{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258652","national_id":"00258652","name":"Bušovice","currency_code":"CZK","history_path":"/data/municipal-history/00258652.json"},"series":[{"year":2010,"revenue_approved":5893200.0,"revenue_adjusted":6232310.0,"revenue_actual":6209300.0,"expense_approved":11421000.0,"expense_adjusted":6956880.0,"expense_actual":6912140.0,"tax_revenue":4392920.0,"nontax_revenue":606420.0,"capital_revenue":0.0,"transfer_revenue":1209960.0,"current_expense":6206470.0,"capital_expense":705670.0,"budget_balance":-702840.0,"cash_current":4794450.0,"cash_previous":5497300.0,"population_mid_year":533,"expense_per_capita":12968.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5509230.0,"revenue_adjusted":5797950.0,"revenue_actual":5799221.43,"expense_approved":4841000.0,"expense_adjusted":5032330.0,"expense_actual":5022016.49,"tax_revenue":4370441.53,"nontax_revenue":762868.33,"capital_revenue":3170.0,"transfer_revenue":662741.57,"current_expense":4489695.29,"capital_expense":532321.2,"budget_balance":777204.94,"cash_current":5571662.95,"cash_previous":4794458.01,"population_mid_year":549,"expense_per_capita":9147.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6387000.0,"revenue_adjusted":6700630.0,"revenue_actual":6701349.73,"expense_approved":4496000.0,"expense_adjusted":5514940.0,"expense_actual":5510004.66,"tax_revenue":4826984.04,"nontax_revenue":718712.69,"capital_revenue":447731.0,"transfer_revenue":707922.0,"current_expense":5419696.66,"capital_expense":90308.0,"budget_balance":1191345.07,"cash_current":6763008.02,"cash_previous":5571662.95,"population_mid_year":554,"expense_per_capita":9945.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5915000.0,"revenue_adjusted":7562550.0,"revenue_actual":6819946.38,"expense_approved":5196000.0,"expense_adjusted":60016140.0,"expense_actual":5009819.2,"tax_revenue":5592746.2,"nontax_revenue":643720.18,"capital_revenue":4596.0,"transfer_revenue":578884.0,"current_expense":4783818.2,"capital_expense":226001.0,"budget_balance":1810127.18,"cash_current":8585135.2,"cash_previous":6763008.02,"population_mid_year":573,"expense_per_capita":8743.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5885000.0,"revenue_adjusted":7694820.0,"revenue_actual":7692408.14,"expense_approved":7256000.0,"expense_adjusted":6575920.0,"expense_actual":6495349.27,"tax_revenue":6000184.54,"nontax_revenue":773171.6,"capital_revenue":19510.0,"transfer_revenue":899542.0,"current_expense":4976487.97,"capital_expense":1518861.3,"budget_balance":1197058.87,"cash_current":9782194.07,"cash_previous":8585135.2,"population_mid_year":589,"expense_per_capita":11027.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7295000.0,"revenue_adjusted":8066820.0,"revenue_actual":8084813.57,"expense_approved":9276000.0,"expense_adjusted":7070290.0,"expense_actual":6596426.65,"tax_revenue":6091413.73,"nontax_revenue":1053554.73,"capital_revenue":23902.0,"transfer_revenue":915943.11,"current_expense":5795445.4,"capital_expense":800981.25,"budget_balance":1488386.92,"cash_current":11270580.99,"cash_previous":9782194.07,"population_mid_year":592,"expense_per_capita":11142.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6120000.0,"revenue_adjusted":8687730.0,"revenue_actual":8384938.22,"expense_approved":7431000.0,"expense_adjusted":9071990.0,"expense_actual":6591035.98,"tax_revenue":7089357.22,"nontax_revenue":475820.0,"capital_revenue":17230.0,"transfer_revenue":802531.0,"current_expense":5407954.69,"capital_expense":1183081.29,"budget_balance":1793902.24,"cash_current":13064483.23,"cash_previous":11270580.99,"population_mid_year":589,"expense_per_capita":11190.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7021000.0,"revenue_adjusted":7903980.0,"revenue_actual":8841331.84,"expense_approved":10326000.0,"expense_adjusted":17101110.0,"expense_actual":13884887.1,"tax_revenue":7438605.53,"nontax_revenue":569532.31,"capital_revenue":0.0,"transfer_revenue":833194.0,"current_expense":5995009.81,"capital_expense":7889877.29,"budget_balance":-5043555.26,"cash_current":8020927.97,"cash_previous":13064483.23,"population_mid_year":591,"expense_per_capita":23493.