{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258695","national_id":"00258695","name":"Ejpovice","currency_code":"CZK","history_path":"/data/municipal-history/00258695.json"},"series":[{"year":2010,"revenue_approved":6193860.0,"revenue_adjusted":6926890.0,"revenue_actual":7216170.0,"expense_approved":9131860.0,"expense_adjusted":9592120.0,"expense_actual":8140830.0,"tax_revenue":5412020.0,"nontax_revenue":986990.0,"capital_revenue":70150.0,"transfer_revenue":747010.0,"current_expense":4832430.0,"capital_expense":3308400.0,"budget_balance":-924660.0,"cash_current":1621260.0,"cash_previous":1030200.0,"population_mid_year":625,"expense_per_capita":13025.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6393280.0,"revenue_adjusted":6885238.6,"revenue_actual":6818559.44,"expense_approved":6126280.0,"expense_adjusted":6618238.6,"expense_actual":4758823.34,"tax_revenue":5665314.66,"nontax_revenue":562635.68,"capital_revenue":0.0,"transfer_revenue":590609.1,"current_expense":4591223.84,"capital_expense":167599.5,"budget_balance":2059736.1,"cash_current":3413997.19,"cash_previous":1621261.09,"population_mid_year":646,"expense_per_capita":7366.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6587780.0,"revenue_adjusted":7159890.0,"revenue_actual":7393076.31,"expense_approved":6587780.0,"expense_adjusted":7159890.0,"expense_actual":5261442.45,"tax_revenue":5813768.49,"nontax_revenue":803595.42,"capital_revenue":293450.0,"transfer_revenue":482262.4,"current_expense":5184782.45,"capital_expense":76660.0,"budget_balance":2131633.86,"cash_current":4958631.05,"cash_previous":3413997.19,"population_mid_year":632,"expense_per_capita":8325.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7934220.0,"revenue_adjusted":8383961.0,"revenue_actual":9644538.74,"expense_approved":6786070.0,"expense_adjusted":7383961.0,"expense_actual":5472012.81,"tax_revenue":8458934.12,"nontax_revenue":802050.62,"capital_revenue":83500.0,"transfer_revenue":300054.0,"current_expense":5220242.81,"capital_expense":251770.0,"budget_balance":4172525.93,"cash_current":7100603.98,"cash_previous":4958631.05,"population_mid_year":647,"expense_per_capita":8457.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8914270.0,"revenue_adjusted":9463163.0,"revenue_actual":10324678.42,"expense_approved":8914270.0,"expense_adjusted":9463163.0,"expense_actual":7234690.99,"tax_revenue":9026641.88,"nontax_revenue":921244.54,"capital_revenue":14500.0,"transfer_revenue":362292.0,"current_expense":5156182.99,"capital_expense":2078508.0,"budget_balance":3089987.43,"cash_current":8120123.41,"cash_previous":7100603.98,"population_mid_year":645,"expense_per_capita":11216.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9958320.0,"revenue_adjusted":11011161.0,"revenue_actual":11285044.93,"expense_approved":11305040.0,"expense_adjusted":12357881.0,"expense_actual":6258639.84,"tax_revenue":9301210.05,"nontax_revenue":1001118.88,"capital_revenue":0.0,"transfer_revenue":982716.0,"current_expense":5476038.26,"capital_expense":782601.58,"budget_balance":5026405.09,"cash_current":14194528.5,"cash_previous":8120123.41,"population_mid_year":664,"expense_per_capita":9425.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10828120.0,"revenue_adjusted":24631030.0,"revenue_actual":24930903.84,"expense_approved":13359000.0,"expense_adjusted":27338910.0,"expense_actual":20361040.13,"tax_revenue":10076119.45,"nontax_revenue":732869.39,"capital_revenue":0.0,"transfer_revenue":14121915.0,"current_expense":6752551.73,"capital_expense":13608488.4,"budget_balance":4569863.71,"cash_current":17936392.21,"cash_previous":14194528.5,"population_mid_year":662,"expense_per_capita":30756.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14930320.0,"revenue_adjusted":23088934.0,"revenue_actual":21146528.95,"expense_approved":25580920.0,"expense_adjusted":31970094.0,"expense_actual":22210313.61,"tax_revenue":10874639.25,"nontax_revenue":1178665.05,"capital_revenue":7200.0,"transfer_revenue":9086024.65,"current_expense":7041116.74,"capital_expense":15169196.87,"budget_balance":-1063784.66,"cash_current":18898967.55,"cash_previous":17936392.21,"population_mid_year":657,"expense_per_capita":33805.