{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258563","national_id":"00258563","name":"Zruč-Senec","currency_code":"CZK","history_path":"/data/municipal-history/00258563.json"},"series":[{"year":2010,"revenue_approved":29220210.0,"revenue_adjusted":61304880.0,"revenue_actual":61294530.0,"expense_approved":29045610.0,"expense_adjusted":41446720.0,"expense_actual":41434980.0,"tax_revenue":25645060.0,"nontax_revenue":6359860.0,"capital_revenue":22294300.0,"transfer_revenue":6995310.0,"current_expense":37132210.0,"capital_expense":4302770.0,"budget_balance":19859550.0,"cash_current":29708550.0,"cash_previous":15023520.0,"population_mid_year":2969,"expense_per_capita":13955.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":29456411.0,"revenue_adjusted":36067166.0,"revenue_actual":36066335.23,"expense_approved":50373650.0,"expense_adjusted":40408789.0,"expense_actual":40408021.08,"tax_revenue":26085403.43,"nontax_revenue":5956939.43,"capital_revenue":150800.0,"transfer_revenue":3873192.37,"current_expense":32750138.2,"capital_expense":7657882.88,"budget_balance":-4341685.85,"cash_current":21435315.02,"cash_previous":29708525.08,"population_mid_year":2982,"expense_per_capita":13550.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":28918024.0,"revenue_adjusted":38037332.0,"revenue_actual":38037111.25,"expense_approved":42229035.0,"expense_adjusted":63836466.0,"expense_actual":63836295.2,"tax_revenue":24231209.48,"nontax_revenue":4288562.07,"capital_revenue":5305789.0,"transfer_revenue":4211550.7,"current_expense":26895411.02,"capital_expense":36940884.18,"budget_balance":-25799183.95,"cash_current":7314326.33,"cash_previous":21435315.02,"population_mid_year":3008,"expense_per_capita":21222.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":34143480.0,"revenue_adjusted":58081364.0,"revenue_actual":58055651.88,"expense_approved":33160300.0,"expense_adjusted":43947470.0,"expense_actual":43911163.19,"tax_revenue":33507226.33,"nontax_revenue":4138236.67,"capital_revenue":2961225.0,"transfer_revenue":17448963.88,"current_expense":26640217.94,"capital_expense":17270945.25,"budget_balance":14144488.69,"cash_current":14916709.1,"cash_previous":7314326.33,"population_mid_year":3072,"expense_per_capita":14294.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":33310000.0,"revenue_adjusted":46289900.0,"revenue_actual":46286859.6,"expense_approved":42198800.0,"expense_adjusted":37357483.0,"expense_actual":37345994.31,"tax_revenue":34424677.63,"nontax_revenue":6299212.86,"capital_revenue":1444939.0,"transfer_revenue":4118030.11,"current_expense":25301068.01,"capital_expense":12044926.3,"budget_balance":8940865.29,"cash_current":17746859.25,"cash_previous":14916709.1,"population_mid_year":3097,"expense_per_capita":12058.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":36400000.0,"revenue_adjusted":50709605.0,"revenue_actual":50696307.99,"expense_approved":35760000.0,"expense_adjusted":38168500.0,"expense_actual":38158949.76,"tax_revenue":36628248.14,"nontax_revenue":3962035.92,"capital_revenue":186050.0,"transfer_revenue":9919973.93,"current_expense":23702296.11,"capital_expense":14456653.65,"budget_balance":12537358.23,"cash_current":23066872.61,"cash_previous":17746859.25,"population_mid_year":3140,"expense_per_capita":12152.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":41574600.0,"revenue_adjusted":50158770.0,"revenue_actual":48838118.13,"expense_approved":35018300.0,"expense_adjusted":38090900.0,"expense_actual":34928941.37,"tax_revenue":43562950.21,"nontax_revenue":3645775.92,"capital_revenue":411350.0,"transfer_revenue":1218042.0,"current_expense":23685110.37,"capital_expense":11243831.0,"budget_balance":13909176.76,"cash_current":30643285.47,"cash_previous":23066872.61,"population_mid_year":3228,"expense_per_capita":10820.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":47424000.0,"revenue_adjusted":52069596.23,"revenue_actual":51710295.05,"expense_approved":40867700.0,"expense_adjusted":50462700.0,"expense_actual":50118619.55,"tax_revenue":42343010.87,"nontax_revenue":4181658.95,"capital_revenue":792362.0,"transfer_revenue":4393263.23,"current_expense":26413179.65,"capital_expense":23705439.9,"budget_balance":1591675.5,"cash_current":25394141.53,"cash_previous":30643285.47,"population_mid_year":3237,"expense_per_capita":15483.