{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258890","national_id":"00258890","name":"Mirošov","currency_code":"CZK","history_path":"/data/municipal-history/00258890.json"},"series":[{"year":2010,"revenue_approved":21196050.0,"revenue_adjusted":23098850.0,"revenue_actual":22836930.0,"expense_approved":19764050.0,"expense_adjusted":29357850.0,"expense_actual":23247010.0,"tax_revenue":16912230.0,"nontax_revenue":2115650.0,"capital_revenue":57170.0,"transfer_revenue":3751880.0,"current_expense":19634990.0,"capital_expense":3612020.0,"budget_balance":-410080.0,"cash_current":12611180.0,"cash_previous":14453200.0,"population_mid_year":2217,"expense_per_capita":10485.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":22338900.0,"revenue_adjusted":26909900.0,"revenue_actual":25412488.53,"expense_approved":31406900.0,"expense_adjusted":35977900.0,"expense_actual":23546488.79,"tax_revenue":17671393.56,"nontax_revenue":1958685.17,"capital_revenue":1911072.0,"transfer_revenue":3871337.8,"current_expense":21622546.99,"capital_expense":1923941.8,"budget_balance":1865999.74,"cash_current":13253172.27,"cash_previous":12611172.53,"population_mid_year":2199,"expense_per_capita":10707.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":22798500.0,"revenue_adjusted":34452450.0,"revenue_actual":32536303.99,"expense_approved":31366500.0,"expense_adjusted":43020450.0,"expense_actual":30818770.89,"tax_revenue":18010813.28,"nontax_revenue":1741029.06,"capital_revenue":28240.0,"transfer_revenue":12756221.65,"current_expense":14638024.49,"capital_expense":16180746.4,"budget_balance":1717533.1,"cash_current":13367008.97,"cash_previous":13253172.27,"population_mid_year":2190,"expense_per_capita":14072.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":24959210.0,"revenue_adjusted":28184640.0,"revenue_actual":27955670.26,"expense_approved":41086840.0,"expense_adjusted":46155910.0,"expense_actual":44154547.62,"tax_revenue":22497989.92,"nontax_revenue":1913213.39,"capital_revenue":225.0,"transfer_revenue":3544241.95,"current_expense":18234945.56,"capital_expense":25919602.06,"budget_balance":-16198877.36,"cash_current":2536969.3,"cash_previous":13367008.97,"population_mid_year":2233,"expense_per_capita":19773.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":24763110.0,"revenue_adjusted":32514970.0,"revenue_actual":32863367.28,"expense_approved":22450370.0,"expense_adjusted":30202230.0,"expense_actual":22244985.77,"tax_revenue":24406515.34,"nontax_revenue":1707431.35,"capital_revenue":2235250.0,"transfer_revenue":4514170.59,"current_expense":18702604.91,"capital_expense":3542380.86,"budget_balance":10618381.51,"cash_current":10568353.58,"cash_previous":2536969.3,"population_mid_year":2235,"expense_per_capita":9953.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":26409110.0,"revenue_adjusted":30449010.0,"revenue_actual":30764520.86,"expense_approved":27426770.0,"expense_adjusted":31466670.0,"expense_actual":24573522.78,"tax_revenue":25251682.7,"nontax_revenue":1902245.16,"capital_revenue":129101.0,"transfer_revenue":3481492.0,"current_expense":22836544.69,"capital_expense":1736978.09,"budget_balance":6190998.08,"cash_current":14811031.08,"cash_previous":10568353.58,"population_mid_year":2221,"expense_per_capita":11064.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":27417000.0,"revenue_adjusted":29849493.0,"revenue_actual":32335079.5,"expense_approved":31536000.0,"expense_adjusted":33968493.0,"expense_actual":25970997.98,"tax_revenue":26802423.42,"nontax_revenue":3111813.08,"capital_revenue":75580.0,"transfer_revenue":2345263.0,"current_expense":23728072.34,"capital_expense":2242925.64,"budget_balance":6364081.52,"cash_current":20478381.22,"cash_previous":14811031.08,"population_mid_year":2218,"expense_per_capita":11709.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":30636928.0,"revenue_adjusted":35055536.0,"revenue_actual":38153380.84,"expense_approved":39756188.0,"expense_adjusted":44174796.0,"expense_actual":34017059.49,"tax_revenue":29269058.04,"nontax_revenue":2228746.5,"capital_revenue":283684.3,"transfer_revenue":6371892.0,"current_expense":23720216.65,"capital_expense":10296842.84,"budget_balance":4136321.35,"cash_current":23733559.36,"cash_previous":20478381.22,"population_mid_year":2237,"expense_per_capita":15206.