{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258741","national_id":"00258741","name":"Hůrky","currency_code":"CZK","history_path":"/data/municipal-history/00258741.json"},"series":[{"year":2010,"revenue_approved":3102100.0,"revenue_adjusted":5916240.0,"revenue_actual":5775160.0,"expense_approved":2790100.0,"expense_adjusted":6795600.0,"expense_actual":6226280.0,"tax_revenue":2374710.0,"nontax_revenue":1416760.0,"capital_revenue":1562960.0,"transfer_revenue":420730.0,"current_expense":2478400.0,"capital_expense":3747880.0,"budget_balance":-451120.0,"cash_current":585310.0,"cash_previous":1387720.0,"population_mid_year":228,"expense_per_capita":27308.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3232380.0,"revenue_adjusted":4662340.0,"revenue_actual":4766511.61,"expense_approved":2881030.0,"expense_adjusted":4896300.0,"expense_actual":3795220.09,"tax_revenue":2898036.0,"nontax_revenue":1692151.61,"capital_revenue":100000.0,"transfer_revenue":76324.0,"current_expense":2956504.09,"capital_expense":838716.0,"budget_balance":971291.52,"cash_current":1181252.36,"cash_previous":585310.15,"population_mid_year":234,"expense_per_capita":16218.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3588760.0,"revenue_adjusted":4254350.0,"revenue_actual":4163507.27,"expense_approved":3203760.0,"expense_adjusted":3869350.0,"expense_actual":3090697.88,"tax_revenue":2409253.18,"nontax_revenue":1512654.09,"capital_revenue":0.0,"transfer_revenue":241600.0,"current_expense":3090697.88,"capital_expense":0.0,"budget_balance":1072809.39,"cash_current":1849167.22,"cash_previous":1181252.36,"population_mid_year":233,"expense_per_capita":13264.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3657100.0,"revenue_adjusted":3976270.0,"revenue_actual":4017589.94,"expense_approved":3247100.0,"expense_adjusted":3566270.0,"expense_actual":2885193.29,"tax_revenue":2730385.62,"nontax_revenue":1195264.32,"capital_revenue":4500.0,"transfer_revenue":87440.0,"current_expense":2711193.29,"capital_expense":174000.0,"budget_balance":1132396.65,"cash_current":2417214.66,"cash_previous":1849167.22,"population_mid_year":239,"expense_per_capita":12071.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3650400.0,"revenue_adjusted":3994860.0,"revenue_actual":3915126.32,"expense_approved":3933400.0,"expense_adjusted":4590410.0,"expense_actual":4547529.05,"tax_revenue":2972799.23,"nontax_revenue":803377.09,"capital_revenue":45050.0,"transfer_revenue":93900.0,"current_expense":4106333.05,"capital_expense":441196.0,"budget_balance":-632402.73,"cash_current":1604093.78,"cash_previous":2417214.66,"population_mid_year":239,"expense_per_capita":19027.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4841120.0,"revenue_adjusted":5002430.0,"revenue_actual":3730066.74,"expense_approved":6403120.0,"expense_adjusted":6564430.0,"expense_actual":3379721.05,"tax_revenue":2843934.56,"nontax_revenue":815132.18,"capital_revenue":16600.0,"transfer_revenue":54400.0,"current_expense":3363121.05,"capital_expense":16600.0,"budget_balance":350345.69,"cash_current":1527257.05,"cash_previous":1604093.78,"population_mid_year":235,"expense_per_capita":14381.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5637600.0,"revenue_adjusted":5706558.0,"revenue_actual":4727958.63,"expense_approved":6550500.0,"expense_adjusted":6619458.0,"expense_actual":3636309.49,"tax_revenue":3170663.51,"nontax_revenue":1429437.12,"capital_revenue":4500.0,"transfer_revenue":123358.0,"current_expense":3636309.49,"capital_expense":0.0,"budget_balance":1091649.14,"cash_current":2435774.4,"cash_previous":1527257.05,"population_mid_year":239,"expense_per_capita":15214.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6695000.0,"revenue_adjusted":7373917.0,"revenue_actual":5261878.01,"expense_approved":7761450.0,"expense_adjusted":8440367.0,"expense_actual":2677318.12,"tax_revenue":3465100.11,"nontax_revenue":993720.9,"capital_revenue":201950.0,"transfer_revenue":601107.0,"current_expense":2567328.12,"capital_expense":109990.0,"budget_balance":2584559.89,"cash_current":4819671.1,"cash_previous":2435774.4,"population_mid_year":238,"expense_per_capita":11249.