{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258822","national_id":"00258822","name":"Kladruby","currency_code":"CZK","history_path":"/data/municipal-history/00258822.json"},"series":[{"year":2010,"revenue_approved":1952230.0,"revenue_adjusted":2522350.0,"revenue_actual":2511960.0,"expense_approved":3294240.0,"expense_adjusted":3333480.0,"expense_actual":1553430.0,"tax_revenue":2053310.0,"nontax_revenue":240110.0,"capital_revenue":1650.0,"transfer_revenue":216890.0,"current_expense":1535240.0,"capital_expense":18190.0,"budget_balance":958530.0,"cash_current":2156890.0,"cash_previous":1198360.0,"population_mid_year":153,"expense_per_capita":10153.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2450800.0,"revenue_adjusted":2638570.0,"revenue_actual":2581616.04,"expense_approved":2294700.0,"expense_adjusted":2684230.0,"expense_actual":2289704.38,"tax_revenue":2058681.04,"nontax_revenue":199074.0,"capital_revenue":12950.0,"transfer_revenue":310911.0,"current_expense":2019476.38,"capital_expense":270228.0,"budget_balance":291911.66,"cash_current":2448803.14,"cash_previous":2156891.48,"population_mid_year":148,"expense_per_capita":15470.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2268100.0,"revenue_adjusted":2588100.0,"revenue_actual":2597304.71,"expense_approved":1894940.0,"expense_adjusted":2539050.0,"expense_actual":2387122.72,"tax_revenue":2143982.46,"nontax_revenue":161722.25,"capital_revenue":0.0,"transfer_revenue":291600.0,"current_expense":1430116.72,"capital_expense":957006.0,"budget_balance":210181.99,"cash_current":2658985.13,"cash_previous":2448803.14,"population_mid_year":152,"expense_per_capita":15704.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2451100.0,"revenue_adjusted":3300760.0,"revenue_actual":3255369.69,"expense_approved":1825420.0,"expense_adjusted":2480130.0,"expense_actual":2253358.38,"tax_revenue":2487021.02,"nontax_revenue":254371.67,"capital_revenue":28640.0,"transfer_revenue":485337.0,"current_expense":2131847.38,"capital_expense":121511.0,"budget_balance":1002011.31,"cash_current":3660996.44,"cash_previous":2658985.13,"population_mid_year":167,"expense_per_capita":13493.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":20233640.0,"revenue_adjusted":17092960.0,"revenue_actual":17085004.69,"expense_approved":28946330.0,"expense_adjusted":23424050.0,"expense_actual":23046659.1,"tax_revenue":2711848.91,"nontax_revenue":601987.4,"capital_revenue":0.0,"transfer_revenue":13771168.38,"current_expense":4250602.3,"capital_expense":18796056.8,"budget_balance":-5961654.41,"cash_current":3556555.03,"cash_previous":3660996.44,"population_mid_year":166,"expense_per_capita":138835.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3891150.0,"revenue_adjusted":4108360.0,"revenue_actual":3594492.68,"expense_approved":5530260.0,"expense_adjusted":5652590.0,"expense_actual":5331432.47,"tax_revenue":2786096.13,"nontax_revenue":301103.55,"capital_revenue":0.0,"transfer_revenue":507293.0,"current_expense":4783121.47,"capital_expense":548311.0,"budget_balance":-1736939.79,"cash_current":1997843.15,"cash_previous":3556555.03,"population_mid_year":164,"expense_per_capita":32508.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4220670.0,"revenue_adjusted":6399230.0,"revenue_actual":6282324.68,"expense_approved":5305670.0,"expense_adjusted":6783830.0,"expense_actual":6274586.65,"tax_revenue":3124001.91,"nontax_revenue":1901563.77,"capital_revenue":0.0,"transfer_revenue":1256759.0,"current_expense":4323509.65,"capital_expense":1951077.0,"budget_balance":7738.03,"cash_current":1764047.18,"cash_previous":1997843.15,"population_mid_year":160,"expense_per_capita":39216.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4684000.0,"revenue_adjusted":5364670.0,"revenue_actual":5336324.2,"expense_approved":4655000.0,"expense_adjusted":5301140.0,"expense_actual":4163983.76,"tax_revenue":3333213.33,"nontax_revenue":1604773.87,"capital_revenue":9360.0,"transfer_revenue":388977.0,"current_expense":3261407.36,"capital_expense":902576.4,"budget_balance":1172340.44,"cash_current":2151721.62,"cash_previous":1764047.18,"population_mid_year":165,"expense_per_capita":25236.