{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00259454","national_id":"00259454","name":"Kynšperk nad Ohří","currency_code":"CZK","history_path":"/data/municipal-history/00259454.json"},"series":[{"year":2010,"revenue_approved":53909900.0,"revenue_adjusted":58918150.0,"revenue_actual":58362320.0,"expense_approved":53487500.0,"expense_adjusted":67410020.0,"expense_actual":64004550.0,"tax_revenue":39450460.0,"nontax_revenue":4367240.0,"capital_revenue":2172960.0,"transfer_revenue":12371660.0,"current_expense":52473690.0,"capital_expense":11530860.0,"budget_balance":-5642230.0,"cash_current":3609240.0,"cash_previous":9783080.0,"population_mid_year":5002,"expense_per_capita":12795.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":53154300.0,"revenue_adjusted":57346714.2,"revenue_actual":57793241.13,"expense_approved":53045090.0,"expense_adjusted":59618814.03,"expense_actual":56369535.16,"tax_revenue":40196127.85,"nontax_revenue":4901845.48,"capital_revenue":1390388.0,"transfer_revenue":11304879.8,"current_expense":53713382.56,"capital_expense":2656152.6,"budget_balance":1423705.97,"cash_current":5032971.21,"cash_previous":3609265.24,"population_mid_year":5004,"expense_per_capita":11264.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":49437558.0,"revenue_adjusted":54107151.96,"revenue_actual":53797650.4,"expense_approved":49437558.0,"expense_adjusted":61372380.69,"expense_actual":58405175.96,"tax_revenue":40665552.66,"nontax_revenue":3910280.78,"capital_revenue":503233.0,"transfer_revenue":8718583.96,"current_expense":51554192.11,"capital_expense":6850983.85,"budget_balance":-4607525.56,"cash_current":10897690.64,"cash_previous":9020154.51,"population_mid_year":4959,"expense_per_capita":11777.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":55436750.0,"revenue_adjusted":62388394.32,"revenue_actual":66105712.69,"expense_approved":53960750.0,"expense_adjusted":64054625.88,"expense_actual":59212639.89,"tax_revenue":52433284.33,"nontax_revenue":4552618.72,"capital_revenue":280238.0,"transfer_revenue":8839571.64,"current_expense":51799581.1,"capital_expense":7413058.79,"budget_balance":6893072.8,"cash_current":13271830.78,"cash_previous":10897690.64,"population_mid_year":4932,"expense_per_capita":12005.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":55451000.0,"revenue_adjusted":60808500.73,"revenue_actual":70410949.27,"expense_approved":53979800.0,"expense_adjusted":73194002.53,"expense_actual":61993199.24,"tax_revenue":56084520.06,"nontax_revenue":5271185.48,"capital_revenue":520164.0,"transfer_revenue":8535079.73,"current_expense":50763325.69,"capital_expense":11229873.55,"budget_balance":8417750.03,"cash_current":24115412.85,"cash_previous":13271830.78,"population_mid_year":4929,"expense_per_capita":12577.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":58310000.0,"revenue_adjusted":73920653.19,"revenue_actual":81365145.28,"expense_approved":57694000.0,"expense_adjusted":84058351.46,"expense_actual":73376987.82,"tax_revenue":57509744.31,"nontax_revenue":4508545.59,"capital_revenue":567281.0,"transfer_revenue":18779574.38,"current_expense":53265411.2,"capital_expense":20111576.62,"budget_balance":7988157.46,"cash_current":44281434.89,"cash_previous":24115412.85,"population_mid_year":4874,"expense_per_capita":15054.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":60900003.0,"revenue_adjusted":62210524.8,"revenue_actual":72176352.54,"expense_approved":58738563.0,"expense_adjusted":77141602.89,"expense_actual":65545181.2,"tax_revenue":61212736.79,"nontax_revenue":4532287.95,"capital_revenue":1878085.0,"transfer_revenue":4553242.8,"current_expense":54296887.68,"capital_expense":11248293.52,"budget_balance":6631171.34,"cash_current":34654599.85,"cash_previous":44281434.89,"population_mid_year":4809,"expense_per_capita":13629.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":62300000.0,"revenue_adjusted":66016437.8,"revenue_actual":78286770.89,"expense_approved":60621430.0,"expense_adjusted":94496374.65,"expense_actual":84596514.28,"tax_revenue":66062429.98,"nontax_revenue":4460940.11,"capital_revenue":595992.0,"transfer_revenue":7167408.8,"current_expense":62096283.84,"capital_expense":22500230.44,"budget_balance":-6309743.39,"cash_current":33613604.68,"cash_previous":34654599.85,"population_mid_year":4812,"expense_per_capita":17580.