{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258954","national_id":"00258954","name":"Osek","currency_code":"CZK","history_path":"/data/municipal-history/00258954.json"},"series":[{"year":2010,"revenue_approved":11482000.0,"revenue_adjusted":14556350.0,"revenue_actual":15332150.0,"expense_approved":11482000.0,"expense_adjusted":14875300.0,"expense_actual":14527570.0,"tax_revenue":12732920.0,"nontax_revenue":534880.0,"capital_revenue":148240.0,"transfer_revenue":1916110.0,"current_expense":11500040.0,"capital_expense":3027530.0,"budget_balance":804580.0,"cash_current":1194060.0,"cash_previous":389410.0,"population_mid_year":1325,"expense_per_capita":10964.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11587000.0,"revenue_adjusted":13398219.0,"revenue_actual":13025429.42,"expense_approved":11587000.0,"expense_adjusted":13398217.0,"expense_actual":13206014.03,"tax_revenue":10975305.83,"nontax_revenue":317852.49,"capital_revenue":0.0,"transfer_revenue":1732271.1,"current_expense":12234181.43,"capital_expense":971832.6,"budget_balance":-180584.61,"cash_current":1013477.95,"cash_previous":1194062.56,"population_mid_year":1308,"expense_per_capita":10096.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11408000.0,"revenue_adjusted":12792950.6,"revenue_actual":13553901.91,"expense_approved":11408000.0,"expense_adjusted":13492950.6,"expense_actual":13425772.04,"tax_revenue":11314924.21,"nontax_revenue":569264.1,"capital_revenue":11900.0,"transfer_revenue":1657813.6,"current_expense":12389235.04,"capital_expense":1036537.0,"budget_balance":128129.87,"cash_current":1141607.82,"cash_previous":1013477.95,"population_mid_year":1306,"expense_per_capita":10280.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13005000.0,"revenue_adjusted":15472401.7,"revenue_actual":16329435.39,"expense_approved":13005000.0,"expense_adjusted":16512401.7,"expense_actual":16335991.67,"tax_revenue":13896564.21,"nontax_revenue":336093.91,"capital_revenue":20384.0,"transfer_revenue":2076393.27,"current_expense":14360029.58,"capital_expense":1975962.09,"budget_balance":-6556.28,"cash_current":1135051.54,"cash_previous":1141607.82,"population_mid_year":1310,"expense_per_capita":12470.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13420000.0,"revenue_adjusted":16078998.46,"revenue_actual":17850138.56,"expense_approved":13420000.0,"expense_adjusted":17108998.46,"expense_actual":16358306.14,"tax_revenue":15064566.34,"nontax_revenue":804084.76,"capital_revenue":0.0,"transfer_revenue":1981487.46,"current_expense":13559602.74,"capital_expense":2798703.4,"budget_balance":1491832.42,"cash_current":2626883.96,"cash_previous":1135051.54,"population_mid_year":1308,"expense_per_capita":12506.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14420000.0,"revenue_adjusted":17055520.0,"revenue_actual":18074402.62,"expense_approved":14420000.0,"expense_adjusted":19455520.0,"expense_actual":18079014.09,"tax_revenue":15370116.45,"nontax_revenue":460441.36,"capital_revenue":97780.0,"transfer_revenue":2146064.81,"current_expense":11131290.16,"capital_expense":6947723.93,"budget_balance":-4611.47,"cash_current":2622272.49,"cash_previous":2626883.96,"population_mid_year":1320,"expense_per_capita":13696.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15420000.0,"revenue_adjusted":16848850.0,"revenue_actual":18252791.25,"expense_approved":15420000.0,"expense_adjusted":18248850.0,"expense_actual":15110658.62,"tax_revenue":16731240.84,"nontax_revenue":612596.41,"capital_revenue":5880.0,"transfer_revenue":903074.0,"current_expense":12195898.74,"capital_expense":2914759.88,"budget_balance":3142132.63,"cash_current":5764405.12,"cash_previous":2622272.49,"population_mid_year":1329,"expense_per_capita":11369.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24210000.0,"revenue_adjusted":26241800.0,"revenue_actual":27643996.87,"expense_approved":27110000.0,"expense_adjusted":29591800.0,"expense_actual":24133123.98,"tax_revenue":18055360.22,"nontax_revenue":950951.1,"capital_revenue":544059.0,"transfer_revenue":8093626.55,"current_expense":11664463.99,"capital_expense":12468659.99,"budget_balance":3510872.89,"cash_current":9275278.01,"cash_previous":5764405.12,"population_mid_year":1346,"expense_per_capita":17929.