{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258814","national_id":"00258814","name":"Klabava","currency_code":"CZK","history_path":"/data/municipal-history/00258814.json"},"series":[{"year":2010,"revenue_approved":2992200.0,"revenue_adjusted":3419000.0,"revenue_actual":3728710.0,"expense_approved":3992200.0,"expense_adjusted":4419000.0,"expense_actual":3985610.0,"tax_revenue":3208490.0,"nontax_revenue":184090.0,"capital_revenue":80000.0,"transfer_revenue":256130.0,"current_expense":2340170.0,"capital_expense":1645440.0,"budget_balance":-256900.0,"cash_current":1848750.0,"cash_previous":2105970.0,"population_mid_year":445,"expense_per_capita":8956.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3437000.0,"revenue_adjusted":3812420.0,"revenue_actual":3840118.12,"expense_approved":4437000.0,"expense_adjusted":4812420.0,"expense_actual":2944449.44,"tax_revenue":3189993.45,"nontax_revenue":251502.67,"capital_revenue":0.0,"transfer_revenue":398622.0,"current_expense":2297942.94,"capital_expense":646506.5,"budget_balance":895668.68,"cash_current":3016115.46,"cash_previous":1848751.9,"population_mid_year":445,"expense_per_capita":6616.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3509000.0,"revenue_adjusted":3878000.0,"revenue_actual":3852726.69,"expense_approved":5509000.0,"expense_adjusted":5878000.0,"expense_actual":4320653.73,"tax_revenue":3164168.06,"nontax_revenue":342158.63,"capital_revenue":76700.0,"transfer_revenue":269700.0,"current_expense":2349180.13,"capital_expense":1971473.6,"budget_balance":-467927.04,"cash_current":3048188.42,"cash_previous":3016115.46,"population_mid_year":448,"expense_per_capita":9644.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3876000.0,"revenue_adjusted":4045100.0,"revenue_actual":4211938.92,"expense_approved":5422000.0,"expense_adjusted":5688200.0,"expense_actual":5103447.67,"tax_revenue":3706575.33,"nontax_revenue":274447.59,"capital_revenue":600.0,"transfer_revenue":230316.0,"current_expense":2409811.67,"capital_expense":2693636.0,"budget_balance":-891508.75,"cash_current":2506379.67,"cash_previous":3048188.42,"population_mid_year":454,"expense_per_capita":11241.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4400000.0,"revenue_adjusted":5259220.0,"revenue_actual":5269207.92,"expense_approved":4400000.0,"expense_adjusted":4948500.0,"expense_actual":4051320.35,"tax_revenue":4116849.87,"nontax_revenue":793124.05,"capital_revenue":0.0,"transfer_revenue":359234.0,"current_expense":3776224.35,"capital_expense":275096.0,"budget_balance":1217887.57,"cash_current":3523867.24,"cash_previous":2506379.67,"population_mid_year":458,"expense_per_capita":8845.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4522000.0,"revenue_adjusted":5369100.0,"revenue_actual":5302006.03,"expense_approved":4522000.0,"expense_adjusted":5184360.0,"expense_actual":3908664.58,"tax_revenue":4306523.29,"nontax_revenue":295745.74,"capital_revenue":0.0,"transfer_revenue":699737.0,"current_expense":3404871.0,"capital_expense":503793.58,"budget_balance":1393341.45,"cash_current":4716808.69,"cash_previous":3523867.24,"population_mid_year":469,"expense_per_capita":8334.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4641000.0,"revenue_adjusted":5880100.0,"revenue_actual":5821231.61,"expense_approved":4641000.0,"expense_adjusted":5467560.0,"expense_actual":4011277.95,"tax_revenue":4778168.94,"nontax_revenue":397455.67,"capital_revenue":0.0,"transfer_revenue":645607.0,"current_expense":3065516.95,"capital_expense":945761.0,"budget_balance":1809953.66,"cash_current":6326362.35,"cash_previous":4716808.69,"population_mid_year":466,"expense_per_capita":8607.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5275000.0,"revenue_adjusted":7104010.0,"revenue_actual":7418860.08,"expense_approved":7775000.0,"expense_adjusted":11240010.0,"expense_actual":6621443.27,"tax_revenue":5130485.37,"nontax_revenue":540695.71,"capital_revenue":0.0,"transfer_revenue":1747679.0,"current_expense":4941545.33,"capital_expense":1679897.94,"budget_balance":797416.81,"cash_current":6923379.16,"cash_previous":6326362.35,"population_mid_year":463,"expense_per_capita":14301.