{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258393","national_id":"00258393","name":"Trnová","currency_code":"CZK","history_path":"/data/municipal-history/00258393.json"},"series":[{"year":2010,"revenue_approved":10032170.0,"revenue_adjusted":18041130.0,"revenue_actual":17940530.0,"expense_approved":13281320.0,"expense_adjusted":22148370.0,"expense_actual":22073420.0,"tax_revenue":6262720.0,"nontax_revenue":1588910.0,"capital_revenue":28620.0,"transfer_revenue":10060280.0,"current_expense":6652040.0,"capital_expense":15421380.0,"budget_balance":-4132890.0,"cash_current":2236180.0,"cash_previous":4369070.0,"population_mid_year":830,"expense_per_capita":26594.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7976190.0,"revenue_adjusted":9159680.0,"revenue_actual":8876541.63,"expense_approved":6032580.0,"expense_adjusted":8361350.0,"expense_actual":7629389.32,"tax_revenue":6470283.23,"nontax_revenue":1613804.0,"capital_revenue":83388.0,"transfer_revenue":709066.4,"current_expense":6391018.16,"capital_expense":1238371.16,"budget_balance":1247152.31,"cash_current":2526375.19,"cash_previous":2236222.88,"population_mid_year":831,"expense_per_capita":9180.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10140550.0,"revenue_adjusted":13587206.0,"revenue_actual":13310346.88,"expense_approved":8449170.0,"expense_adjusted":10429070.0,"expense_actual":6947789.29,"tax_revenue":6527862.71,"nontax_revenue":1600872.57,"capital_revenue":4537158.0,"transfer_revenue":644453.6,"current_expense":6460039.29,"capital_expense":487750.0,"budget_balance":6362557.59,"cash_current":7845932.78,"cash_previous":2526375.19,"population_mid_year":843,"expense_per_capita":8241.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11727650.0,"revenue_adjusted":11810970.0,"revenue_actual":11591527.75,"expense_approved":13540100.0,"expense_adjusted":8274571.0,"expense_actual":7416890.79,"tax_revenue":9243816.22,"nontax_revenue":1611201.53,"capital_revenue":395000.0,"transfer_revenue":341510.0,"current_expense":6948179.04,"capital_expense":468711.75,"budget_balance":4174636.96,"cash_current":12020569.74,"cash_previous":7845932.78,"population_mid_year":848,"expense_per_capita":8746.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9912920.0,"revenue_adjusted":11705932.0,"revenue_actual":11730526.56,"expense_approved":17198850.0,"expense_adjusted":14703120.0,"expense_actual":11856976.54,"tax_revenue":9314678.86,"nontax_revenue":1788847.7,"capital_revenue":0.0,"transfer_revenue":627000.0,"current_expense":10118213.07,"capital_expense":1738763.47,"budget_balance":-126449.98,"cash_current":11894119.76,"cash_previous":12020569.74,"population_mid_year":866,"expense_per_capita":13691.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10430200.0,"revenue_adjusted":15004340.0,"revenue_actual":14981082.8,"expense_approved":14473200.0,"expense_adjusted":18107710.0,"expense_actual":13928328.67,"tax_revenue":9536315.98,"nontax_revenue":2257987.94,"capital_revenue":721450.0,"transfer_revenue":2465328.88,"current_expense":7291404.13,"capital_expense":6636924.54,"budget_balance":1052754.13,"cash_current":12946873.89,"cash_previous":11894119.76,"population_mid_year":877,"expense_per_capita":15881.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14569400.0,"revenue_adjusted":16661160.0,"revenue_actual":13434364.28,"expense_approved":31160200.0,"expense_adjusted":33586389.0,"expense_actual":22390587.85,"tax_revenue":10645680.71,"nontax_revenue":2178418.57,"capital_revenue":48965.0,"transfer_revenue":561300.0,"current_expense":8661184.76,"capital_expense":13729403.09,"budget_balance":-8956223.57,"cash_current":15990650.32,"cash_previous":12946873.89,"population_mid_year":879,"expense_per_capita":25472.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16471870.0,"revenue_adjusted":18096841.0,"revenue_actual":18524007.59,"expense_approved":21503260.0,"expense_adjusted":23954524.0,"expense_actual":18527848.02,"tax_revenue":12156308.34,"nontax_revenue":1608121.85,"capital_revenue":2063250.0,"transfer_revenue":2696327.4,"current_expense":10364528.36,"capital_expense":8163319.66,"budget_balance":-3840.43,"cash_current":14384809.89,"cash_previous":15990650.32,"population_mid_year":894,"expense_per_capita":20724.