{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258725","national_id":"00258725","name":"Hrádek","currency_code":"CZK","history_path":"/data/municipal-history/00258725.json"},"series":[{"year":2010,"revenue_approved":30610000.0,"revenue_adjusted":32574000.0,"revenue_actual":32310070.0,"expense_approved":30389000.0,"expense_adjusted":31680000.0,"expense_actual":30869940.0,"tax_revenue":25215560.0,"nontax_revenue":5637650.0,"capital_revenue":15900.0,"transfer_revenue":1440960.0,"current_expense":30324180.0,"capital_expense":545760.0,"budget_balance":1440130.0,"cash_current":9311700.0,"cash_previous":8797690.0,"population_mid_year":2983,"expense_per_capita":10348.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":31425000.0,"revenue_adjusted":34972000.0,"revenue_actual":34066339.43,"expense_approved":29471000.0,"expense_adjusted":30683000.0,"expense_actual":28822072.51,"tax_revenue":26633102.11,"nontax_revenue":5485351.62,"capital_revenue":331970.0,"transfer_revenue":1615915.7,"current_expense":27087554.01,"capital_expense":1734518.5,"budget_balance":5244266.92,"cash_current":13590019.3,"cash_previous":9311693.96,"population_mid_year":2904,"expense_per_capita":9924.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":31799000.0,"revenue_adjusted":33718000.0,"revenue_actual":32282699.74,"expense_approved":34039000.0,"expense_adjusted":35807000.0,"expense_actual":34646032.0,"tax_revenue":24474855.08,"nontax_revenue":5745870.26,"capital_revenue":17354.0,"transfer_revenue":2044620.4,"current_expense":29060698.54,"capital_expense":5585333.46,"budget_balance":-2363332.26,"cash_current":11038255.54,"cash_previous":13590019.3,"population_mid_year":2886,"expense_per_capita":12004.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":35828000.0,"revenue_adjusted":41751000.0,"revenue_actual":42098116.21,"expense_approved":33961000.0,"expense_adjusted":41100000.0,"expense_actual":40050566.75,"tax_revenue":31263534.26,"nontax_revenue":5547376.29,"capital_revenue":44000.0,"transfer_revenue":5243205.66,"current_expense":32013115.61,"capital_expense":8037451.14,"budget_balance":2047549.46,"cash_current":11916464.08,"cash_previous":11038255.54,"population_mid_year":2876,"expense_per_capita":13925.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":35303000.0,"revenue_adjusted":42226000.0,"revenue_actual":42435962.66,"expense_approved":39462000.0,"expense_adjusted":43756000.0,"expense_actual":43008443.27,"tax_revenue":32353827.47,"nontax_revenue":6283128.76,"capital_revenue":30000.0,"transfer_revenue":3769006.43,"current_expense":27866562.89,"capital_expense":15141880.38,"budget_balance":-572480.61,"cash_current":11556135.69,"cash_previous":11916464.08,"population_mid_year":2863,"expense_per_capita":15022.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":34783000.0,"revenue_adjusted":42695000.0,"revenue_actual":42929822.03,"expense_approved":37444000.0,"expense_adjusted":39072000.0,"expense_actual":37500008.56,"tax_revenue":32909064.37,"nontax_revenue":7139224.39,"capital_revenue":7110.0,"transfer_revenue":2874423.27,"current_expense":27480867.4,"capital_expense":10019141.16,"budget_balance":5429813.47,"cash_current":16678792.07,"cash_previous":11556135.69,"population_mid_year":2864,"expense_per_capita":13093.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":35945000.0,"revenue_adjusted":39676000.0,"revenue_actual":44253199.01,"expense_approved":39749000.0,"expense_adjusted":43320000.0,"expense_actual":35177491.7,"tax_revenue":35270471.62,"nontax_revenue":7159957.39,"capital_revenue":10520.0,"transfer_revenue":1812250.0,"current_expense":28003233.85,"capital_expense":7174257.85,"budget_balance":9075707.31,"cash_current":21230821.81,"cash_previous":16678792.07,"population_mid_year":2858,"expense_per_capita":12308.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":41218000.0,"revenue_adjusted":44116000.0,"revenue_actual":48651028.53,"expense_approved":45699000.0,"expense_adjusted":49385000.0,"expense_actual":40017888.55,"tax_revenue":39063703.06,"nontax_revenue":7652921.27,"capital_revenue":25210.0,"transfer_revenue":1909194.2,"current_expense":29501343.53,"capital_expense":10516545.02,"budget_balance":8633139.98,"cash_current":28743432.02,"cash_previous":21230821.81,"population_mid_year":2841,"expense_per_capita":14085.