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5440000.0,"revenue_adjusted":6174390.0,"revenue_actual":6713212.99,"expense_approved":8090000.0,"expense_adjusted":8795390.0,"expense_actual":7910994.29,"tax_revenue":5571262.57,"nontax_revenue":449324.42,"capital_revenue":0.0,"transfer_revenue":692626.0,"current_expense":3120270.6,"capital_expense":4790723.69,"budget_balance":-1197781.3,"cash_current":5677497.86,"cash_previous":6923379.16,"population_mid_year":462,"expense_per_capita":17123.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6116000.0,"revenue_adjusted":7633890.0,"revenue_actual":7493672.25,"expense_approved":6116000.0,"expense_adjusted":7633890.0,"expense_actual":5270319.29,"tax_revenue":6018710.82,"nontax_revenue":779061.43,"capital_revenue":2200.0,"transfer_revenue":693700.0,"current_expense":4089131.99,"capital_expense":1181187.3,"budget_balance":2223352.96,"cash_current":7900850.82,"cash_previous":5677497.86,"population_mid_year":466,"expense_per_capita":11309.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6800000.0,"revenue_adjusted":11235310.0,"revenue_actual":11329274.77,"expense_approved":6800000.0,"expense_adjusted":8018300.0,"expense_actual":5679650.03,"tax_revenue":5789385.13,"nontax_revenue":1109439.64,"capital_revenue":22000.0,"transfer_revenue":4408450.0,"current_expense":4375131.52,"capital_expense":1304518.51,"budget_balance":5649624.74,"cash_current":13550475.56,"cash_previous":7900850.82,"population_mid_year":468,"expense_per_capita":12136.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5665000.0,"revenue_adjusted":14740890.0,"revenue_actual":14919231.6,"expense_approved":11090000.0,"expense_adjusted":30507540.0,"expense_actual":26647881.68,"tax_revenue":6489825.36,"nontax_revenue":199830.92,"capital_revenue":1560.0,"transfer_revenue":8228015.32,"current_expense":3943706.52,"capital_expense":22704175.16,"budget_balance":-11728650.08,"cash_current":1821825.48,"cash_previous":13550475.56,"population_mid_year":459,"expense_per_capita":58056.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17465000.0,"revenue_adjusted":15509580.0,"revenue_actual":15609801.95,"expense_approved":12220000.0,"expense_adjusted":14012670.0,"expense_actual":12284924.36,"tax_revenue":7485585.87,"nontax_revenue":817638.18,"capital_revenue":0.0,"transfer_revenue":7306577.9,"current_expense":5715144.9,"capital_expense":6569779.46,"budget_balance":3324877.59,"cash_current":5180132.72,"cash_previous":1821825.48,"population_mid_year":478,"expense_per_capita":25700.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12309000.0,"revenue_adjusted":13427053.0,"revenue_actual":13479479.76,"expense_approved":8317000.0,"expense_adjusted":9435053.0,"expense_actual":6626651.37,"tax_revenue":8712968.13,"nontax_revenue":1095534.35,"capital_revenue":0.0,"transfer_revenue":3670977.28,"current_expense":4172829.29,"capital_expense":2453822.08,"budget_balance":6852828.39,"cash_current":12032961.11,"cash_previous":5180132.72,"population_mid_year":508,"expense_per_capita":13044.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7850000.0,"revenue_adjusted":9907612.64,"revenue_actual":12067162.39,"expense_approved":7750000.0,"expense_adjusted":9807612.64,"expense_actual":6568352.18,"tax_revenue":9434560.31,"nontax_revenue":1345761.44,"capital_revenue":305000.0,"transfer_revenue":981840.64,"current_expense":5701807.58,"capital_expense":866544.6,"budget_balance":5498810.21,"cash_current":17531771.32,"cash_previous":12032961.11,"population_mid_year":510,"expense_per_capita":12879.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9827000.0,"revenue_adjusted":10627550.0,"revenue_actual":11415202.01,"expense_approved":9827000.0,"expense_adjusted":10627550.0,"expense_actual":6824837.23,"tax_revenue":9891320.03,"nontax_revenue":1146581.98,"capital_revenue":0.0,"transfer_revenue":377300.0,"current_expense":6255517.23,"capital_expense":569320.0,"budget_balance":4590364.78,"cash_current":22122136.1,"cash_previous":17531771.32,"population_mid_year":521,"expense_per_capita":13099.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}