{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258491","national_id":"00258491","name":"Vochov","currency_code":"CZK","history_path":"/data/municipal-history/00258491.json"},"series":[{"year":2010,"revenue_approved":6353320.0,"revenue_adjusted":8117560.0,"revenue_actual":7431570.0,"expense_approved":6353320.0,"expense_adjusted":9240560.0,"expense_actual":8182850.0,"tax_revenue":6153790.0,"nontax_revenue":604200.0,"capital_revenue":327320.0,"transfer_revenue":346260.0,"current_expense":6032360.0,"capital_expense":2150490.0,"budget_balance":-751280.0,"cash_current":2979580.0,"cash_previous":3730760.0,"population_mid_year":655,"expense_per_capita":12492.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5991000.0,"revenue_adjusted":7237000.0,"revenue_actual":7213078.58,"expense_approved":5991000.0,"expense_adjusted":7854000.0,"expense_actual":7777466.84,"tax_revenue":5621855.59,"nontax_revenue":577713.99,"capital_revenue":0.0,"transfer_revenue":1013509.0,"current_expense":5566905.84,"capital_expense":2210561.0,"budget_balance":-564388.26,"cash_current":2415188.28,"cash_previous":2979576.54,"population_mid_year":684,"expense_per_capita":11370.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7326000.0,"revenue_adjusted":7326000.0,"revenue_actual":6406818.12,"expense_approved":7326000.0,"expense_adjusted":7326000.0,"expense_actual":6809716.62,"tax_revenue":5591585.82,"nontax_revenue":619708.3,"capital_revenue":0.0,"transfer_revenue":195524.0,"current_expense":5850502.42,"capital_expense":959214.2,"budget_balance":-402898.5,"cash_current":2012289.78,"cash_previous":2415188.28,"population_mid_year":700,"expense_per_capita":9728.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8382000.0,"revenue_adjusted":8424000.0,"revenue_actual":8457879.07,"expense_approved":6429000.0,"expense_adjusted":6471000.0,"expense_actual":7214390.37,"tax_revenue":6774929.85,"nontax_revenue":672423.22,"capital_revenue":0.0,"transfer_revenue":1010526.0,"current_expense":5700243.37,"capital_expense":1514147.0,"budget_balance":1243488.7,"cash_current":3255778.48,"cash_previous":2012289.78,"population_mid_year":713,"expense_per_capita":10118.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7039800.0,"revenue_adjusted":9181854.0,"revenue_actual":9074268.39,"expense_approved":7039800.0,"expense_adjusted":7594301.0,"expense_actual":5441291.22,"tax_revenue":7707356.56,"nontax_revenue":686557.83,"capital_revenue":50000.0,"transfer_revenue":630354.0,"current_expense":4837377.62,"capital_expense":603913.6,"budget_balance":3632977.17,"cash_current":6897919.65,"cash_previous":3255778.48,"population_mid_year":763,"expense_per_capita":7131.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7622000.0,"revenue_adjusted":9465332.9,"revenue_actual":9097133.84,"expense_approved":7622000.0,"expense_adjusted":9465332.9,"expense_actual":7371639.38,"tax_revenue":7962966.64,"nontax_revenue":425070.3,"capital_revenue":20270.0,"transfer_revenue":688826.9,"current_expense":7303639.38,"capital_expense":68000.0,"budget_balance":1725494.46,"cash_current":8629375.11,"cash_previous":6897919.65,"population_mid_year":798,"expense_per_capita":9237.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7738000.0,"revenue_adjusted":10408445.0,"revenue_actual":10352225.84,"expense_approved":7738000.0,"expense_adjusted":10981445.0,"expense_actual":9252773.78,"tax_revenue":9193041.19,"nontax_revenue":568739.65,"capital_revenue":0.0,"transfer_revenue":590445.0,"current_expense":6865608.78,"capital_expense":2387165.0,"budget_balance":1099452.06,"cash_current":9746862.17,"cash_previous":8629375.11,"population_mid_year":845,"expense_per_capita":10950.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8181000.0,"revenue_adjusted":10964367.0,"revenue_actual":11702866.13,"expense_approved":8181000.0,"expense_adjusted":10964367.0,"expense_actual":10070011.12,"tax_revenue":10429778.09,"nontax_revenue":598981.04,"capital_revenue":900.0,"transfer_revenue":673207.0,"current_expense":8198063.19,"capital_expense":1871947.93,"budget_balance":1632855.01,"cash_current":11392446.18,"cash_previous":9746862.17,"population_mid_year":907,"expense_per_capita":11102.