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12918000.0,"revenue_adjusted":15276110.0,"revenue_actual":15000103.48,"expense_approved":13666000.0,"expense_adjusted":14682070.0,"expense_actual":8711582.55,"tax_revenue":8207120.83,"nontax_revenue":514750.72,"capital_revenue":19960.0,"transfer_revenue":6258271.93,"current_expense":6934207.6,"capital_expense":1777374.95,"budget_balance":6288520.93,"cash_current":14309448.9,"cash_previous":8020927.97,"population_mid_year":599,"expense_per_capita":14543.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8771000.0,"revenue_adjusted":10818080.0,"revenue_actual":10614944.38,"expense_approved":8771000.0,"expense_adjusted":10787880.0,"expense_actual":8803293.83,"tax_revenue":8955328.07,"nontax_revenue":832955.31,"capital_revenue":48095.0,"transfer_revenue":778566.0,"current_expense":7638024.08,"capital_expense":1165269.75,"budget_balance":1811650.55,"cash_current":16121099.45,"cash_previous":14309448.9,"population_mid_year":596,"expense_per_capita":14770.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9049000.0,"revenue_adjusted":11616990.0,"revenue_actual":11311318.34,"expense_approved":11546000.0,"expense_adjusted":12077690.0,"expense_actual":7358592.97,"tax_revenue":8557147.23,"nontax_revenue":566519.11,"capital_revenue":665025.0,"transfer_revenue":1522627.0,"current_expense":7026261.97,"capital_expense":332331.0,"budget_balance":3952725.37,"cash_current":20073824.82,"cash_previous":16121099.45,"population_mid_year":606,"expense_per_capita":12142.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8214000.0,"revenue_adjusted":11379060.0,"revenue_actual":12028055.48,"expense_approved":12366000.0,"expense_adjusted":13323680.0,"expense_actual":10468131.98,"tax_revenue":9686862.57,"nontax_revenue":1410474.59,"capital_revenue":0.0,"transfer_revenue":930718.32,"current_expense":6653213.63,"capital_expense":3814918.35,"budget_balance":1559923.5,"cash_current":21643982.32,"cash_previous":20073824.82,"population_mid_year":613,"expense_per_capita":17076.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15160000.0,"revenue_adjusted":15798170.0,"revenue_actual":18071031.46,"expense_approved":24304000.0,"expense_adjusted":26333100.0,"expense_actual":10173217.7,"tax_revenue":11378057.76,"nontax_revenue":5815862.83,"capital_revenue":0.0,"transfer_revenue":877110.87,"current_expense":9092929.92,"capital_expense":1080287.78,"budget_balance":7897813.76,"cash_current":29684366.08,"cash_previous":21643982.32,"population_mid_year":624,"expense_per_capita":16303.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11499000.0,"revenue_adjusted":17914100.0,"revenue_actual":26083821.56,"expense_approved":21986000.0,"expense_adjusted":24894110.0,"expense_actual":16552863.52,"tax_revenue":13665678.46,"nontax_revenue":2271315.2,"capital_revenue":2700.0,"transfer_revenue":10144127.9,"current_expense":10151507.17,"capital_expense":6401356.35,"budget_balance":9530958.04,"cash_current":39215324.12,"cash_previous":29684366.08,"population_mid_year":634,"expense_per_capita":26108.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":107671000.0,"revenue_adjusted":117615400.0,"revenue_actual":90527212.65,"expense_approved":140335000.0,"expense_adjusted":141355500.0,"expense_actual":110334276.05,"tax_revenue":13608988.15,"nontax_revenue":1945435.57,"capital_revenue":3150.0,"transfer_revenue":74969638.93,"current_expense":9483354.5,"capital_expense":100850921.55,"budget_balance":-19807063.4,"cash_current":39667877.98,"cash_previous":39215324.12,"population_mid_year":643,"expense_per_capita":171592.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":60621000.0,"revenue_adjusted":64486600.0,"revenue_actual":60182565.94,"expense_approved":77840000.0,"expense_adjusted":83717000.0,"expense_actual":65593291.87,"tax_revenue":13873324.68,"nontax_revenue":2859736.15,"capital_revenue":0.0,"transfer_revenue":43449505.11,"current_expense":9374583.68,"capital_expense":56218708.19,"budget_balance":-5410725.93,"cash_current":29442152.05,"cash_previous":39667877.98,"population_mid_year":649,"expense_per_capita":101068.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}