{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258130","national_id":"00258130","name":"Mrtník","currency_code":"CZK","history_path":"/data/municipal-history/00258130.json"},"series":[{"year":2010,"revenue_approved":2574500.0,"revenue_adjusted":3894580.0,"revenue_actual":3894140.0,"expense_approved":2120600.0,"expense_adjusted":7161050.0,"expense_actual":7161480.0,"tax_revenue":2329810.0,"nontax_revenue":127630.0,"capital_revenue":1247430.0,"transfer_revenue":189270.0,"current_expense":2061750.0,"capital_expense":5099730.0,"budget_balance":-3267340.0,"cash_current":1580700.0,"cash_previous":2347990.0,"population_mid_year":319,"expense_per_capita":22449.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2574870.0,"revenue_adjusted":2927820.0,"revenue_actual":2937364.99,"expense_approved":2425360.0,"expense_adjusted":3853400.0,"expense_actual":3855422.56,"tax_revenue":2383714.18,"nontax_revenue":183390.81,"capital_revenue":171170.0,"transfer_revenue":199090.0,"current_expense":2027915.76,"capital_expense":1827506.8,"budget_balance":-918057.57,"cash_current":422638.97,"cash_previous":1580696.54,"population_mid_year":343,"expense_per_capita":11240.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2625170.0,"revenue_adjusted":3567340.0,"revenue_actual":3766367.28,"expense_approved":2596920.0,"expense_adjusted":3503970.0,"expense_actual":3498447.59,"tax_revenue":2518735.33,"nontax_revenue":745659.95,"capital_revenue":4987.0,"transfer_revenue":496985.0,"current_expense":2609941.59,"capital_expense":888506.0,"budget_balance":267919.69,"cash_current":450558.66,"cash_previous":422638.97,"population_mid_year":342,"expense_per_capita":10229.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2895870.0,"revenue_adjusted":3742840.0,"revenue_actual":3735400.5,"expense_approved":2430310.0,"expense_adjusted":2806070.0,"expense_actual":2810928.17,"tax_revenue":3002461.38,"nontax_revenue":520690.12,"capital_revenue":10000.0,"transfer_revenue":202249.0,"current_expense":2391879.17,"capital_expense":419049.0,"budget_balance":924472.33,"cash_current":1135030.99,"cash_previous":450558.66,"population_mid_year":342,"expense_per_capita":8219.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3014170.0,"revenue_adjusted":4275140.0,"revenue_actual":4617592.06,"expense_approved":3014170.0,"expense_adjusted":7831250.0,"expense_actual":7369441.66,"tax_revenue":3179467.75,"nontax_revenue":631757.31,"capital_revenue":20328.0,"transfer_revenue":786039.0,"current_expense":4611511.19,"capital_expense":2757930.47,"budget_balance":-2751849.6,"cash_current":2114524.88,"cash_previous":1135030.99,"population_mid_year":341,"expense_per_capita":21611.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3220170.0,"revenue_adjusted":5043670.0,"revenue_actual":5044697.76,"expense_approved":2671690.0,"expense_adjusted":3486890.0,"expense_actual":3073576.8,"tax_revenue":3329175.86,"nontax_revenue":1453321.9,"capital_revenue":0.0,"transfer_revenue":262200.0,"current_expense":2751910.8,"capital_expense":321666.0,"budget_balance":1971120.96,"cash_current":3596704.09,"cash_previous":2114524.88,"population_mid_year":338,"expense_per_capita":9093.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4215870.0,"revenue_adjusted":5358470.0,"revenue_actual":5308339.04,"expense_approved":2813870.0,"expense_adjusted":3654470.0,"expense_actual":3271654.44,"tax_revenue":3972932.34,"nontax_revenue":1248606.7,"capital_revenue":1600.0,"transfer_revenue":85200.0,"current_expense":2912683.08,"capital_expense":358971.36,"budget_balance":2036684.6,"cash_current":4081234.41,"cash_previous":3596704.09,"population_mid_year":343,"expense_per_capita":9538.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4843000.0,"revenue_adjusted":6498310.0,"revenue_actual":6300503.7,"expense_approved":4591000.0,"expense_adjusted":5820000.0,"expense_actual":5029282.17,"tax_revenue":4306463.84,"nontax_revenue":1659332.86,"capital_revenue":0.0,"transfer_revenue":334707.0,"current_expense":4101219.17,"capital_expense":928063.0,"budget_balance":1271221.53,"cash_current":5096177.37,"cash_previous":4081234.41,"population_mid_year":336,"expense_per_capita":14968.