{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258512","national_id":"00258512","name":"Všeruby","currency_code":"CZK","history_path":"/data/municipal-history/00258512.json"},"series":[{"year":2010,"revenue_approved":16613880.0,"revenue_adjusted":25109930.0,"revenue_actual":23982540.0,"expense_approved":21662380.0,"expense_adjusted":27982470.0,"expense_actual":22873580.0,"tax_revenue":10945150.0,"nontax_revenue":6272690.0,"capital_revenue":1039180.0,"transfer_revenue":5725520.0,"current_expense":18873340.0,"capital_expense":4000240.0,"budget_balance":1108960.0,"cash_current":9839820.0,"cash_previous":9785990.0,"population_mid_year":1176,"expense_per_capita":19450.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17680200.0,"revenue_adjusted":26599970.0,"revenue_actual":24371328.21,"expense_approved":23318000.0,"expense_adjusted":28117930.0,"expense_actual":22854704.24,"tax_revenue":11403837.96,"nontax_revenue":6029316.91,"capital_revenue":584603.0,"transfer_revenue":6353570.34,"current_expense":20366640.64,"capital_expense":2488063.6,"budget_balance":1516623.97,"cash_current":10561450.67,"cash_previous":9839820.32,"population_mid_year":1230,"expense_per_capita":18581.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":20410000.0,"revenue_adjusted":24215298.0,"revenue_actual":23700485.22,"expense_approved":23691000.0,"expense_adjusted":26003290.0,"expense_actual":23430970.89,"tax_revenue":12039610.83,"nontax_revenue":7083302.19,"capital_revenue":587859.0,"transfer_revenue":3989713.2,"current_expense":20759658.89,"capital_expense":2671312.0,"budget_balance":269514.33,"cash_current":10004484.77,"cash_previous":10561450.67,"population_mid_year":1250,"expense_per_capita":18744.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":22820500.0,"revenue_adjusted":28266067.32,"revenue_actual":28637358.92,"expense_approved":24713500.0,"expense_adjusted":25920497.0,"expense_actual":22088643.11,"tax_revenue":17847471.49,"nontax_revenue":7328404.11,"capital_revenue":725956.0,"transfer_revenue":2735527.32,"current_expense":21089009.11,"capital_expense":999634.0,"budget_balance":6548715.81,"cash_current":15739623.27,"cash_previous":10004484.77,"population_mid_year":1299,"expense_per_capita":17004.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":23770000.0,"revenue_adjusted":28902400.0,"revenue_actual":28740918.99,"expense_approved":24776000.0,"expense_adjusted":27232690.0,"expense_actual":23116040.15,"tax_revenue":16921096.33,"nontax_revenue":7191131.96,"capital_revenue":2420290.7,"transfer_revenue":2208400.0,"current_expense":19550444.88,"capital_expense":3565595.27,"budget_balance":5624878.84,"cash_current":20762074.57,"cash_previous":15739623.27,"population_mid_year":1330,"expense_per_capita":17380.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":23796700.0,"revenue_adjusted":34950204.77,"revenue_actual":34997249.1,"expense_approved":27027000.0,"expense_adjusted":41326085.0,"expense_actual":37278722.92,"tax_revenue":17509803.33,"nontax_revenue":7107757.0,"capital_revenue":509308.0,"transfer_revenue":9870380.77,"current_expense":20529163.3,"capital_expense":16749559.62,"budget_balance":-2281473.82,"cash_current":17848640.27,"cash_previous":20762074.57,"population_mid_year":1342,"expense_per_capita":27778.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":24380000.0,"revenue_adjusted":29085956.51,"revenue_actual":28665683.04,"expense_approved":32017000.0,"expense_adjusted":36722956.51,"expense_actual":26938053.26,"tax_revenue":18728934.4,"nontax_revenue":6595818.13,"capital_revenue":445190.0,"transfer_revenue":2895740.51,"current_expense":20543921.87,"capital_expense":6394131.39,"budget_balance":1727629.78,"cash_current":18903649.02,"cash_previous":17848640.27,"population_mid_year":1381,"expense_per_capita":19506.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":26458000.0,"revenue_adjusted":31746323.0,"revenue_actual":31384843.02,"expense_approved":31597000.0,"expense_adjusted":36885323.0,"expense_actual":27518598.71,"tax_revenue":20776869.47,"nontax_revenue":6161075.96,"capital_revenue":1868074.55,"transfer_revenue":2578823.04,"current_expense":20319835.58,"capital_expense":7198763.13,"budget_balance":3866244.31,"cash_current":21423709.0,"cash_previous":18903649.02,"population_mid_year":1435,"expense_per_capita":19176.