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":49266000.0,"revenue_adjusted":55185000.0,"revenue_actual":56439683.75,"expense_approved":53329000.0,"expense_adjusted":57918000.0,"expense_actual":44400063.18,"tax_revenue":42837028.07,"nontax_revenue":6266899.95,"capital_revenue":0.0,"transfer_revenue":7335755.73,"current_expense":34734773.66,"capital_expense":9665289.52,"budget_balance":12039620.57,"cash_current":39918204.65,"cash_previous":28743432.02,"population_mid_year":2833,"expense_per_capita":15672.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":51012000.0,"revenue_adjusted":53925000.0,"revenue_actual":55880416.35,"expense_approved":51594000.0,"expense_adjusted":60616000.0,"expense_actual":48973690.57,"tax_revenue":44360805.81,"nontax_revenue":6344601.07,"capital_revenue":0.0,"transfer_revenue":5175009.47,"current_expense":36493511.34,"capital_expense":12480179.23,"budget_balance":6906725.78,"cash_current":45569182.46,"cash_previous":39918204.65,"population_mid_year":2850,"expense_per_capita":17183.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":53582000.0,"revenue_adjusted":58477800.0,"revenue_actual":55400061.58,"expense_approved":53503000.0,"expense_adjusted":59919000.0,"expense_actual":52740552.2,"tax_revenue":42650464.41,"nontax_revenue":7164272.67,"capital_revenue":29959.6,"transfer_revenue":5555364.9,"current_expense":41006921.9,"capital_expense":11733630.3,"budget_balance":2659509.38,"cash_current":47507005.27,"cash_previous":45569182.46,"population_mid_year":2827,"expense_per_capita":18656.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":47960000.0,"revenue_adjusted":50908570.0,"revenue_actual":57786434.75,"expense_approved":62240000.0,"expense_adjusted":81861270.0,"expense_actual":64787704.95,"tax_revenue":47204178.05,"nontax_revenue":6804144.16,"capital_revenue":0.0,"transfer_revenue":3778112.54,"current_expense":40467541.24,"capital_expense":24320163.71,"budget_balance":-7001270.2,"cash_current":39345582.48,"cash_previous":47507005.27,"population_mid_year":2724,"expense_per_capita":23784.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":50944000.0,"revenue_adjusted":53767400.0,"revenue_actual":65212666.11,"expense_approved":65041000.0,"expense_adjusted":72338000.0,"expense_actual":55108918.49,"tax_revenue":53006097.59,"nontax_revenue":10069551.35,"capital_revenue":0.0,"transfer_revenue":2137017.17,"current_expense":44086611.61,"capital_expense":11022306.88,"budget_balance":10103747.62,"cash_current":49334404.11,"cash_previous":39345582.48,"population_mid_year":2752,"expense_per_capita":20025.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":64004000.0,"revenue_adjusted":69832700.0,"revenue_actual":77452590.93,"expense_approved":83039000.0,"expense_adjusted":97750000.0,"expense_actual":89806786.24,"tax_revenue":61557288.09,"nontax_revenue":11010220.84,"capital_revenue":0.0,"transfer_revenue":4885082.0,"current_expense":49930244.93,"capital_expense":39876541.31,"budget_balance":-12354195.31,"cash_current":36648964.41,"cash_previous":49334404.11,"population_mid_year":2811,"expense_per_capita":31948.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":72225000.0,"revenue_adjusted":78722400.0,"revenue_actual":78498694.97,"expense_approved":84880000.0,"expense_adjusted":105357000.0,"expense_actual":101347741.53,"tax_revenue":62125132.18,"nontax_revenue":11252482.79,"capital_revenue":0.0,"transfer_revenue":5121080.0,"current_expense":51826480.04,"capital_expense":49521261.49,"budget_balance":-22849046.56,"cash_current":16177590.01,"cash_previous":36648964.41,"population_mid_year":2777,"expense_per_capita":36495.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":79440000.0,"revenue_adjusted":86576900.0,"revenue_actual":89482200.36,"expense_approved":121390000.0,"expense_adjusted":109721000.0,"expense_actual":96546652.0,"tax_revenue":69677460.12,"nontax_revenue":11837350.97,"capital_revenue":0.0,"transfer_revenue":7967389.27,"current_expense":54207321.69,"capital_expense":42339330.31,"budget_balance":-7064451.64,"cash_current":15952554.05,"cash_previous":16177590.01,"population_mid_year":2726,"expense_per_capita":35416.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