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":63600000.0,"revenue_adjusted":71091410.3,"revenue_actual":90199594.81,"expense_approved":66968000.0,"expense_adjusted":83319566.12,"expense_actual":77216276.37,"tax_revenue":71753694.86,"nontax_revenue":4307385.15,"capital_revenue":3044810.5,"transfer_revenue":11093704.3,"current_expense":58415004.48,"capital_expense":18801271.89,"budget_balance":12983318.44,"cash_current":39068409.41,"cash_previous":33613604.68,"population_mid_year":4797,"expense_per_capita":16096.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":65100000.0,"revenue_adjusted":71782911.06,"revenue_actual":94511651.11,"expense_approved":65100000.0,"expense_adjusted":96295383.09,"expense_actual":87682713.14,"tax_revenue":77668413.85,"nontax_revenue":4906997.55,"capital_revenue":1806567.65,"transfer_revenue":10129672.06,"current_expense":72562605.01,"capital_expense":15120108.13,"budget_balance":6828937.97,"cash_current":46868731.1,"cash_previous":39068409.41,"population_mid_year":4797,"expense_per_capita":18278.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":71000000.0,"revenue_adjusted":85812297.7,"revenue_actual":98751644.09,"expense_approved":77790000.0,"expense_adjusted":111879333.02,"expense_actual":80282261.07,"tax_revenue":72247747.24,"nontax_revenue":4573795.65,"capital_revenue":3481255.5,"transfer_revenue":18448845.7,"current_expense":69282814.56,"capital_expense":10999446.51,"budget_balance":18469383.02,"cash_current":64832742.52,"cash_previous":46868731.1,"population_mid_year":4781,"expense_per_capita":16791.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":70200000.0,"revenue_adjusted":83046459.16,"revenue_actual":108403148.68,"expense_approved":93435000.0,"expense_adjusted":119791254.9,"expense_actual":99925772.9,"tax_revenue":79436368.55,"nontax_revenue":9152158.17,"capital_revenue":8670763.38,"transfer_revenue":11143858.58,"current_expense":71299534.0,"capital_expense":28626238.9,"budget_balance":8477375.78,"cash_current":79508008.81,"cash_previous":64832742.52,"population_mid_year":4611,"expense_per_capita":21671.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":73800000.0,"revenue_adjusted":78327914.7,"revenue_actual":105977728.54,"expense_approved":87019000.0,"expense_adjusted":120602400.79,"expense_actual":103197455.66,"tax_revenue":90813867.11,"nontax_revenue":6312542.73,"capital_revenue":2804469.0,"transfer_revenue":6046849.7,"current_expense":81665255.4,"capital_expense":21532200.26,"budget_balance":2780272.88,"cash_current":88106427.83,"cash_previous":79508008.81,"population_mid_year":4595,"expense_per_capita":22458.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":79000000.0,"revenue_adjusted":88199054.02,"revenue_actual":116570384.88,"expense_approved":93400000.0,"expense_adjusted":138775871.29,"expense_actual":108669750.7,"tax_revenue":98639854.12,"nontax_revenue":6424654.74,"capital_revenue":1145644.0,"transfer_revenue":10360232.02,"current_expense":86306239.76,"capital_expense":22363510.94,"budget_balance":7900634.18,"cash_current":102264947.28,"cash_previous":88106427.83,"population_mid_year":4514,"expense_per_capita":24073.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":87000000.0,"revenue_adjusted":94511449.32,"revenue_actual":116779372.09,"expense_approved":100100000.0,"expense_adjusted":127414806.88,"expense_actual":108317498.3,"tax_revenue":97853340.29,"nontax_revenue":6938500.48,"capital_revenue":577914.0,"transfer_revenue":11409617.32,"current_expense":93270379.14,"capital_expense":15047119.16,"budget_balance":8461873.79,"cash_current":109739842.22,"cash_previous":102264947.28,"population_mid_year":4522,"expense_per_capita":23953.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":98500000.0,"revenue_adjusted":103518992.9,"revenue_actual":121171899.02,"expense_approved":143200000.0,"expense_adjusted":162007853.18,"expense_actual":132007946.16,"tax_revenue":103952483.7,"nontax_revenue":6634699.42,"capital_revenue":2011140.0,"transfer_revenue":8573575.9,"current_expense":99210592.98,"capital_expense":32797353.18,"budget_balance":-10836047.14,"cash_current":95893720.55,"cash_previous":109739842.22,"population_mid_year":4514,"expense_per_capita":29244.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}