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":44060877.3,"revenue_adjusted":47426048.2,"revenue_actual":50007062.01,"expense_approved":58180137.3,"expense_adjusted":61545308.2,"expense_actual":48149999.53,"tax_revenue":32783784.87,"nontax_revenue":2580231.94,"capital_revenue":122000.0,"transfer_revenue":14521045.2,"current_expense":24733753.31,"capital_expense":23416246.22,"budget_balance":1857062.48,"cash_current":25056319.05,"cash_previous":23733559.36,"population_mid_year":2241,"expense_per_capita":21485.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":37497799.0,"revenue_adjusted":38022247.5,"revenue_actual":40618522.0,"expense_approved":85283739.0,"expense_adjusted":85808187.5,"expense_actual":61374194.67,"tax_revenue":35790033.13,"nontax_revenue":1932716.37,"capital_revenue":162232.0,"transfer_revenue":2733540.5,"current_expense":23937739.67,"capital_expense":37436455.0,"budget_balance":-20755672.67,"cash_current":32157927.34,"cash_previous":25056319.05,"population_mid_year":2264,"expense_per_capita":27108.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":38174000.0,"revenue_adjusted":86239386.38,"revenue_actual":87302798.15,"expense_approved":57626620.0,"expense_adjusted":107032356.38,"expense_actual":68641348.81,"tax_revenue":34101806.71,"nontax_revenue":2828643.26,"capital_revenue":20561.8,"transfer_revenue":50351786.38,"current_expense":29502287.44,"capital_expense":39139061.37,"budget_balance":18661449.34,"cash_current":57109570.9,"cash_previous":32157927.34,"population_mid_year":2267,"expense_per_capita":30278.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":46277792.0,"revenue_adjusted":54919535.63,"revenue_actual":62966360.38,"expense_approved":85230412.0,"expense_adjusted":93872155.63,"expense_actual":73363071.22,"tax_revenue":37848596.51,"nontax_revenue":2512148.24,"capital_revenue":114680.0,"transfer_revenue":22490935.63,"current_expense":30373305.67,"capital_expense":42989765.55,"budget_balance":-10396710.84,"cash_current":42769174.72,"cash_previous":57109570.9,"population_mid_year":2256,"expense_per_capita":32519.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":41962690.5,"revenue_adjusted":57899319.59,"revenue_actual":69232740.13,"expense_approved":73782340.5,"expense_adjusted":89718969.59,"expense_actual":78085412.92,"tax_revenue":43425044.5,"nontax_revenue":3464526.04,"capital_revenue":7964643.0,"transfer_revenue":14378526.59,"current_expense":30318837.8,"capital_expense":47766575.12,"budget_balance":-8852672.79,"cash_current":30912116.54,"cash_previous":42769174.72,"population_mid_year":2222,"expense_per_capita":35141.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":50522300.0,"revenue_adjusted":50910933.78,"revenue_actual":66493262.01,"expense_approved":57855660.0,"expense_adjusted":58244293.78,"expense_actual":52839112.06,"tax_revenue":52248354.58,"nontax_revenue":4303073.65,"capital_revenue":1129500.0,"transfer_revenue":8812333.78,"current_expense":37400295.31,"capital_expense":15438816.75,"budget_balance":13654149.95,"cash_current":42074827.06,"cash_previous":30912116.54,"population_mid_year":2238,"expense_per_capita":23609.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":50198900.0,"revenue_adjusted":83155110.1,"revenue_actual":60039990.86,"expense_approved":69532260.0,"expense_adjusted":102488470.1,"expense_actual":52996785.95,"tax_revenue":51032196.87,"nontax_revenue":5629072.89,"capital_revenue":17000.0,"transfer_revenue":3361721.1,"current_expense":41290050.07,"capital_expense":11706735.88,"budget_balance":7043204.91,"cash_current":46552742.16,"cash_previous":42074827.06,"population_mid_year":2247,"expense_per_capita":23585.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":81429634.0,"revenue_adjusted":76344332.13,"revenue_actual":76971437.29,"expense_approved":116762994.0,"expense_adjusted":111677692.13,"expense_actual":90183336.45,"tax_revenue":53276927.17,"nontax_revenue":3972013.55,"capital_revenue":14950.0,"transfer_revenue":19707546.57,"current_expense":38301362.24,"capital_expense":51881974.21,"budget_balance":-13211899.16,"cash_current":31548730.3,"cash_previous":46552742.16,"population_mid_year":2234,"expense_per_capita":40368.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