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6555223.0,"revenue_adjusted":6622753.0,"revenue_actual":5878918.7,"expense_approved":9388715.0,"expense_adjusted":9456245.0,"expense_actual":6628502.12,"tax_revenue":3860817.5,"nontax_revenue":856848.2,"capital_revenue":1032823.0,"transfer_revenue":128430.0,"current_expense":3534418.77,"capital_expense":3094083.35,"budget_balance":-749583.42,"cash_current":3864507.66,"cash_previous":4819671.1,"population_mid_year":233,"expense_per_capita":28448.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4570668.0,"revenue_adjusted":5404618.0,"revenue_actual":5856304.0,"expense_approved":7366668.0,"expense_adjusted":8200618.0,"expense_actual":6009100.59,"tax_revenue":4428922.45,"nontax_revenue":1024581.55,"capital_revenue":78500.0,"transfer_revenue":324300.0,"current_expense":4699257.45,"capital_expense":1309843.14,"budget_balance":-152796.59,"cash_current":3491093.75,"cash_previous":3864507.66,"population_mid_year":237,"expense_per_capita":25354.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5005968.0,"revenue_adjusted":5353618.0,"revenue_actual":5437106.86,"expense_approved":7290232.38,"expense_adjusted":7637882.38,"expense_actual":5487488.06,"tax_revenue":3634281.3,"nontax_revenue":839774.56,"capital_revenue":30001.0,"transfer_revenue":933050.0,"current_expense":3722558.72,"capital_expense":1764929.34,"budget_balance":-50381.2,"cash_current":3224976.93,"cash_previous":3491093.75,"population_mid_year":232,"expense_per_capita":23652.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4120368.0,"revenue_adjusted":4539480.17,"revenue_actual":6260374.97,"expense_approved":4899303.81,"expense_adjusted":5318415.98,"expense_actual":4525446.81,"tax_revenue":4000167.55,"nontax_revenue":1860545.25,"capital_revenue":4750.0,"transfer_revenue":394912.17,"current_expense":4120704.31,"capital_expense":404742.5,"budget_balance":1734928.16,"cash_current":4745703.9,"cash_previous":3224976.93,"population_mid_year":222,"expense_per_capita":20384.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5620924.0,"revenue_adjusted":6819768.57,"revenue_actual":9549725.28,"expense_approved":7806875.64,"expense_adjusted":9005720.21,"expense_actual":5589611.53,"tax_revenue":5057892.45,"nontax_revenue":3629228.26,"capital_revenue":702750.0,"transfer_revenue":159854.57,"current_expense":5298659.03,"capital_expense":290952.5,"budget_balance":3960113.75,"cash_current":8508672.92,"cash_previous":4745703.9,"population_mid_year":230,"expense_per_capita":24302.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6679324.0,"revenue_adjusted":8216735.0,"revenue_actual":8985863.76,"expense_approved":9443914.0,"expense_adjusted":10981325.0,"expense_actual":7718940.03,"tax_revenue":6206071.02,"nontax_revenue":2376241.74,"capital_revenue":255000.0,"transfer_revenue":148551.0,"current_expense":7246902.69,"capital_expense":472037.34,"budget_balance":1266923.73,"cash_current":9775596.65,"cash_previous":8508672.92,"population_mid_year":233,"expense_per_capita":33128.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8095374.0,"revenue_adjusted":11351560.35,"revenue_actual":12066135.75,"expense_approved":12915507.0,"expense_adjusted":16171693.35,"expense_actual":8320000.53,"tax_revenue":6256493.2,"nontax_revenue":4428322.55,"capital_revenue":961300.0,"transfer_revenue":420020.0,"current_expense":7944184.73,"capital_expense":375815.8,"budget_balance":3746135.22,"cash_current":13520224.87,"cash_previous":9775596.65,"population_mid_year":231,"expense_per_capita":36017.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7229684.0,"revenue_adjusted":9076114.28,"revenue_actual":9308042.1,"expense_approved":17124411.0,"expense_adjusted":18970841.28,"expense_actual":9146717.71,"tax_revenue":7008882.73,"nontax_revenue":1591681.37,"capital_revenue":39000.0,"transfer_revenue":668478.0,"current_expense":7363602.52,"capital_expense":1783115.19,"budget_balance":161324.39,"cash_current":13681549.26,"cash_previous":13520224.87,"population_mid_year":229,"expense_per_capita":39942.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}