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4850430.0,"revenue_adjusted":5839890.0,"revenue_actual":5728252.83,"expense_approved":5583620.0,"expense_adjusted":6184180.0,"expense_actual":3545937.45,"tax_revenue":3566898.9,"nontax_revenue":1311715.93,"capital_revenue":0.0,"transfer_revenue":849638.0,"current_expense":3254214.45,"capital_expense":291723.0,"budget_balance":2182315.38,"cash_current":3956386.0,"cash_previous":2151721.62,"population_mid_year":170,"expense_per_capita":20858.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4821400.0,"revenue_adjusted":5656200.0,"revenue_actual":5687200.43,"expense_approved":5875120.0,"expense_adjusted":5271560.0,"expense_actual":4771259.15,"tax_revenue":3771320.52,"nontax_revenue":1552769.91,"capital_revenue":0.0,"transfer_revenue":363110.0,"current_expense":4717669.15,"capital_expense":53590.0,"budget_balance":915941.28,"cash_current":4613194.73,"cash_previous":3956386.0,"population_mid_year":152,"expense_per_capita":31389.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5395860.0,"revenue_adjusted":6046320.0,"revenue_actual":5756199.2,"expense_approved":5395860.0,"expense_adjusted":7761260.0,"expense_actual":6269207.55,"tax_revenue":3498245.06,"nontax_revenue":1498178.14,"capital_revenue":27480.0,"transfer_revenue":732296.0,"current_expense":3839054.22,"capital_expense":2430153.33,"budget_balance":-513008.35,"cash_current":3740628.38,"cash_previous":4613194.73,"population_mid_year":156,"expense_per_capita":40187.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4949860.0,"revenue_adjusted":7307160.0,"revenue_actual":7068800.5,"expense_approved":4949860.0,"expense_adjusted":6951160.0,"expense_actual":4334055.39,"tax_revenue":3809132.73,"nontax_revenue":1815608.8,"capital_revenue":143350.0,"transfer_revenue":1300708.97,"current_expense":3748151.89,"capital_expense":585903.5,"budget_balance":2734745.11,"cash_current":6106650.09,"cash_previous":3740628.38,"population_mid_year":153,"expense_per_capita":28327.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5746390.0,"revenue_adjusted":8812090.0,"revenue_actual":8443427.48,"expense_approved":5716390.0,"expense_adjusted":7050450.0,"expense_actual":5146410.5,"tax_revenue":4423198.19,"nontax_revenue":3769080.87,"capital_revenue":0.0,"transfer_revenue":251148.42,"current_expense":4949731.5,"capital_expense":196679.0,"budget_balance":3297016.98,"cash_current":9026394.07,"cash_previous":6106650.09,"population_mid_year":152,"expense_per_capita":33857.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8251000.0,"revenue_adjusted":10038900.0,"revenue_actual":9891344.26,"expense_approved":8251000.0,"expense_adjusted":9684360.0,"expense_actual":9294930.76,"tax_revenue":5149721.86,"nontax_revenue":3651401.84,"capital_revenue":5880.0,"transfer_revenue":1084340.56,"current_expense":5973262.63,"capital_expense":3321668.13,"budget_balance":596413.5,"cash_current":9466313.02,"cash_previous":9026394.07,"population_mid_year":158,"expense_per_capita":58828.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8558000.0,"revenue_adjusted":9187000.0,"revenue_actual":8423167.08,"expense_approved":8808000.0,"expense_adjusted":9645000.0,"expense_actual":7300400.17,"tax_revenue":5552221.79,"nontax_revenue":2417445.29,"capital_revenue":0.0,"transfer_revenue":453500.0,"current_expense":5696322.38,"capital_expense":1604077.79,"budget_balance":1122766.91,"cash_current":10209759.93,"cash_previous":9466313.02,"population_mid_year":162,"expense_per_capita":45064.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14321000.0,"revenue_adjusted":16369100.0,"revenue_actual":12991508.28,"expense_approved":18629400.0,"expense_adjusted":21926900.0,"expense_actual":15200988.72,"tax_revenue":5600719.31,"nontax_revenue":1873227.39,"capital_revenue":485500.0,"transfer_revenue":5032061.58,"current_expense":5679106.34,"capital_expense":9521882.38,"budget_balance":-2209480.44,"cash_current":7743158.49,"cash_previous":10209759.93,"population_mid_year":157,"expense_per_capita":96821.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}