{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00259497","national_id":"00259497","name":"Lomnice","currency_code":"CZK","history_path":"/data/municipal-history/00259497.json"},"series":[{"year":2010,"revenue_approved":25141490.0,"revenue_adjusted":52333110.0,"revenue_actual":53363030.0,"expense_approved":31526340.0,"expense_adjusted":54054080.0,"expense_actual":50651600.0,"tax_revenue":12729940.0,"nontax_revenue":20574980.0,"capital_revenue":1883300.0,"transfer_revenue":18174810.0,"current_expense":24032220.0,"capital_expense":26619380.0,"budget_balance":2711430.0,"cash_current":12731180.0,"cash_previous":9988590.0,"population_mid_year":1200,"expense_per_capita":42209.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":29717000.0,"revenue_adjusted":36096846.92,"revenue_actual":37337034.92,"expense_approved":36662550.0,"expense_adjusted":48573012.48,"expense_actual":45658742.0,"tax_revenue":13705600.62,"nontax_revenue":20842526.38,"capital_revenue":111215.0,"transfer_revenue":2677692.92,"current_expense":32510888.49,"capital_expense":13147853.51,"budget_balance":-8321707.08,"cash_current":4348392.7,"cash_previous":12731182.78,"population_mid_year":1199,"expense_per_capita":38080.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":26621000.0,"revenue_adjusted":30551059.6,"revenue_actual":31119937.0,"expense_approved":26621000.0,"expense_adjusted":29754725.6,"expense_actual":28052530.49,"tax_revenue":11083525.4,"nontax_revenue":15704482.0,"capital_revenue":138640.0,"transfer_revenue":4193289.6,"current_expense":22566153.29,"capital_expense":5486377.2,"budget_balance":3067406.51,"cash_current":7326878.46,"cash_previous":4362461.7,"population_mid_year":1241,"expense_per_capita":22604.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":28419400.0,"revenue_adjusted":31912765.47,"revenue_actual":31406165.82,"expense_approved":26902050.0,"expense_adjusted":30800205.47,"expense_actual":29255959.84,"tax_revenue":15540219.08,"nontax_revenue":13934310.27,"capital_revenue":99451.0,"transfer_revenue":1832185.47,"current_expense":24101958.43,"capital_expense":5154001.41,"budget_balance":2150205.98,"cash_current":9497621.44,"cash_previous":7326878.46,"population_mid_year":1260,"expense_per_capita":23219.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":25242000.0,"revenue_adjusted":28725926.75,"revenue_actual":31838544.67,"expense_approved":31956050.0,"expense_adjusted":39296570.47,"expense_actual":37057379.1,"tax_revenue":15217888.09,"nontax_revenue":12863479.83,"capital_revenue":93920.0,"transfer_revenue":3663256.75,"current_expense":23275582.87,"capital_expense":13781796.23,"budget_balance":-5218834.43,"cash_current":3830492.4,"cash_previous":9497621.44,"population_mid_year":1285,"expense_per_capita":28838.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":26555500.0,"revenue_adjusted":30266935.82,"revenue_actual":33624607.49,"expense_approved":27877250.0,"expense_adjusted":35868612.52,"expense_actual":33007472.06,"tax_revenue":15820054.34,"nontax_revenue":13548993.33,"capital_revenue":255805.0,"transfer_revenue":3999754.82,"current_expense":22179977.64,"capital_expense":10827494.42,"budget_balance":617135.43,"cash_current":4417382.78,"cash_previous":3830492.4,"population_mid_year":1284,"expense_per_capita":25706.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":25912000.0,"revenue_adjusted":30263727.0,"revenue_actual":34399052.58,"expense_approved":26194000.0,"expense_adjusted":33008577.0,"expense_actual":30171597.15,"tax_revenue":18776998.22,"nontax_revenue":13738321.36,"capital_revenue":56097.0,"transfer_revenue":1827636.0,"current_expense":25028355.19,"capital_expense":5143241.96,"budget_balance":4227455.43,"cash_current":8603709.29,"cash_previous":4417382.78,"population_mid_year":1298,"expense_per_capita":23244.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":26391000.0,"revenue_adjusted":30893607.0,"revenue_actual":34787890.98,"expense_approved":26287000.0,"expense_adjusted":39956487.0,"expense_actual":32245608.73,"tax_revenue":22608397.1,"nontax_revenue":9873776.88,"capital_revenue":48483.0,"transfer_revenue":2257234.0,"current_expense":25738159.72,"capital_expense":6507449.01,"budget_balance":2542282.25,"cash_current":14794603.9,"cash_previous":8603709.29,"population_mid_year":1305,"expense_per_capita":24709.