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":25685000.0,"revenue_adjusted":27487826.71,"revenue_actual":28176139.49,"expense_approved":30710000.0,"expense_adjusted":35756526.71,"expense_actual":31160691.68,"tax_revenue":19963110.95,"nontax_revenue":1294720.5,"capital_revenue":0.0,"transfer_revenue":6918308.04,"current_expense":20746075.67,"capital_expense":10414616.01,"budget_balance":-2984552.19,"cash_current":6288919.38,"cash_previous":9275278.01,"population_mid_year":1375,"expense_per_capita":22662.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":21440000.0,"revenue_adjusted":23668320.0,"revenue_actual":24697810.37,"expense_approved":22890000.0,"expense_adjusted":27403320.0,"expense_actual":22673330.79,"tax_revenue":22202375.77,"nontax_revenue":366044.6,"capital_revenue":221480.0,"transfer_revenue":1907910.0,"current_expense":17057142.03,"capital_expense":5616188.76,"budget_balance":2024479.58,"cash_current":8313398.96,"cash_previous":6288919.38,"population_mid_year":1422,"expense_per_capita":15944.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24000000.0,"revenue_adjusted":26864600.0,"revenue_actual":26360544.51,"expense_approved":28640000.0,"expense_adjusted":31537970.0,"expense_actual":23009310.32,"tax_revenue":21443757.91,"nontax_revenue":147458.6,"capital_revenue":168240.0,"transfer_revenue":4601088.0,"current_expense":15690285.49,"capital_expense":7319024.83,"budget_balance":3351234.19,"cash_current":11662383.15,"cash_previous":8313398.96,"population_mid_year":1442,"expense_per_capita":15956.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19030000.0,"revenue_adjusted":20935650.0,"revenue_actual":26269281.95,"expense_approved":24300000.0,"expense_adjusted":26993945.0,"expense_actual":25922030.94,"tax_revenue":23959818.56,"nontax_revenue":507184.6,"capital_revenue":164400.0,"transfer_revenue":1637878.79,"current_expense":20979416.65,"capital_expense":4942614.29,"budget_balance":347251.01,"cash_current":12009634.16,"cash_previous":11662383.15,"population_mid_year":1420,"expense_per_capita":18254.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22780000.0,"revenue_adjusted":24058900.0,"revenue_actual":28819250.47,"expense_approved":23230000.0,"expense_adjusted":29088135.0,"expense_actual":25422980.66,"tax_revenue":27244767.67,"nontax_revenue":387804.6,"capital_revenue":3800.0,"transfer_revenue":1182878.2,"current_expense":19795897.73,"capital_expense":5627082.93,"budget_balance":3396269.81,"cash_current":15405903.97,"cash_previous":12009634.16,"population_mid_year":1433,"expense_per_capita":17741.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28555000.0,"revenue_adjusted":31436650.0,"revenue_actual":34306968.78,"expense_approved":28555000.0,"expense_adjusted":32870550.0,"expense_actual":29007222.31,"tax_revenue":30756775.18,"nontax_revenue":631327.6,"capital_revenue":37250.0,"transfer_revenue":2881616.0,"current_expense":23252250.43,"capital_expense":5754971.88,"budget_balance":5299746.47,"cash_current":20838150.44,"cash_previous":15405903.97,"population_mid_year":1437,"expense_per_capita":20185.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29870000.0,"revenue_adjusted":30340625.0,"revenue_actual":38996122.62,"expense_approved":34870000.0,"expense_adjusted":37210650.0,"expense_actual":31523610.75,"tax_revenue":31907518.02,"nontax_revenue":6225579.6,"capital_revenue":57500.0,"transfer_revenue":805525.0,"current_expense":21454357.53,"capital_expense":10069253.22,"budget_balance":7472511.87,"cash_current":23310662.31,"cash_previous":20838150.44,"population_mid_year":1413,"expense_per_capita":22309.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33170000.0,"revenue_adjusted":36374936.6,"revenue_actual":38018167.7,"expense_approved":39170000.0,"expense_adjusted":45774936.6,"expense_actual":37778635.19,"tax_revenue":33659285.71,"nontax_revenue":1140463.39,"capital_revenue":0.0,"transfer_revenue":3218418.6,"current_expense":21146845.78,"capital_expense":16631789.41,"budget_balance":239532.51,"cash_current":23632694.82,"cash_previous":23310662.31,"population_mid_year":1438,"expense_per_capita":26271.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}