{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258458","national_id":"00258458","name":"Úněšov","currency_code":"CZK","history_path":"/data/municipal-history/00258458.json"},"series":[{"year":2010,"revenue_approved":9028900.0,"revenue_adjusted":17896800.0,"revenue_actual":17896800.0,"expense_approved":12503600.0,"expense_adjusted":17893400.0,"expense_actual":17893400.0,"tax_revenue":6660950.0,"nontax_revenue":6067510.0,"capital_revenue":837040.0,"transfer_revenue":4331300.0,"current_expense":11122260.0,"capital_expense":6771140.0,"budget_balance":3400.0,"cash_current":3776650.0,"cash_previous":3773250.0,"population_mid_year":580,"expense_per_capita":30850.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10769700.0,"revenue_adjusted":18930065.32,"revenue_actual":19358453.49,"expense_approved":13616860.0,"expense_adjusted":13940974.36,"expense_actual":13772781.56,"tax_revenue":6679264.82,"nontax_revenue":6350240.67,"capital_revenue":5712130.0,"transfer_revenue":616818.0,"current_expense":10558778.46,"capital_expense":3214003.1,"budget_balance":5585671.93,"cash_current":9362335.69,"cash_previous":3776663.76,"population_mid_year":570,"expense_per_capita":24162.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11484500.0,"revenue_adjusted":14688370.74,"revenue_actual":14688370.74,"expense_approved":16886130.0,"expense_adjusted":13205833.37,"expense_actual":13205833.37,"tax_revenue":6896292.89,"nontax_revenue":5410475.85,"capital_revenue":73620.0,"transfer_revenue":2307982.0,"current_expense":10024985.77,"capital_expense":3180847.6,"budget_balance":1482537.37,"cash_current":11271826.46,"cash_previous":9362335.69,"population_mid_year":577,"expense_per_capita":22887.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10507800.0,"revenue_adjusted":12697254.09,"revenue_actual":12697254.09,"expense_approved":14372130.0,"expense_adjusted":10892493.55,"expense_actual":10892493.55,"tax_revenue":8223425.68,"nontax_revenue":3998180.41,"capital_revenue":25750.0,"transfer_revenue":449898.0,"current_expense":8640870.82,"capital_expense":2251622.73,"budget_balance":1804760.54,"cash_current":12649633.6,"cash_previous":11271826.46,"population_mid_year":564,"expense_per_capita":19312.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12060910.0,"revenue_adjusted":13462440.41,"revenue_actual":13918137.72,"expense_approved":18552730.0,"expense_adjusted":12957062.96,"expense_actual":12887905.2,"tax_revenue":8528184.93,"nontax_revenue":4542291.99,"capital_revenue":249640.0,"transfer_revenue":598020.8,"current_expense":8682308.56,"capital_expense":4205596.64,"budget_balance":1030232.52,"cash_current":13679866.12,"cash_previous":12649633.6,"population_mid_year":549,"expense_per_capita":23475.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12647940.0,"revenue_adjusted":16711994.12,"revenue_actual":16947142.66,"expense_approved":18658630.0,"expense_adjusted":16955648.05,"expense_actual":16783603.79,"tax_revenue":8977366.82,"nontax_revenue":5692813.9,"capital_revenue":4320.0,"transfer_revenue":2272641.94,"current_expense":11126479.33,"capital_expense":5657124.46,"budget_balance":163538.87,"cash_current":13843404.99,"cash_previous":13679866.12,"population_mid_year":561,"expense_per_capita":29917.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13718900.0,"revenue_adjusted":16983521.84,"revenue_actual":17372558.51,"expense_approved":19265930.0,"expense_adjusted":17362356.68,"expense_actual":15249589.28,"tax_revenue":10968695.12,"nontax_revenue":5122964.39,"capital_revenue":70010.0,"transfer_revenue":1210889.0,"current_expense":13653664.91,"capital_expense":1595924.37,"budget_balance":2122969.23,"cash_current":15966374.22,"cash_previous":13843404.99,"population_mid_year":563,"expense_per_capita":27086.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13158100.0,"revenue_adjusted":19511801.92,"revenue_actual":19704886.37,"expense_approved":22272030.0,"expense_adjusted":24432841.42,"expense_actual":15177321.02,"tax_revenue":13145986.31,"nontax_revenue":4270918.56,"capital_revenue":645615.0,"transfer_revenue":1642366.5,"current_expense":13382143.5,"capital_expense":1795177.52,"budget_balance":4527565.35,"cash_current":20493939.57,"cash_previous":15966374.22,"population_mid_year":568,"expense_per_capita":26720.