835992.43,"capital_revenue":1367350.0,"transfer_revenue":12832139.57,"current_expense":77755720.78,"capital_expense":8532319.17,"budget_balance":9097594.48,"cash_current":50718117.62,"cash_previous":16615592.43,"population_mid_year":2813,"expense_per_capita":30674.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":93328630.0,"revenue_adjusted":117260533.3,"revenue_actual":117073995.89,"expense_approved":107439564.0,"expense_adjusted":141901267.09,"expense_actual":133277522.85,"tax_revenue":52997869.57,"nontax_revenue":37888606.06,"capital_revenue":1597514.6,"transfer_revenue":24590005.66,"current_expense":77812629.21,"capital_expense":55464893.64,"budget_balance":-16203526.96,"cash_current":35443842.13,"cash_previous":50718117.62,"population_mid_year":2832,"expense_per_capita":47061.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":108664641.0,"revenue_adjusted":131951445.69,"revenue_actual":131396317.71,"expense_approved":102394200.0,"expense_adjusted":129385663.6,"expense_actual":120313206.27,"tax_revenue":58810762.91,"nontax_revenue":47830884.87,"capital_revenue":1336139.1,"transfer_revenue":23418530.83,"current_expense":95175311.86,"capital_expense":25137894.41,"budget_balance":11083111.44,"cash_current":42112439.62,"cash_previous":35443842.13,"population_mid_year":2827,"expense_per_capita":42558.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":108225898.0,"revenue_adjusted":129063271.88,"revenue_actual":127614747.27,"expense_approved":111017800.0,"expense_adjusted":138659759.05,"expense_actual":126925260.66,"tax_revenue":57463944.36,"nontax_revenue":50277268.41,"capital_revenue":1494991.4,"transfer_revenue":18378543.1,"current_expense":102313786.08,"capital_expense":24611474.58,"budget_balance":689486.61,"cash_current":39088478.31,"cash_previous":42112439.62,"population_mid_year":2774,"expense_per_capita":45755.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":105481500.0,"revenue_adjusted":130527197.5,"revenue_actual":129449280.08,"expense_approved":105271300.0,"expense_adjusted":139878027.68,"expense_actual":139394294.34,"tax_revenue":62023271.39,"nontax_revenue":48088203.65,"capital_revenue":2070169.0,"transfer_revenue":17267636.04,"current_expense":107947302.81,"capital_expense":31446991.53,"budget_balance":-9945014.26,"cash_current":25353682.27,"cash_previous":39088478.31,"population_mid_year":2750,"expense_per_capita":50688.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