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":50527420.0,"revenue_adjusted":67463027.57,"revenue_actual":80081083.69,"expense_approved":64381490.0,"expense_adjusted":70793434.76,"expense_actual":62925893.57,"tax_revenue":53846388.86,"nontax_revenue":5058071.44,"capital_revenue":32820.0,"transfer_revenue":21143803.39,"current_expense":34905440.52,"capital_expense":28020453.05,"budget_balance":17155190.12,"cash_current":34395024.49,"cash_previous":14794603.9,"population_mid_year":1321,"expense_per_capita":47635.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":38395100.0,"revenue_adjusted":62789822.9,"revenue_actual":70009150.68,"expense_approved":32172600.0,"expense_adjusted":62758122.9,"expense_actual":58806515.81,"tax_revenue":56035510.26,"nontax_revenue":9987669.52,"capital_revenue":1858445.0,"transfer_revenue":2127525.9,"current_expense":41254276.81,"capital_expense":17552239.0,"budget_balance":11202634.87,"cash_current":44492088.32,"cash_previous":34395024.49,"population_mid_year":1350,"expense_per_capita":43560.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":47441600.0,"revenue_adjusted":56861875.36,"revenue_actual":47949039.08,"expense_approved":46914600.0,"expense_adjusted":57651179.0,"expense_actual":53396154.2,"tax_revenue":41297042.77,"nontax_revenue":3299445.31,"capital_revenue":446642.0,"transfer_revenue":2905909.0,"current_expense":33622209.85,"capital_expense":19773944.35,"budget_balance":-5447115.12,"cash_current":34053439.6,"cash_previous":44492088.32,"population_mid_year":1354,"expense_per_capita":39435.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":33842650.0,"revenue_adjusted":46329852.51,"revenue_actual":53131968.01,"expense_approved":45947350.0,"expense_adjusted":51578122.18,"expense_actual":46002476.75,"tax_revenue":37674496.57,"nontax_revenue":3298303.11,"capital_revenue":478147.5,"transfer_revenue":11681020.83,"current_expense":27636200.66,"capital_expense":18366276.09,"budget_balance":7129491.26,"cash_current":41185445.73,"cash_previous":34053439.6,"population_mid_year":1340,"expense_per_capita":34330.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":31412450.0,"revenue_adjusted":34391765.46,"revenue_actual":58140776.86,"expense_approved":31412450.0,"expense_adjusted":34665155.46,"expense_actual":29315719.31,"tax_revenue":43791028.17,"nontax_revenue":4184038.3,"capital_revenue":762452.5,"transfer_revenue":9403257.89,"current_expense":27670687.75,"capital_expense":1645031.56,"budget_balance":28825057.55,"cash_current":70041055.39,"cash_previous":41185445.73,"population_mid_year":1373,"expense_per_capita":21351.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":40100000.0,"revenue_adjusted":51736238.88,"revenue_actual":58508094.8,"expense_approved":39650000.0,"expense_adjusted":48084168.5,"expense_actual":41702105.68,"tax_revenue":48928012.85,"nontax_revenue":3570626.71,"capital_revenue":900207.0,"transfer_revenue":5109248.24,"current_expense":35094406.98,"capital_expense":6607698.7,"budget_balance":16805989.12,"cash_current":88782303.03,"cash_previous":70041055.39,"population_mid_year":1359,"expense_per_capita":30685.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":47740000.0,"revenue_adjusted":46119550.0,"revenue_actual":47149554.64,"expense_approved":50940000.0,"expense_adjusted":49063550.0,"expense_actual":37554174.31,"tax_revenue":42543992.11,"nontax_revenue":2878747.53,"capital_revenue":184415.0,"transfer_revenue":1542400.0,"current_expense":33158990.47,"capital_expense":4395183.84,"budget_balance":9595380.33,"cash_current":99614460.48,"cash_previous":88782303.03,"population_mid_year":1368,"expense_per_capita":27451.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":39480000.0,"revenue_adjusted":47927973.41,"revenue_actual":50870893.14,"expense_approved":74480000.0,"expense_adjusted":50927973.41,"expense_actual":42373731.53,"tax_revenue":46695363.13,"nontax_revenue":2704381.01,"capital_revenue":19125.8,"transfer_revenue":1452023.2,"current_expense":36358125.52,"capital_expense":6015606.01,"budget_balance":8497161.61,"cash_current":108726443.16,"cash_previous":99614460.48,"population_mid_year":1366,"expense_per_capita":31020.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}