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":85817879.0,"revenue_adjusted":9779502.0,"revenue_actual":13295572.61,"expense_approved":85817879.0,"expense_adjusted":12868861.0,"expense_actual":11608532.55,"tax_revenue":12051373.57,"nontax_revenue":661237.04,"capital_revenue":19460.0,"transfer_revenue":563502.0,"current_expense":8787515.45,"capital_expense":2821017.1,"budget_balance":1687040.06,"cash_current":13089033.24,"cash_previous":11392446.18,"population_mid_year":1016,"expense_per_capita":11425.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":88067379.0,"revenue_adjusted":88127337.0,"revenue_actual":37102624.73,"expense_approved":88067379.0,"expense_adjusted":134796739.34,"expense_actual":55810873.21,"tax_revenue":14253396.8,"nontax_revenue":514324.84,"capital_revenue":47400.0,"transfer_revenue":22287503.09,"current_expense":8536778.0,"capital_expense":47274095.21,"budget_balance":-18708248.48,"cash_current":39388104.76,"cash_previous":13089033.24,"population_mid_year":1102,"expense_per_capita":50645.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":48974211.0,"revenue_adjusted":79983129.0,"revenue_actual":71412175.06,"expense_approved":54984571.0,"expense_adjusted":86541015.65,"expense_actual":85615111.99,"tax_revenue":14916450.75,"nontax_revenue":490920.97,"capital_revenue":227298.5,"transfer_revenue":55777504.84,"current_expense":10797573.44,"capital_expense":74817538.55,"budget_balance":-14202936.93,"cash_current":23442737.28,"cash_previous":39388104.76,"population_mid_year":1267,"expense_per_capita":67573.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24682900.0,"revenue_adjusted":31238304.91,"revenue_actual":26991037.01,"expense_approved":24682900.0,"expense_adjusted":42700484.45,"expense_actual":41504553.11,"tax_revenue":18127030.7,"nontax_revenue":1015595.87,"capital_revenue":0.0,"transfer_revenue":7848410.44,"current_expense":14442618.33,"capital_expense":27061934.78,"budget_balance":-14513516.1,"cash_current":7628534.54,"cash_previous":23442737.28,"population_mid_year":1380,"expense_per_capita":30075.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18385497.0,"revenue_adjusted":29818659.75,"revenue_actual":29748009.93,"expense_approved":18385497.0,"expense_adjusted":29748235.54,"expense_actual":23727091.31,"tax_revenue":23640085.52,"nontax_revenue":999039.51,"capital_revenue":3900.0,"transfer_revenue":5104984.9,"current_expense":18672310.09,"capital_expense":5054781.22,"budget_balance":6020918.62,"cash_current":12316493.9,"cash_previous":7628534.54,"population_mid_year":1509,"expense_per_capita":15723.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24813240.0,"revenue_adjusted":28994879.0,"revenue_actual":32193068.24,"expense_approved":24813240.0,"expense_adjusted":32655694.0,"expense_actual":22662996.17,"tax_revenue":29082207.29,"nontax_revenue":1466252.95,"capital_revenue":0.0,"transfer_revenue":1644608.0,"current_expense":18599142.78,"capital_expense":4063853.39,"budget_balance":9530072.07,"cash_current":20462295.28,"cash_previous":12316493.9,"population_mid_year":1600,"expense_per_capita":14164.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27212000.0,"revenue_adjusted":30863510.0,"revenue_actual":36669047.96,"expense_approved":37936360.0,"expense_adjusted":41513860.0,"expense_actual":27625758.88,"tax_revenue":31852471.47,"nontax_revenue":3625066.49,"capital_revenue":0.0,"transfer_revenue":1191510.0,"current_expense":23548173.28,"capital_expense":4077585.6,"budget_balance":9043289.08,"cash_current":28108981.77,"cash_previous":20462295.28,"population_mid_year":1722,"expense_per_capita":16042.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31900000.0,"revenue_adjusted":32676068.9,"revenue_actual":45356559.24,"expense_approved":39477300.0,"expense_adjusted":39973737.9,"expense_actual":29898495.76,"tax_revenue":38249472.77,"nontax_revenue":6076551.47,"capital_revenue":3950.1,"transfer_revenue":1026584.9,"current_expense":23733600.33,"capital_expense":6164895.43,"budget_balance":15458063.48,"cash_current":42102665.89,"cash_previous":28108981.77,"population_mid_year":1948,"expense_per_capita":15348.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}