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":44113360.0,"revenue_adjusted":54588519.64,"revenue_actual":53822354.34,"expense_approved":42563536.0,"expense_adjusted":60832218.5,"expense_actual":51268843.39,"tax_revenue":47783830.36,"nontax_revenue":4356421.34,"capital_revenue":72501.21,"transfer_revenue":1609601.43,"current_expense":32678804.23,"capital_expense":18590039.16,"budget_balance":2553510.95,"cash_current":26363650.77,"cash_previous":25394141.53,"population_mid_year":3248,"expense_per_capita":15784.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":48900000.0,"revenue_adjusted":84914599.93,"revenue_actual":83115615.68,"expense_approved":48900000.0,"expense_adjusted":66586326.5,"expense_actual":60546691.51,"tax_revenue":52267352.0,"nontax_revenue":4458008.75,"capital_revenue":42100.0,"transfer_revenue":26348154.93,"current_expense":31911071.62,"capital_expense":28635619.89,"budget_balance":22568924.17,"cash_current":48930054.94,"cash_previous":26363650.77,"population_mid_year":3311,"expense_per_capita":18286.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":54000000.0,"revenue_adjusted":64716364.0,"revenue_actual":62196924.46,"expense_approved":54000000.0,"expense_adjusted":70352298.0,"expense_actual":61042138.31,"tax_revenue":49818620.07,"nontax_revenue":4266098.39,"capital_revenue":36800.0,"transfer_revenue":8075406.0,"current_expense":32201744.52,"capital_expense":28840393.79,"budget_balance":1154786.15,"cash_current":50087265.84,"cash_previous":48930054.94,"population_mid_year":3359,"expense_per_capita":18172.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":54000000.0,"revenue_adjusted":67525995.5,"revenue_actual":65486298.2,"expense_approved":54000000.0,"expense_adjusted":74935709.0,"expense_actual":65489447.45,"tax_revenue":57123682.87,"nontax_revenue":5029027.06,"capital_revenue":49267.9,"transfer_revenue":3284320.37,"current_expense":30868305.4,"capital_expense":34621142.05,"budget_balance":-3149.25,"cash_current":50185907.24,"cash_previous":50087265.84,"population_mid_year":3434,"expense_per_capita":19070.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":58000000.0,"revenue_adjusted":79752066.78,"revenue_actual":77695894.18,"expense_approved":58000000.0,"expense_adjusted":59370379.0,"expense_actual":38857918.84,"tax_revenue":66285343.66,"nontax_revenue":5513606.71,"capital_revenue":1810992.18,"transfer_revenue":4085951.63,"current_expense":34197663.34,"capital_expense":4660255.5,"budget_balance":38837975.34,"cash_current":88919667.18,"cash_previous":50185907.24,"population_mid_year":3467,"expense_per_capita":11207.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":63000000.0,"revenue_adjusted":85579589.0,"revenue_actual":87994043.63,"expense_approved":63000000.0,"expense_adjusted":72986213.0,"expense_actual":52435555.57,"tax_revenue":75257010.0,"nontax_revenue":7466536.63,"capital_revenue":61100.0,"transfer_revenue":5209397.0,"current_expense":42784868.05,"capital_expense":9650687.52,"budget_balance":35558488.06,"cash_current":126729059.25,"cash_previous":88919667.18,"population_mid_year":3464,"expense_per_capita":15137.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":75300000.0,"revenue_adjusted":85936563.0,"revenue_actual":85375297.95,"expense_approved":72583550.0,"expense_adjusted":81444883.0,"expense_actual":62264671.28,"tax_revenue":77580089.69,"nontax_revenue":6388557.26,"capital_revenue":168000.0,"transfer_revenue":1238651.0,"current_expense":47290343.88,"capital_expense":14974327.4,"budget_balance":23110626.67,"cash_current":153001061.57,"cash_previous":126729059.25,"population_mid_year":3523,"expense_per_capita":17673.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":82488500.0,"revenue_adjusted":91963976.09,"revenue_actual":93282275.59,"expense_approved":85549000.0,"expense_adjusted":97952478.09,"expense_actual":84194889.26,"tax_revenue":80747340.7,"nontax_revenue":6532594.8,"capital_revenue":153920.0,"transfer_revenue":5848420.09,"current_expense":47668201.3,"capital_expense":36526687.96,"budget_balance":9087386.33,"cash_current":163335676.68,"cash_previous":153001061.57,"population_mid_year":3504,"expense_per_capita":24028.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}