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":26941000.0,"revenue_adjusted":34688459.8,"revenue_actual":33765107.15,"expense_approved":37372300.0,"expense_adjusted":45119759.8,"expense_actual":34093867.69,"tax_revenue":23553004.71,"nontax_revenue":6109226.64,"capital_revenue":803416.0,"transfer_revenue":3299459.8,"current_expense":24161217.64,"capital_expense":9932650.05,"budget_balance":-328760.54,"cash_current":20834948.46,"cash_previous":21423709.0,"population_mid_year":1466,"expense_per_capita":23256.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":31430000.0,"revenue_adjusted":34704938.0,"revenue_actual":34608984.61,"expense_approved":40390000.0,"expense_adjusted":43664938.0,"expense_actual":32395601.29,"tax_revenue":25701014.9,"nontax_revenue":6176478.71,"capital_revenue":505553.0,"transfer_revenue":2225938.0,"current_expense":27002308.26,"capital_expense":5393293.03,"budget_balance":2213383.32,"cash_current":22788331.78,"cash_previous":20834948.46,"population_mid_year":1528,"expense_per_capita":21201.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":33976000.0,"revenue_adjusted":38454877.0,"revenue_actual":38685661.1,"expense_approved":42885000.0,"expense_adjusted":47363877.0,"expense_actual":34993615.43,"tax_revenue":25947358.48,"nontax_revenue":6095644.62,"capital_revenue":1993481.0,"transfer_revenue":4649177.0,"current_expense":26210987.19,"capital_expense":8782628.24,"budget_balance":3692045.67,"cash_current":26019377.45,"cash_previous":22788331.78,"population_mid_year":1586,"expense_per_capita":22064.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":32352000.0,"revenue_adjusted":42902045.33,"revenue_actual":42397255.96,"expense_approved":49193000.0,"expense_adjusted":59743045.33,"expense_actual":38523931.19,"tax_revenue":30478549.43,"nontax_revenue":6159849.6,"capital_revenue":497311.6,"transfer_revenue":5261545.33,"current_expense":30923568.43,"capital_expense":7600362.76,"budget_balance":3873324.77,"cash_current":29892702.22,"cash_previous":26019377.45,"population_mid_year":1633,"expense_per_capita":23590.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":38025000.0,"revenue_adjusted":48463364.28,"revenue_actual":48087362.65,"expense_approved":84503700.0,"expense_adjusted":86942064.28,"expense_actual":37967604.2,"tax_revenue":35068887.44,"nontax_revenue":9165672.93,"capital_revenue":997938.0,"transfer_revenue":2854864.28,"current_expense":32870203.58,"capital_expense":5097400.62,"budget_balance":10119758.45,"cash_current":50745756.29,"cash_previous":29892702.22,"population_mid_year":1690,"expense_per_capita":22466.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":51093000.0,"revenue_adjusted":63029420.37,"revenue_actual":62938182.72,"expense_approved":77198000.0,"expense_adjusted":89134420.37,"expense_actual":52601516.46,"tax_revenue":40898740.92,"nontax_revenue":12523343.43,"capital_revenue":179180.0,"transfer_revenue":9336918.37,"current_expense":39916716.53,"capital_expense":12684799.93,"budget_balance":10336666.26,"cash_current":59642422.55,"cash_previous":50745756.29,"population_mid_year":1720,"expense_per_capita":30582.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":52115000.0,"revenue_adjusted":60040863.1,"revenue_actual":59872747.45,"expense_approved":93713000.0,"expense_adjusted":101638863.1,"expense_actual":70126207.56,"tax_revenue":41981816.47,"nontax_revenue":11568507.88,"capital_revenue":459560.0,"transfer_revenue":5862863.1,"current_expense":45254425.84,"capital_expense":24871781.72,"budget_balance":-10253460.11,"cash_current":47948962.44,"cash_previous":59642422.55,"population_mid_year":1707,"expense_per_capita":41081.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":62116792.0,"revenue_adjusted":68920511.0,"revenue_actual":67318035.31,"expense_approved":99260000.0,"expense_adjusted":106063719.0,"expense_actual":63683447.69,"tax_revenue":44842547.31,"nontax_revenue":13052977.0,"capital_revenue":22000.0,"transfer_revenue":9400511.0,"current_expense":45005187.55,"capital_expense":18678260.14,"budget_balance":3634587.62,"cash_current":50143550.06,"cash_previous":47948962.44,"population_mid_year":1725,"expense_per_capita":36917.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}