{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00259306","national_id":"00259306","name":"Dolní Nivy","currency_code":"CZK","history_path":"/data/municipal-history/00259306.json"},"series":[{"year":2010,"revenue_approved":4988000.0,"revenue_adjusted":5090340.0,"revenue_actual":6480040.0,"expense_approved":5097000.0,"expense_adjusted":6246410.0,"expense_actual":5743180.0,"tax_revenue":4757560.0,"nontax_revenue":755310.0,"capital_revenue":435830.0,"transfer_revenue":531340.0,"current_expense":5069440.0,"capital_expense":673740.0,"budget_balance":736860.0,"cash_current":8056600.0,"cash_previous":7437090.0,"population_mid_year":321,"expense_per_capita":17891.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6444000.0,"revenue_adjusted":8649043.0,"revenue_actual":8418938.65,"expense_approved":4664000.0,"expense_adjusted":5335329.0,"expense_actual":4292652.69,"tax_revenue":4767709.21,"nontax_revenue":758987.44,"capital_revenue":2663799.0,"transfer_revenue":228443.0,"current_expense":4047512.69,"capital_expense":245140.0,"budget_balance":4126285.96,"cash_current":12182883.52,"cash_previous":8056597.56,"population_mid_year":309,"expense_per_capita":13892.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5106316.0,"revenue_adjusted":5952620.0,"revenue_actual":6008486.38,"expense_approved":6168500.0,"expense_adjusted":8202763.0,"expense_actual":5164588.34,"tax_revenue":4764374.84,"nontax_revenue":486310.54,"capital_revenue":299447.0,"transfer_revenue":458354.0,"current_expense":4178700.94,"capital_expense":985887.4,"budget_balance":843898.04,"cash_current":13026781.56,"cash_previous":12182883.52,"population_mid_year":314,"expense_per_capita":16447.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5721795.0,"revenue_adjusted":7085308.0,"revenue_actual":6156845.22,"expense_approved":9980000.0,"expense_adjusted":17219700.0,"expense_actual":9100429.48,"tax_revenue":5137810.53,"nontax_revenue":467109.69,"capital_revenue":137912.0,"transfer_revenue":414013.0,"current_expense":5800201.79,"capital_expense":3300227.69,"budget_balance":-2943584.26,"cash_current":10083197.3,"cash_previous":13026781.56,"population_mid_year":309,"expense_per_capita":29451.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6604000.0,"revenue_adjusted":8894807.0,"revenue_actual":8215494.17,"expense_approved":6575000.0,"expense_adjusted":9694910.0,"expense_actual":8899084.3,"tax_revenue":5232294.45,"nontax_revenue":412954.72,"capital_revenue":125938.0,"transfer_revenue":2444307.0,"current_expense":4093459.95,"capital_expense":4805624.35,"budget_balance":-683590.13,"cash_current":9399607.17,"cash_previous":10083197.3,"population_mid_year":307,"expense_per_capita":28987.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5963400.0,"revenue_adjusted":6579094.0,"revenue_actual":6487835.86,"expense_approved":4893000.0,"expense_adjusted":5134000.0,"expense_actual":4487273.55,"tax_revenue":5454050.82,"nontax_revenue":451163.04,"capital_revenue":76528.0,"transfer_revenue":506094.0,"current_expense":3904495.55,"capital_expense":582778.0,"budget_balance":2000562.31,"cash_current":11400169.48,"cash_previous":9399607.17,"population_mid_year":320,"expense_per_capita":14022.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7983000.0,"revenue_adjusted":8363188.0,"revenue_actual":8463046.41,"expense_approved":4309000.0,"expense_adjusted":5188832.0,"expense_actual":4274405.54,"tax_revenue":7279374.25,"nontax_revenue":474242.16,"capital_revenue":117640.0,"transfer_revenue":591790.0,"current_expense":3588664.54,"capital_expense":685741.0,"budget_balance":4188640.87,"cash_current":15594810.35,"cash_previous":11400169.48,"population_mid_year":326,"expense_per_capita":13111.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8180000.0,"revenue_adjusted":8459498.0,"revenue_actual":8442912.38,"expense_approved":3400000.0,"expense_adjusted":5389748.0,"expense_actual":5036233.25,"tax_revenue":7713513.33,"nontax_revenue":434306.05,"capital_revenue":10050.0,"transfer_revenue":285043.0,"current_expense":3394179.25,"capital_expense":1642054.0,"budget_balance":3406679.13,"cash_current":19001489.48,"cash_previous":15594810.35,"population_mid_year":342,"expense_per_capita":14725.