{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258164","national_id":"00258164","name":"Nekmíř","currency_code":"CZK","history_path":"/data/municipal-history/00258164.json"},"series":[{"year":2010,"revenue_approved":3574000.0,"revenue_adjusted":4513400.0,"revenue_actual":4523590.0,"expense_approved":5176500.0,"expense_adjusted":5505600.0,"expense_actual":4152410.0,"tax_revenue":3499950.0,"nontax_revenue":576800.0,"capital_revenue":0.0,"transfer_revenue":446840.0,"current_expense":2628250.0,"capital_expense":1524160.0,"budget_balance":371180.0,"cash_current":2854820.0,"cash_previous":2483640.0,"population_mid_year":442,"expense_per_capita":9394.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4197400.0,"revenue_adjusted":5792400.0,"revenue_actual":5181626.59,"expense_approved":4197400.0,"expense_adjusted":6227400.0,"expense_actual":5065607.18,"tax_revenue":3359599.68,"nontax_revenue":1259212.91,"capital_revenue":0.0,"transfer_revenue":562814.0,"current_expense":3077085.18,"capital_expense":1988522.0,"budget_balance":116019.41,"cash_current":260307.94,"cash_previous":2854816.72,"population_mid_year":449,"expense_per_capita":11281.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4097400.0,"revenue_adjusted":6423000.0,"revenue_actual":6059208.36,"expense_approved":6447400.0,"expense_adjusted":6423000.0,"expense_actual":2841985.98,"tax_revenue":3590024.74,"nontax_revenue":192073.62,"capital_revenue":1921800.0,"transfer_revenue":355310.0,"current_expense":2455849.98,"capital_expense":386136.0,"budget_balance":3217222.38,"cash_current":6209412.51,"cash_previous":2977180.13,"population_mid_year":453,"expense_per_capita":6273.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4138000.0,"revenue_adjusted":4928000.0,"revenue_actual":5102571.86,"expense_approved":6602000.0,"expense_adjusted":18037100.0,"expense_actual":15857284.98,"tax_revenue":4170399.56,"nontax_revenue":241171.3,"capital_revenue":0.0,"transfer_revenue":691001.0,"current_expense":4115265.11,"capital_expense":11742019.87,"budget_balance":-10754713.12,"cash_current":3145351.68,"cash_previous":6209412.51,"population_mid_year":458,"expense_per_capita":34622.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4138000.0,"revenue_adjusted":5345420.0,"revenue_actual":5336063.78,"expense_approved":11773000.0,"expense_adjusted":12942000.0,"expense_actual":12612605.61,"tax_revenue":4540262.16,"nontax_revenue":345181.62,"capital_revenue":25000.0,"transfer_revenue":425620.0,"current_expense":2726893.69,"capital_expense":9885711.92,"budget_balance":-7276541.83,"cash_current":3349409.62,"cash_previous":3145351.68,"population_mid_year":474,"expense_per_capita":26608.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4923000.0,"revenue_adjusted":18830000.0,"revenue_actual":19124951.39,"expense_approved":3056000.0,"expense_adjusted":19522000.0,"expense_actual":17777933.8,"tax_revenue":4874553.94,"nontax_revenue":586335.45,"capital_revenue":615000.0,"transfer_revenue":13049062.0,"current_expense":2053285.1,"capital_expense":15724648.7,"budget_balance":1347017.59,"cash_current":3157371.21,"cash_previous":3349409.62,"population_mid_year":492,"expense_per_capita":36134.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5147900.0,"revenue_adjusted":7321400.0,"revenue_actual":6867399.62,"expense_approved":3504500.0,"expense_adjusted":5251600.0,"expense_actual":5331195.53,"tax_revenue":5411595.62,"nontax_revenue":1172054.0,"capital_revenue":10850.0,"transfer_revenue":272900.0,"current_expense":2599502.18,"capital_expense":2731693.35,"budget_balance":1536204.09,"cash_current":3160471.76,"cash_previous":3157371.21,"population_mid_year":485,"expense_per_capita":10992.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4555900.0,"revenue_adjusted":8880350.0,"revenue_actual":8817201.3,"expense_approved":2994500.0,"expense_adjusted":4444860.0,"expense_actual":3304342.67,"tax_revenue":5946123.3,"nontax_revenue":913531.0,"capital_revenue":1289800.0,"transfer_revenue":667747.0,"current_expense":3297592.67,"capital_expense":6750.0,"budget_balance":5512858.63,"cash_current":7138598.26,"cash_previous":3160471.76,"population_mid_year":491,"expense_per_capita":6729.