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5190000.0,"revenue_adjusted":6081230.0,"revenue_actual":6008809.61,"expense_approved":5938000.0,"expense_adjusted":6141000.0,"expense_actual":4122985.09,"tax_revenue":4609444.21,"nontax_revenue":1062135.4,"capital_revenue":0.0,"transfer_revenue":337230.0,"current_expense":4070135.59,"capital_expense":52849.5,"budget_balance":1885824.52,"cash_current":6721693.06,"cash_previous":5096177.37,"population_mid_year":337,"expense_per_capita":12234.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5532000.0,"revenue_adjusted":6728300.0,"revenue_actual":6396805.29,"expense_approved":10923000.0,"expense_adjusted":11863000.0,"expense_actual":7530128.02,"tax_revenue":4836497.26,"nontax_revenue":1266007.03,"capital_revenue":3001.0,"transfer_revenue":291300.0,"current_expense":5680194.85,"capital_expense":1849933.17,"budget_balance":-1133322.73,"cash_current":5330467.42,"cash_previous":6721693.06,"population_mid_year":338,"expense_per_capita":22278.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6205000.0,"revenue_adjusted":9705000.0,"revenue_actual":9345698.06,"expense_approved":10905000.0,"expense_adjusted":12201000.0,"expense_actual":9344027.47,"tax_revenue":4605562.15,"nontax_revenue":1711951.91,"capital_revenue":90000.0,"transfer_revenue":2938184.0,"current_expense":4666212.32,"capital_expense":4677815.15,"budget_balance":1670.59,"cash_current":5074949.02,"cash_previous":5330467.42,"population_mid_year":336,"expense_per_capita":27809.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5018000.0,"revenue_adjusted":7659200.0,"revenue_actual":7468573.49,"expense_approved":9345000.0,"expense_adjusted":11589000.0,"expense_actual":8418253.33,"tax_revenue":5397130.04,"nontax_revenue":1538294.68,"capital_revenue":370.0,"transfer_revenue":532778.77,"current_expense":6810631.68,"capital_expense":1607621.65,"budget_balance":-949679.84,"cash_current":3861270.34,"cash_previous":5074949.02,"population_mid_year":339,"expense_per_capita":24832.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5998000.0,"revenue_adjusted":9274400.0,"revenue_actual":8940508.69,"expense_approved":8874000.0,"expense_adjusted":10456340.0,"expense_actual":7283371.21,"tax_revenue":5940943.96,"nontax_revenue":2162081.2,"capital_revenue":0.0,"transfer_revenue":837483.53,"current_expense":5976732.84,"capital_expense":1306638.37,"budget_balance":1657137.48,"cash_current":5247611.67,"cash_previous":3861270.34,"population_mid_year":350,"expense_per_capita":20809.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7012000.0,"revenue_adjusted":9519700.0,"revenue_actual":9245928.0,"expense_approved":10711000.0,"expense_adjusted":12882000.0,"expense_actual":8023154.43,"tax_revenue":6877968.0,"nontax_revenue":1736660.0,"capital_revenue":0.0,"transfer_revenue":631300.0,"current_expense":7480280.55,"capital_expense":542873.88,"budget_balance":1222773.57,"cash_current":6192616.75,"cash_previous":5247611.67,"population_mid_year":343,"expense_per_capita":23391.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7663000.0,"revenue_adjusted":11262700.0,"revenue_actual":10730312.07,"expense_approved":11195000.0,"expense_adjusted":14653000.0,"expense_actual":11866259.26,"tax_revenue":6738152.79,"nontax_revenue":2029459.28,"capital_revenue":0.0,"transfer_revenue":1962700.0,"current_expense":9582235.06,"capital_expense":2284024.2,"budget_balance":-1135947.19,"cash_current":4822798.07,"cash_previous":6192616.75,"population_mid_year":343,"expense_per_capita":34595.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9080000.0,"revenue_adjusted":10830180.0,"revenue_actual":10255463.35,"expense_approved":12772000.0,"expense_adjusted":15968500.0,"expense_actual":13939811.44,"tax_revenue":7221721.35,"nontax_revenue":2019042.0,"capital_revenue":0.0,"transfer_revenue":1014700.0,"current_expense":7038375.83,"capital_expense":6901435.61,"budget_balance":-3684348.09,"cash_current":2301928.72,"cash_previous":4822798.07,"population_mid_year":344,"expense_per_capita":40522.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}