{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00259268","national_id":"00259268","name":"Bublava","currency_code":"CZK","history_path":"/data/municipal-history/00259268.json"},"series":[{"year":2010,"revenue_approved":3864350.0,"revenue_adjusted":4327530.0,"revenue_actual":4081790.0,"expense_approved":6413450.0,"expense_adjusted":5107480.0,"expense_actual":4577170.0,"tax_revenue":2530370.0,"nontax_revenue":1066010.0,"capital_revenue":349200.0,"transfer_revenue":136210.0,"current_expense":3826540.0,"capital_expense":750630.0,"budget_balance":-495380.0,"cash_current":4032480.0,"cash_previous":3909060.0,"population_mid_year":326,"expense_per_capita":14040.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3827000.0,"revenue_adjusted":4796915.0,"revenue_actual":4829077.24,"expense_approved":3827000.0,"expense_adjusted":5073815.0,"expense_actual":4720901.25,"tax_revenue":2996599.44,"nontax_revenue":883247.8,"capital_revenue":879320.0,"transfer_revenue":69910.0,"current_expense":4645949.25,"capital_expense":74952.0,"budget_balance":108175.99,"cash_current":4140630.53,"cash_previous":4032454.54,"population_mid_year":387,"expense_per_capita":12198.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3820925.0,"revenue_adjusted":4746301.0,"revenue_actual":4671836.77,"expense_approved":3820925.0,"expense_adjusted":5031971.0,"expense_actual":4367301.59,"tax_revenue":3080585.49,"nontax_revenue":1128073.78,"capital_revenue":363500.0,"transfer_revenue":99677.5,"current_expense":4169083.59,"capital_expense":198218.0,"budget_balance":304535.18,"cash_current":4445165.71,"cash_previous":4140630.53,"population_mid_year":378,"expense_per_capita":11553.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3927980.0,"revenue_adjusted":4442285.61,"revenue_actual":4460139.79,"expense_approved":3927980.0,"expense_adjusted":4249491.0,"expense_actual":3448842.97,"tax_revenue":3642772.69,"nontax_revenue":691059.1,"capital_revenue":14200.0,"transfer_revenue":112108.0,"current_expense":3447942.97,"capital_expense":900.0,"budget_balance":1011296.82,"cash_current":5456462.53,"cash_previous":4445165.71,"population_mid_year":375,"expense_per_capita":9196.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3901106.0,"revenue_adjusted":4936902.9,"revenue_actual":4830574.42,"expense_approved":4350810.0,"expense_adjusted":4936902.9,"expense_actual":3867933.62,"tax_revenue":3701429.34,"nontax_revenue":759723.18,"capital_revenue":265900.0,"transfer_revenue":103521.9,"current_expense":3480933.62,"capital_expense":387000.0,"budget_balance":962640.8,"cash_current":6419103.33,"cash_previous":5456462.53,"population_mid_year":372,"expense_per_capita":10397.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4648682.0,"revenue_adjusted":5708795.68,"revenue_actual":6230736.51,"expense_approved":4293050.0,"expense_adjusted":7129363.0,"expense_actual":6409150.21,"tax_revenue":4209789.06,"nontax_revenue":945354.27,"capital_revenue":979850.0,"transfer_revenue":95743.18,"current_expense":5769495.21,"capital_expense":639655.0,"budget_balance":-178413.7,"cash_current":6240689.63,"cash_previous":6419103.33,"population_mid_year":397,"expense_per_capita":16143.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4768016.0,"revenue_adjusted":6058964.5,"revenue_actual":6360780.99,"expense_approved":4768016.0,"expense_adjusted":7597851.67,"expense_actual":6553640.61,"tax_revenue":4615928.78,"nontax_revenue":1354183.71,"capital_revenue":296000.0,"transfer_revenue":94668.5,"current_expense":5426466.61,"capital_expense":1127174.0,"budget_balance":-192859.62,"cash_current":6186574.01,"cash_previous":6240689.63,"population_mid_year":390,"expense_per_capita":16804.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5249514.0,"revenue_adjusted":7069617.48,"revenue_actual":6663141.42,"expense_approved":5981240.0,"expense_adjusted":7131017.39,"expense_actual":6005033.5,"tax_revenue":4987047.38,"nontax_revenue":1417733.65,"capital_revenue":159130.0,"transfer_revenue":99230.39,"current_expense":5661480.5,"capital_expense":343553.0,"budget_balance":658107.92,"cash_current":6710604.93,"cash_previous":6186574.01,"population_mid_year":396,"expense_per_capita":15164.