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16915200.0,"revenue_adjusted":24775116.0,"revenue_actual":24790922.74,"expense_approved":22172170.0,"expense_adjusted":33276771.0,"expense_actual":30574512.18,"tax_revenue":14452533.21,"nontax_revenue":812540.74,"capital_revenue":7590482.0,"transfer_revenue":1935366.79,"current_expense":11189138.64,"capital_expense":19385373.54,"budget_balance":-5783589.44,"cash_current":6999220.45,"cash_previous":14384809.89,"population_mid_year":912,"expense_per_capita":33524.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14217100.0,"revenue_adjusted":16424578.0,"revenue_actual":18750015.22,"expense_approved":17615100.0,"expense_adjusted":20330130.0,"expense_actual":12734501.23,"tax_revenue":16784880.73,"nontax_revenue":946834.49,"capital_revenue":85000.0,"transfer_revenue":933300.0,"current_expense":10009949.41,"capital_expense":2724551.82,"budget_balance":6015513.99,"cash_current":11412734.44,"cash_previous":6999220.45,"population_mid_year":933,"expense_per_capita":13648.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18377468.0,"revenue_adjusted":20558115.0,"revenue_actual":22129599.23,"expense_approved":20775468.0,"expense_adjusted":23045885.5,"expense_actual":19591534.81,"tax_revenue":14882353.68,"nontax_revenue":769414.55,"capital_revenue":3060.0,"transfer_revenue":6474771.0,"current_expense":9353801.27,"capital_expense":10237733.54,"budget_balance":2538064.42,"cash_current":12348193.89,"cash_previous":11412734.44,"population_mid_year":927,"expense_per_capita":21134.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12506100.0,"revenue_adjusted":16286057.6,"revenue_actual":18073368.2,"expense_approved":17277700.0,"expense_adjusted":20897808.0,"expense_actual":15577213.06,"tax_revenue":15590588.44,"nontax_revenue":718355.16,"capital_revenue":0.0,"transfer_revenue":1764424.6,"current_expense":13560462.42,"capital_expense":2016750.64,"budget_balance":2496155.14,"cash_current":13242753.08,"cash_previous":12348193.89,"population_mid_year":941,"expense_per_capita":16553.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12583600.0,"revenue_adjusted":18997069.74,"revenue_actual":22733229.63,"expense_approved":16389100.0,"expense_adjusted":18109100.0,"expense_actual":10675023.08,"tax_revenue":18205403.69,"nontax_revenue":874356.2,"capital_revenue":0.0,"transfer_revenue":3653469.74,"current_expense":9919981.98,"capital_expense":755041.1,"budget_balance":12058206.55,"cash_current":23699814.54,"cash_previous":13242753.08,"population_mid_year":959,"expense_per_capita":11131.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16099600.0,"revenue_adjusted":18889325.0,"revenue_actual":26315943.29,"expense_approved":21250100.0,"expense_adjusted":24039825.0,"expense_actual":19710058.4,"tax_revenue":21088234.7,"nontax_revenue":1203381.59,"capital_revenue":30942.0,"transfer_revenue":3993385.0,"current_expense":13080389.55,"capital_expense":6629668.85,"budget_balance":6605884.89,"cash_current":28889845.43,"cash_previous":23699814.54,"population_mid_year":978,"expense_per_capita":20153.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17049000.0,"revenue_adjusted":62312815.0,"revenue_actual":26567863.91,"expense_approved":16238789.0,"expense_adjusted":74354108.0,"expense_actual":17610167.55,"tax_revenue":21578582.8,"nontax_revenue":1238480.07,"capital_revenue":30080.0,"transfer_revenue":3720721.04,"current_expense":10878411.25,"capital_expense":6731756.3,"budget_balance":8957696.36,"cash_current":37292016.79,"cash_previous":28889845.43,"population_mid_year":996,"expense_per_capita":17680.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":47750000.0,"revenue_adjusted":49165460.0,"revenue_actual":42067824.23,"expense_approved":55364600.0,"expense_adjusted":55364600.0,"expense_actual":45226467.41,"tax_revenue":22911410.25,"nontax_revenue":1201843.37,"capital_revenue":0.0,"transfer_revenue":17954570.61,"current_expense":11629544.83,"capital_expense":33596922.58,"budget_balance":-3158643.18,"cash_current":33716752.61,"cash_previous":37292016.79,"population_mid_year":989,"expense_per_capita":45729.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}