{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258229","national_id":"00258229","name":"Pernarec","currency_code":"CZK","history_path":"/data/municipal-history/00258229.json"},"series":[{"year":2010,"revenue_approved":11548700.0,"revenue_adjusted":15291010.0,"revenue_actual":15972950.0,"expense_approved":11413700.0,"expense_adjusted":15156010.0,"expense_actual":15109740.0,"tax_revenue":7258230.0,"nontax_revenue":6359280.0,"capital_revenue":1008590.0,"transfer_revenue":1346850.0,"current_expense":12430010.0,"capital_expense":2679730.0,"budget_balance":863210.0,"cash_current":4796720.0,"cash_previous":4068440.0,"population_mid_year":767,"expense_per_capita":19699.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12893000.0,"revenue_adjusted":14756210.0,"revenue_actual":16001231.75,"expense_approved":12758000.0,"expense_adjusted":14621210.0,"expense_actual":13749769.19,"tax_revenue":7203275.06,"nontax_revenue":5897133.49,"capital_revenue":588770.0,"transfer_revenue":2312053.2,"current_expense":12815921.19,"capital_expense":933848.0,"budget_balance":2251462.56,"cash_current":6913178.98,"cash_previous":4796716.42,"population_mid_year":772,"expense_per_capita":17810.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13153000.0,"revenue_adjusted":14393446.0,"revenue_actual":15296813.17,"expense_approved":13018000.0,"expense_adjusted":14258446.0,"expense_actual":13943962.7,"tax_revenue":7345987.0,"nontax_revenue":5824601.37,"capital_revenue":509170.0,"transfer_revenue":1617054.8,"current_expense":13122372.7,"capital_expense":821590.0,"budget_balance":1352850.47,"cash_current":8131367.05,"cash_previous":6913132.78,"population_mid_year":757,"expense_per_capita":18420.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12777000.0,"revenue_adjusted":19514800.0,"revenue_actual":20577820.55,"expense_approved":12642000.0,"expense_adjusted":19379800.0,"expense_actual":13845545.21,"tax_revenue":9144302.29,"nontax_revenue":5732945.26,"capital_revenue":4622548.0,"transfer_revenue":1078025.0,"current_expense":13320805.21,"capital_expense":524740.0,"budget_balance":6732275.34,"cash_current":14728258.59,"cash_previous":8131367.05,"population_mid_year":760,"expense_per_capita":18217.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12237350.0,"revenue_adjusted":25982795.0,"revenue_actual":25975324.8,"expense_approved":12102350.0,"expense_adjusted":25847795.0,"expense_actual":19583824.09,"tax_revenue":11722281.95,"nontax_revenue":5761289.02,"capital_revenue":6343145.0,"transfer_revenue":2148608.83,"current_expense":15980103.86,"capital_expense":3603720.23,"budget_balance":6391500.71,"cash_current":20984759.3,"cash_previous":14728258.59,"population_mid_year":767,"expense_per_capita":25533.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11491000.0,"revenue_adjusted":17565708.0,"revenue_actual":17336647.86,"expense_approved":11356000.0,"expense_adjusted":18066219.0,"expense_actual":17609649.13,"tax_revenue":11574124.66,"nontax_revenue":4506063.0,"capital_revenue":0.0,"transfer_revenue":1256460.2,"current_expense":16453951.13,"capital_expense":1155698.0,"budget_balance":-273001.27,"cash_current":20576758.03,"cash_previous":20984759.3,"population_mid_year":765,"expense_per_capita":23019.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10967000.0,"revenue_adjusted":25826177.0,"revenue_actual":25606379.68,"expense_approved":10832000.0,"expense_adjusted":18144909.0,"expense_actual":17075198.48,"tax_revenue":11056959.08,"nontax_revenue":3161043.6,"capital_revenue":48000.0,"transfer_revenue":11340377.0,"current_expense":12394615.48,"capital_expense":4680583.0,"budget_balance":8531181.2,"cash_current":28972939.23,"cash_previous":20576758.03,"population_mid_year":772,"expense_per_capita":22118.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":29487000.0,"revenue_adjusted":37566831.0,"revenue_actual":37443386.6,"expense_approved":42077500.0,"expense_adjusted":48863891.0,"expense_actual":48286847.99,"tax_revenue":11586436.23,"nontax_revenue":5000039.37,"capital_revenue":21700.0,"transfer_revenue":20835211.0,"current_expense":13513081.36,"capital_expense":34773766.63,"budget_balance":-10843461.39,"cash_current":29950462.47,"cash_previous":28972939.23,"population_mid_year":762,"expense_per_capita":63368.