{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00259519","national_id":"00259519","name":"Nová Ves","currency_code":"CZK","history_path":"/data/municipal-history/00259519.json"},"series":[{"year":2010,"revenue_approved":3684500.0,"revenue_adjusted":4064000.0,"revenue_actual":3781670.0,"expense_approved":5684500.0,"expense_adjusted":5684510.0,"expense_actual":5045300.0,"tax_revenue":3056260.0,"nontax_revenue":159710.0,"capital_revenue":31270.0,"transfer_revenue":534430.0,"current_expense":4066970.0,"capital_expense":978330.0,"budget_balance":-1263630.0,"cash_current":652560.0,"cash_previous":2026620.0,"population_mid_year":293,"expense_per_capita":17219.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3048200.0,"revenue_adjusted":4002100.0,"revenue_actual":3913308.39,"expense_approved":3396500.0,"expense_adjusted":4350400.0,"expense_actual":3636037.15,"tax_revenue":3041844.56,"nontax_revenue":264406.83,"capital_revenue":0.0,"transfer_revenue":607057.0,"current_expense":3520037.15,"capital_expense":116000.0,"budget_balance":277271.24,"cash_current":929833.21,"cash_previous":652561.97,"population_mid_year":230,"expense_per_capita":15808.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5102200.0,"revenue_adjusted":4366930.0,"revenue_actual":4164139.98,"expense_approved":5612500.0,"expense_adjusted":4896636.0,"expense_actual":4875688.19,"tax_revenue":2956064.94,"nontax_revenue":518989.04,"capital_revenue":22960.0,"transfer_revenue":666126.0,"current_expense":4635688.19,"capital_expense":240000.0,"budget_balance":-711548.21,"cash_current":247255.04,"cash_previous":929833.21,"population_mid_year":225,"expense_per_capita":21669.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5634200.0,"revenue_adjusted":6917903.0,"revenue_actual":6899023.73,"expense_approved":5584200.0,"expense_adjusted":7464327.0,"expense_actual":7394136.01,"tax_revenue":2989446.17,"nontax_revenue":797487.56,"capital_revenue":171130.0,"transfer_revenue":2940960.0,"current_expense":7344136.01,"capital_expense":50000.0,"budget_balance":-495112.28,"cash_current":338986.68,"cash_previous":247255.04,"population_mid_year":221,"expense_per_capita":33457.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4600000.0,"revenue_adjusted":5164860.19,"revenue_actual":5164860.19,"expense_approved":4480000.0,"expense_adjusted":4961941.61,"expense_actual":4960941.61,"tax_revenue":3240454.65,"nontax_revenue":775727.54,"capital_revenue":13400.0,"transfer_revenue":1135278.0,"current_expense":4955941.61,"capital_expense":5000.0,"budget_balance":203918.58,"cash_current":452280.18,"cash_previous":338986.68,"population_mid_year":223,"expense_per_capita":22246.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4010000.0,"revenue_adjusted":6003349.01,"revenue_actual":6003349.01,"expense_approved":3890000.0,"expense_adjusted":5832503.44,"expense_actual":5831503.44,"tax_revenue":3327673.39,"nontax_revenue":1080421.62,"capital_revenue":12710.0,"transfer_revenue":1582544.0,"current_expense":5831503.44,"capital_expense":0.0,"budget_balance":171845.57,"cash_current":400487.0,"cash_previous":452280.18,"population_mid_year":217,"expense_per_capita":26873.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4225000.0,"revenue_adjusted":6606087.44,"revenue_actual":6606087.44,"expense_approved":4005000.0,"expense_adjusted":6732379.92,"expense_actual":6731380.44,"tax_revenue":3423604.33,"nontax_revenue":1183754.11,"capital_revenue":546509.0,"transfer_revenue":1452220.0,"current_expense":6398556.54,"capital_expense":332823.9,"budget_balance":-125293.0,"cash_current":166795.38,"cash_previous":400487.0,"population_mid_year":198,"expense_per_capita":33996.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4423000.0,"revenue_adjusted":5685515.89,"revenue_actual":5685515.89,"expense_approved":4303000.0,"expense_adjusted":5183480.12,"expense_actual":5182480.12,"tax_revenue":3555019.66,"nontax_revenue":1087940.23,"capital_revenue":147050.0,"transfer_revenue":895506.0,"current_expense":5154583.57,"capital_expense":27896.55,"budget_balance":503035.77,"cash_current":370140.1,"cash_previous":166795.38,"population_mid_year":194,"expense_per_capita":26713.