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5704154.0,"revenue_adjusted":8719917.49,"revenue_actual":9383720.87,"expense_approved":6673213.0,"expense_adjusted":22505389.0,"expense_actual":21873174.69,"tax_revenue":5402823.6,"nontax_revenue":2397398.27,"capital_revenue":1448580.0,"transfer_revenue":134919.0,"current_expense":21253174.69,"capital_expense":620000.0,"budget_balance":-12489453.82,"cash_current":7128234.11,"cash_previous":6710604.93,"population_mid_year":403,"expense_per_capita":54275.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7252000.0,"revenue_adjusted":10717391.63,"revenue_actual":10923282.72,"expense_approved":7252000.0,"expense_adjusted":9967391.63,"expense_actual":8228467.16,"tax_revenue":6237146.99,"nontax_revenue":1055244.06,"capital_revenue":1793703.28,"transfer_revenue":1837188.39,"current_expense":6335892.76,"capital_expense":1892574.4,"budget_balance":2694815.56,"cash_current":9068207.67,"cash_previous":7128234.11,"population_mid_year":401,"expense_per_capita":20519.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7615000.0,"revenue_adjusted":9384373.94,"revenue_actual":9164961.37,"expense_approved":6865000.0,"expense_adjusted":8634373.94,"expense_actual":7190419.83,"tax_revenue":5969119.57,"nontax_revenue":1826172.61,"capital_revenue":410500.0,"transfer_revenue":959169.19,"current_expense":6419162.83,"capital_expense":771257.0,"budget_balance":1974541.54,"cash_current":10297485.21,"cash_previous":9068207.67,"population_mid_year":396,"expense_per_capita":18157.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7555000.0,"revenue_adjusted":8907816.94,"revenue_actual":9120337.87,"expense_approved":6605000.0,"expense_adjusted":8698267.18,"expense_actual":7700178.53,"tax_revenue":6242108.33,"nontax_revenue":1857362.84,"capital_revenue":530410.0,"transfer_revenue":490456.7,"current_expense":6216653.41,"capital_expense":1483525.12,"budget_balance":1420159.34,"cash_current":10788776.55,"cash_previous":10297485.21,"population_mid_year":384,"expense_per_capita":20052.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7340565.0,"revenue_adjusted":11789062.94,"revenue_actual":12391463.04,"expense_approved":6390565.0,"expense_adjusted":16335686.9,"expense_actual":11408459.31,"tax_revenue":7250211.88,"nontax_revenue":2000166.64,"capital_revenue":1594450.0,"transfer_revenue":1546634.52,"current_expense":8395157.91,"capital_expense":3013301.4,"budget_balance":983003.73,"cash_current":10809537.28,"cash_previous":10788776.55,"population_mid_year":403,"expense_per_capita":28308.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10155000.0,"revenue_adjusted":14599218.02,"revenue_actual":13973766.7,"expense_approved":9205000.0,"expense_adjusted":13822748.81,"expense_actual":12037444.3,"tax_revenue":8777108.76,"nontax_revenue":1317704.34,"capital_revenue":1840358.0,"transfer_revenue":2038595.6,"current_expense":9540179.27,"capital_expense":2497265.03,"budget_balance":1936322.4,"cash_current":11896029.68,"cash_previous":10809537.28,"population_mid_year":402,"expense_per_capita":29943.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9620000.0,"revenue_adjusted":11866846.09,"revenue_actual":11489421.17,"expense_approved":11400000.0,"expense_adjusted":13564702.69,"expense_actual":12709004.01,"tax_revenue":8813696.39,"nontax_revenue":1467693.46,"capital_revenue":438827.32,"transfer_revenue":769204.0,"current_expense":9962142.79,"capital_expense":2746861.22,"budget_balance":-1219582.84,"cash_current":9637372.34,"cash_previous":11896029.68,"population_mid_year":401,"expense_per_capita":31693.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11070000.0,"revenue_adjusted":12415576.38,"revenue_actual":13175487.29,"expense_approved":15381000.0,"expense_adjusted":17769679.87,"expense_actual":13368771.59,"tax_revenue":9107514.14,"nontax_revenue":1809614.15,"capital_revenue":1430159.0,"transfer_revenue":828200.0,"current_expense":11324549.91,"capital_expense":2044221.68,"budget_balance":-193284.3,"cash_current":8494609.48,"cash_previous":9637372.34,"population_mid_year":404,"expense_per_capita":33091.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}