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20602100.0,"revenue_adjusted":24958501.2,"revenue_actual":25239122.87,"expense_approved":29053930.0,"expense_adjusted":31703026.2,"expense_actual":21123764.0,"tax_revenue":13319168.66,"nontax_revenue":5151180.37,"capital_revenue":6105231.64,"transfer_revenue":663542.2,"current_expense":13810727.82,"capital_expense":7313036.18,"budget_balance":4115358.87,"cash_current":24609298.44,"cash_previous":20493939.57,"population_mid_year":569,"expense_per_capita":37124.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16804300.0,"revenue_adjusted":21160071.2,"revenue_actual":20003060.1,"expense_approved":32453330.0,"expense_adjusted":35349997.8,"expense_actual":24889604.45,"tax_revenue":14193076.12,"nontax_revenue":3046069.98,"capital_revenue":221850.0,"transfer_revenue":2542064.0,"current_expense":15886223.41,"capital_expense":9003381.04,"budget_balance":-4886544.35,"cash_current":19722754.09,"cash_previous":24609298.44,"population_mid_year":575,"expense_per_capita":43286.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17625100.0,"revenue_adjusted":20676833.0,"revenue_actual":19647238.14,"expense_approved":32518730.0,"expense_adjusted":34435147.0,"expense_actual":21303101.54,"tax_revenue":12101769.85,"nontax_revenue":2884335.29,"capital_revenue":885400.0,"transfer_revenue":3775733.0,"current_expense":12619723.12,"capital_expense":8683378.42,"budget_balance":-1655863.4,"cash_current":18066890.69,"cash_previous":19722754.09,"population_mid_year":589,"expense_per_capita":36168.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25236200.0,"revenue_adjusted":37083099.81,"revenue_actual":25676349.73,"expense_approved":31004730.0,"expense_adjusted":38829803.81,"expense_actual":24792318.82,"tax_revenue":13638691.23,"nontax_revenue":6106099.99,"capital_revenue":767900.0,"transfer_revenue":5163658.51,"current_expense":18824219.96,"capital_expense":5968098.86,"budget_balance":884030.91,"cash_current":18950921.6,"cash_previous":18066890.69,"population_mid_year":602,"expense_per_capita":41183.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":35626900.0,"revenue_adjusted":42328316.76,"revenue_actual":42616898.11,"expense_approved":38896230.0,"expense_adjusted":45333049.76,"expense_actual":33336259.45,"tax_revenue":16291028.7,"nontax_revenue":9509558.65,"capital_revenue":14600141.0,"transfer_revenue":2216169.76,"current_expense":20154097.56,"capital_expense":13182161.89,"budget_balance":9280638.66,"cash_current":28231560.26,"cash_previous":18950921.6,"population_mid_year":634,"expense_per_capita":52580.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":40553200.0,"revenue_adjusted":50022734.6,"revenue_actual":39679667.05,"expense_approved":57765830.0,"expense_adjusted":67235364.6,"expense_actual":30870151.36,"tax_revenue":23109856.56,"nontax_revenue":7624267.49,"capital_revenue":6642355.0,"transfer_revenue":2303188.0,"current_expense":25722795.38,"capital_expense":5147355.98,"budget_balance":8809515.69,"cash_current":38042265.66,"cash_previous":28231560.26,"population_mid_year":631,"expense_per_capita":48922.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":52744300.0,"revenue_adjusted":65983175.0,"revenue_actual":49195476.25,"expense_approved":62958630.0,"expense_adjusted":83631305.0,"expense_actual":62303861.7,"tax_revenue":20875743.25,"nontax_revenue":12308378.0,"capital_revenue":14398305.0,"transfer_revenue":1613050.0,"current_expense":28762739.57,"capital_expense":33541122.13,"budget_balance":-13108385.45,"cash_current":23930331.49,"cash_previous":38042265.66,"population_mid_year":634,"expense_per_capita":98271.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":44221300.0,"revenue_adjusted":51987479.8,"revenue_actual":39450720.23,"expense_approved":54353300.0,"expense_adjusted":63613339.8,"expense_actual":48861851.18,"tax_revenue":25620720.15,"nontax_revenue":10866989.28,"capital_revenue":147850.0,"transfer_revenue":2815160.8,"current_expense":29285791.46,"capital_expense":19576059.72,"budget_balance":-9411130.95,"cash_current":14523626.21,"cash_previous":23930331.49,"population_mid_year":634,"expense_per_capita":77069.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}