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8791037.0,"revenue_adjusted":8849037.0,"revenue_actual":8944685.19,"expense_approved":3772537.0,"expense_adjusted":4204537.0,"expense_actual":3953705.23,"tax_revenue":8342039.87,"nontax_revenue":421567.32,"capital_revenue":12820.0,"transfer_revenue":168258.0,"current_expense":3839153.23,"capital_expense":114552.0,"budget_balance":4990979.96,"cash_current":23992469.44,"cash_previous":19001489.48,"population_mid_year":351,"expense_per_capita":11264.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9408370.0,"revenue_adjusted":9658005.0,"revenue_actual":10393621.34,"expense_approved":5346000.0,"expense_adjusted":5519000.0,"expense_actual":4414054.87,"tax_revenue":9248989.36,"nontax_revenue":812076.98,"capital_revenue":7620.0,"transfer_revenue":324935.0,"current_expense":4058115.12,"capital_expense":355939.75,"budget_balance":5979566.47,"cash_current":29972035.91,"cash_previous":23992469.44,"population_mid_year":347,"expense_per_capita":12720.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9745400.0,"revenue_adjusted":22662911.17,"revenue_actual":23670427.21,"expense_approved":5554000.0,"expense_adjusted":6291637.0,"expense_actual":4675383.23,"tax_revenue":22415870.79,"nontax_revenue":398464.46,"capital_revenue":20000.0,"transfer_revenue":836091.96,"current_expense":4120048.73,"capital_expense":555334.5,"budget_balance":18995043.98,"cash_current":48967079.89,"cash_previous":29972035.91,"population_mid_year":355,"expense_per_capita":13170.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9410000.0,"revenue_adjusted":9820569.21,"revenue_actual":21891586.56,"expense_approved":26770000.0,"expense_adjusted":27848890.0,"expense_actual":6883497.13,"tax_revenue":20953678.4,"nontax_revenue":458828.95,"capital_revenue":18400.0,"transfer_revenue":460679.21,"current_expense":4417917.23,"capital_expense":2465579.9,"budget_balance":15008089.43,"cash_current":63975169.32,"cash_previous":48967079.89,"population_mid_year":342,"expense_per_capita":20127.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20430000.0,"revenue_adjusted":20511501.94,"revenue_actual":22414542.32,"expense_approved":8977000.0,"expense_adjusted":10095236.99,"expense_actual":5637460.63,"tax_revenue":21748983.28,"nontax_revenue":414572.1,"capital_revenue":107865.0,"transfer_revenue":143121.94,"current_expense":5428149.03,"capital_expense":209311.6,"budget_balance":16777081.69,"cash_current":80752251.01,"cash_previous":63975169.32,"population_mid_year":340,"expense_per_capita":16580.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25733000.0,"revenue_adjusted":26098309.0,"revenue_actual":24453564.17,"expense_approved":20636000.0,"expense_adjusted":22455309.0,"expense_actual":14294171.34,"tax_revenue":22697986.2,"nontax_revenue":1315268.97,"capital_revenue":0.0,"transfer_revenue":440309.0,"current_expense":7554961.54,"capital_expense":6739209.8,"budget_balance":10159392.83,"cash_current":90911643.84,"cash_previous":80752251.01,"population_mid_year":348,"expense_per_capita":41075.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":38595000.0,"revenue_adjusted":41247572.97,"revenue_actual":24141646.55,"expense_approved":18805000.0,"expense_adjusted":23416625.54,"expense_actual":14028504.7,"tax_revenue":19554547.16,"nontax_revenue":1948896.42,"capital_revenue":45870.0,"transfer_revenue":2592332.97,"current_expense":10221354.95,"capital_expense":3807149.75,"budget_balance":10113141.85,"cash_current":102272785.69,"cash_previous":90911643.84,"population_mid_year":354,"expense_per_capita":39628.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21466000.0,"revenue_adjusted":22737680.0,"revenue_actual":20180851.59,"expense_approved":15157000.0,"expense_adjusted":20411309.0,"expense_actual":16703409.11,"tax_revenue":15886367.36,"nontax_revenue":1210585.66,"capital_revenue":673100.0,"transfer_revenue":2410798.57,"current_expense":8816671.89,"capital_expense":7886737.22,"budget_balance":3477442.48,"cash_current":106506302.84,"cash_previous":102272785.69,"population_mid_year":368,"expense_per_capita":45389.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}