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21490740.0,"revenue_adjusted":23409159.4,"revenue_actual":22352511.55,"expense_approved":26518820.0,"expense_adjusted":28437239.4,"expense_actual":20876876.32,"tax_revenue":12074661.74,"nontax_revenue":1615321.28,"capital_revenue":0.0,"transfer_revenue":8662528.53,"current_expense":8234029.14,"capital_expense":12642847.18,"budget_balance":1475635.23,"cash_current":20145962.78,"cash_previous":18898967.55,"population_mid_year":671,"expense_per_capita":31113.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18610200.0,"revenue_adjusted":20533344.0,"revenue_actual":20505385.74,"expense_approved":28604529.0,"expense_adjusted":33577673.0,"expense_actual":27349996.21,"tax_revenue":13382730.71,"nontax_revenue":1244722.8,"capital_revenue":44971.0,"transfer_revenue":5832961.23,"current_expense":15154201.73,"capital_expense":12195794.48,"budget_balance":-6844610.47,"cash_current":13077712.31,"cash_previous":20145962.78,"population_mid_year":684,"expense_per_capita":39985.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15602000.0,"revenue_adjusted":19992405.0,"revenue_actual":20444826.11,"expense_approved":18883360.0,"expense_adjusted":23323765.0,"expense_actual":14390722.16,"tax_revenue":12909423.36,"nontax_revenue":1728013.42,"capital_revenue":53507.0,"transfer_revenue":5753882.33,"current_expense":13464829.53,"capital_expense":925892.63,"budget_balance":6054103.95,"cash_current":18913176.26,"cash_previous":13077712.31,"population_mid_year":695,"expense_per_capita":20706.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15038390.0,"revenue_adjusted":21180065.0,"revenue_actual":17866273.58,"expense_approved":20319750.0,"expense_adjusted":26461425.0,"expense_actual":23016979.37,"tax_revenue":13936859.75,"nontax_revenue":2095787.61,"capital_revenue":63068.0,"transfer_revenue":1770558.22,"current_expense":8528559.18,"capital_expense":14488420.19,"budget_balance":-5150705.79,"cash_current":12487030.47,"cash_previous":18913176.26,"population_mid_year":718,"expense_per_capita":32057.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16200000.0,"revenue_adjusted":17611098.11,"revenue_actual":22369856.56,"expense_approved":14961465.0,"expense_adjusted":16372563.11,"expense_actual":12879546.52,"tax_revenue":16761179.84,"nontax_revenue":3952626.61,"capital_revenue":542149.0,"transfer_revenue":1113901.11,"current_expense":10716396.8,"capital_expense":2163149.72,"budget_balance":9490310.04,"cash_current":20738805.51,"cash_previous":12487030.47,"population_mid_year":747,"expense_per_capita":17241.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15500000.0,"revenue_adjusted":17301105.0,"revenue_actual":24222788.17,"expense_approved":15500000.0,"expense_adjusted":17301105.0,"expense_actual":15179642.58,"tax_revenue":19463677.93,"nontax_revenue":2714896.24,"capital_revenue":0.0,"transfer_revenue":2044214.0,"current_expense":12313725.14,"capital_expense":2865917.44,"budget_balance":9043145.59,"cash_current":28150571.1,"cash_previous":20738805.51,"population_mid_year":779,"expense_per_capita":19486.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19675000.0,"revenue_adjusted":26535662.0,"revenue_actual":28062332.85,"expense_approved":19675000.0,"expense_adjusted":20401840.0,"expense_actual":15873256.22,"tax_revenue":22114161.98,"nontax_revenue":3107608.87,"capital_revenue":66700.0,"transfer_revenue":2773862.0,"current_expense":14386986.32,"capital_expense":1486269.9,"budget_balance":12189076.63,"cash_current":38693187.73,"cash_previous":28150571.1,"population_mid_year":809,"expense_per_capita":19620.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22758000.0,"revenue_adjusted":27309958.61,"revenue_actual":28493008.09,"expense_approved":29520000.0,"expense_adjusted":33731958.61,"expense_actual":27984223.9,"tax_revenue":23178788.54,"nontax_revenue":3788189.94,"capital_revenue":120000.0,"transfer_revenue":1406029.61,"current_expense":18654045.44,"capital_expense":9330178.46,"budget_balance":508784.19,"cash_current":37550591.92,"cash_previous":38693187.73,"population_mid_year":816,"expense_per_capita":34294.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