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6293000.0,"revenue_adjusted":8099540.0,"revenue_actual":7824341.9,"expense_approved":3726700.0,"expense_adjusted":4867980.0,"expense_actual":3808814.85,"tax_revenue":6594722.9,"nontax_revenue":576629.0,"capital_revenue":7900.0,"transfer_revenue":645090.0,"current_expense":3744530.85,"capital_expense":64284.0,"budget_balance":4015527.05,"cash_current":4625593.3,"cash_previous":7138598.26,"population_mid_year":503,"expense_per_capita":7572.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7155500.0,"revenue_adjusted":8362400.0,"revenue_actual":8472152.0,"expense_approved":5609500.0,"expense_adjusted":6635000.0,"expense_actual":3622333.66,"tax_revenue":7210593.0,"nontax_revenue":622109.0,"capital_revenue":7650.0,"transfer_revenue":631800.0,"current_expense":3344743.66,"capital_expense":277590.0,"budget_balance":4849818.34,"cash_current":7930279.72,"cash_previous":4625593.3,"population_mid_year":515,"expense_per_capita":7033.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7436200.0,"revenue_adjusted":9380900.0,"revenue_actual":9010540.57,"expense_approved":8807500.0,"expense_adjusted":9502500.0,"expense_actual":7509903.07,"tax_revenue":6895515.07,"nontax_revenue":789625.5,"capital_revenue":0.0,"transfer_revenue":1325400.0,"current_expense":3600423.06,"capital_expense":3909480.01,"budget_balance":1500637.5,"cash_current":7885785.4,"cash_previous":7930279.72,"population_mid_year":524,"expense_per_capita":14331.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7562700.0,"revenue_adjusted":14577500.0,"revenue_actual":14487543.88,"expense_approved":12030000.0,"expense_adjusted":12030000.0,"expense_actual":4223036.55,"tax_revenue":7693076.99,"nontax_revenue":1506842.5,"capital_revenue":15000.0,"transfer_revenue":5272624.39,"current_expense":3623817.12,"capital_expense":599219.43,"budget_balance":10264507.33,"cash_current":17262960.96,"cash_previous":7885785.4,"population_mid_year":534,"expense_per_capita":7908.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":24583000.0,"revenue_adjusted":32883000.0,"revenue_actual":26657749.87,"expense_approved":34583000.0,"expense_adjusted":42883000.0,"expense_actual":35279173.0,"tax_revenue":9219810.44,"nontax_revenue":2649855.5,"capital_revenue":18750.0,"transfer_revenue":14769333.93,"current_expense":5192140.34,"capital_expense":30087032.66,"budget_balance":-8621423.13,"cash_current":12151846.85,"cash_previous":17262960.96,"population_mid_year":533,"expense_per_capita":66189.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":33192000.0,"revenue_adjusted":33192000.0,"revenue_actual":29905914.08,"expense_approved":43192000.0,"expense_adjusted":43192000.0,"expense_actual":29993789.67,"tax_revenue":10238024.65,"nontax_revenue":1575688.14,"capital_revenue":12000.0,"transfer_revenue":18080201.29,"current_expense":5911647.29,"capital_expense":24082142.38,"budget_balance":-87875.59,"cash_current":12064118.08,"cash_previous":12151846.85,"population_mid_year":539,"expense_per_capita":55647.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23434800.0,"revenue_adjusted":26484800.0,"revenue_actual":22185687.35,"expense_approved":23735000.0,"expense_adjusted":29030500.0,"expense_actual":18750721.08,"tax_revenue":10564172.73,"nontax_revenue":2310741.34,"capital_revenue":1177840.0,"transfer_revenue":8132933.28,"current_expense":12988480.32,"capital_expense":5762240.76,"budget_balance":3434966.27,"cash_current":12999124.35,"cash_previous":12064118.08,"population_mid_year":541,"expense_per_capita":34659.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22654800.0,"revenue_adjusted":22654800.0,"revenue_actual":15850253.54,"expense_approved":25146500.0,"expense_adjusted":25146500.0,"expense_actual":18523154.2,"tax_revenue":11280742.7,"nontax_revenue":3833562.48,"capital_revenue":90900.0,"transfer_revenue":645048.36,"current_expense":8724156.81,"capital_expense":9798997.39,"budget_balance":-2672900.66,"cash_current":9316186.08,"cash_previous":12999124.35,"population_mid_year":547,"expense_per_capita":33863.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