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13556000.0,"revenue_adjusted":22851357.0,"revenue_actual":22431345.81,"expense_approved":12620996.0,"expense_adjusted":25435798.0,"expense_actual":23928005.31,"tax_revenue":13128674.58,"nontax_revenue":3743367.23,"capital_revenue":0.0,"transfer_revenue":5559304.0,"current_expense":15514328.42,"capital_expense":8413676.89,"budget_balance":-1496659.5,"cash_current":27518798.97,"cash_previous":29950462.47,"population_mid_year":752,"expense_per_capita":31819.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15076000.0,"revenue_adjusted":19962478.75,"revenue_actual":19296887.19,"expense_approved":14140996.0,"expense_adjusted":22350008.0,"expense_actual":19795716.15,"tax_revenue":13959706.23,"nontax_revenue":3114966.21,"capital_revenue":0.0,"transfer_revenue":2222214.75,"current_expense":15742185.48,"capital_expense":4053530.67,"budget_balance":-498828.96,"cash_current":26084966.01,"cash_previous":27518798.97,"population_mid_year":757,"expense_per_capita":26150.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15809004.0,"revenue_adjusted":24049428.0,"revenue_actual":23521091.66,"expense_approved":14949000.0,"expense_adjusted":26278377.0,"expense_actual":25300133.7,"tax_revenue":13124113.43,"nontax_revenue":3970754.23,"capital_revenue":38640.0,"transfer_revenue":6387584.0,"current_expense":22045449.93,"capital_expense":3254683.77,"budget_balance":-1779042.04,"cash_current":23445919.97,"cash_previous":26084966.01,"population_mid_year":756,"expense_per_capita":33465.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15201000.0,"revenue_adjusted":24536909.44,"revenue_actual":24217111.57,"expense_approved":14400996.0,"expense_adjusted":33967678.0,"expense_actual":32403153.65,"tax_revenue":14493732.7,"nontax_revenue":5573695.13,"capital_revenue":14848.3,"transfer_revenue":4134835.44,"current_expense":18926453.6,"capital_expense":13476700.05,"budget_balance":-8186042.08,"cash_current":21019332.1,"cash_previous":23445919.97,"population_mid_year":725,"expense_per_capita":44694.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16723000.0,"revenue_adjusted":30920405.46,"revenue_actual":30546395.4,"expense_approved":25015600.0,"expense_adjusted":38224770.83,"expense_actual":32258319.39,"tax_revenue":16619651.49,"nontax_revenue":6873850.85,"capital_revenue":0.0,"transfer_revenue":7052893.06,"current_expense":20015600.11,"capital_expense":12242719.28,"budget_balance":-1711923.99,"cash_current":22519895.9,"cash_previous":21019332.1,"population_mid_year":727,"expense_per_capita":44371.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19938000.0,"revenue_adjusted":35577430.75,"revenue_actual":35426412.19,"expense_approved":19938000.0,"expense_adjusted":37503800.63,"expense_actual":34547412.71,"tax_revenue":20151449.97,"nontax_revenue":9671098.57,"capital_revenue":0.0,"transfer_revenue":5603863.65,"current_expense":22123728.36,"capital_expense":12423684.35,"budget_balance":878999.48,"cash_current":25665081.38,"cash_previous":22519895.9,"population_mid_year":739,"expense_per_capita":46748.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20371500.0,"revenue_adjusted":29016614.67,"revenue_actual":27885866.28,"expense_approved":18989297.0,"expense_adjusted":24853399.06,"expense_actual":23394832.85,"tax_revenue":20659319.61,"nontax_revenue":5166646.47,"capital_revenue":136960.0,"transfer_revenue":1922940.2,"current_expense":23036170.35,"capital_expense":358662.5,"budget_balance":4491033.43,"cash_current":28368903.34,"cash_previous":25665081.38,"population_mid_year":726,"expense_per_capita":32224.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21430500.0,"revenue_adjusted":35161939.1,"revenue_actual":33759551.97,"expense_approved":20350553.0,"expense_adjusted":40272931.0,"expense_actual":37524518.17,"tax_revenue":21091673.76,"nontax_revenue":7316772.16,"capital_revenue":22070.0,"transfer_revenue":5329036.05,"current_expense":28431184.91,"capital_expense":9093333.26,"budget_balance":-3764966.2,"cash_current":20797832.34,"cash_previous":28368903.34,"population_mid_year":727,"expense_per_capita":51615.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}