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4631000.0,"revenue_adjusted":6828765.31,"revenue_actual":6826891.23,"expense_approved":4531000.0,"expense_adjusted":6813219.93,"expense_actual":6489122.67,"tax_revenue":3779730.86,"nontax_revenue":1188441.62,"capital_revenue":570235.75,"transfer_revenue":1288483.0,"current_expense":6489122.67,"capital_expense":0.0,"budget_balance":337768.56,"cash_current":314872.71,"cash_previous":370140.1,"population_mid_year":177,"expense_per_capita":36661.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4641000.0,"revenue_adjusted":6010615.9,"revenue_actual":5908096.54,"expense_approved":4571400.0,"expense_adjusted":5637428.94,"expense_actual":5513600.16,"tax_revenue":4008306.08,"nontax_revenue":1597331.46,"capital_revenue":0.0,"transfer_revenue":302459.0,"current_expense":5513600.16,"capital_expense":0.0,"budget_balance":394496.38,"cash_current":537381.69,"cash_previous":314872.71,"population_mid_year":183,"expense_per_capita":30128.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4617000.0,"revenue_adjusted":6703424.05,"revenue_actual":6387639.46,"expense_approved":4547400.0,"expense_adjusted":6421265.72,"expense_actual":5987156.84,"tax_revenue":4038168.42,"nontax_revenue":1561883.04,"capital_revenue":370410.0,"transfer_revenue":417178.0,"current_expense":5798757.3,"capital_expense":188399.54,"budget_balance":400482.62,"cash_current":678838.56,"cash_previous":537381.69,"population_mid_year":190,"expense_per_capita":31511.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4552000.0,"revenue_adjusted":7294282.27,"revenue_actual":6980675.05,"expense_approved":4482400.0,"expense_adjusted":6963366.35,"expense_actual":6571333.35,"tax_revenue":4469997.06,"nontax_revenue":1647410.42,"capital_revenue":418520.0,"transfer_revenue":444747.57,"current_expense":6266136.77,"capital_expense":305196.58,"budget_balance":409341.7,"cash_current":999159.3,"cash_previous":678838.56,"population_mid_year":207,"expense_per_capita":31745.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4822751.0,"revenue_adjusted":8988721.25,"revenue_actual":8649343.42,"expense_approved":4753151.0,"expense_adjusted":8159448.05,"expense_actual":7913202.22,"tax_revenue":5347181.41,"nontax_revenue":1831122.85,"capital_revenue":797692.0,"transfer_revenue":673347.16,"current_expense":7913202.22,"capital_expense":0.0,"budget_balance":736141.2,"cash_current":1528805.99,"cash_previous":999159.3,"population_mid_year":198,"expense_per_capita":39965.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5962200.0,"revenue_adjusted":10539197.0,"revenue_actual":10178982.77,"expense_approved":5892600.0,"expense_adjusted":10678177.5,"expense_actual":10193009.63,"tax_revenue":5904305.54,"nontax_revenue":1939086.23,"capital_revenue":1688608.0,"transfer_revenue":646983.0,"current_expense":9913009.63,"capital_expense":280000.0,"budget_balance":-14026.86,"cash_current":1156903.34,"cash_previous":1528805.99,"population_mid_year":198,"expense_per_capita":51479.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6897000.0,"revenue_adjusted":9754869.48,"revenue_actual":9161625.16,"expense_approved":6827400.0,"expense_adjusted":9096577.31,"expense_actual":8736442.43,"tax_revenue":6381509.24,"nontax_revenue":1413597.6,"capital_revenue":0.0,"transfer_revenue":1366518.32,"current_expense":7659960.05,"capital_expense":1076482.38,"budget_balance":425182.73,"cash_current":1474858.41,"cash_previous":1156903.34,"population_mid_year":201,"expense_per_capita":43464.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6247550.0,"revenue_adjusted":7884542.0,"revenue_actual":7394538.69,"expense_approved":6180750.0,"expense_adjusted":7034827.99,"expense_actual":6641970.27,"tax_revenue":6350013.5,"nontax_revenue":949014.19,"capital_revenue":10000.0,"transfer_revenue":85511.0,"current_expense":6396970.27,"capital_expense":245000.0,"budget_balance":752568.42,"cash_current":2004455.84,"cash_previous":1474858.41,"population_mid_year":218,"expense_per_capita":30467.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}