{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258121","national_id":"00258121","name":"Mladotice","currency_code":"CZK","history_path":"/data/municipal-history/00258121.json"},"series":[{"year":2010,"revenue_approved":6116960.0,"revenue_adjusted":7122760.0,"revenue_actual":6817180.0,"expense_approved":6116960.0,"expense_adjusted":6504780.0,"expense_actual":6019850.0,"tax_revenue":5281830.0,"nontax_revenue":543450.0,"capital_revenue":245360.0,"transfer_revenue":746540.0,"current_expense":3899680.0,"capital_expense":2120170.0,"budget_balance":797330.0,"cash_current":11732510.0,"cash_previous":10935180.0,"population_mid_year":556,"expense_per_capita":10827.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6356045.0,"revenue_adjusted":7115249.8,"revenue_actual":6696574.94,"expense_approved":7778821.0,"expense_adjusted":8218009.8,"expense_actual":5385038.44,"tax_revenue":5351571.15,"nontax_revenue":784774.99,"capital_revenue":0.0,"transfer_revenue":560228.8,"current_expense":4103574.74,"capital_expense":1281463.7,"budget_balance":1311536.5,"cash_current":13044073.83,"cash_previous":11732537.33,"population_mid_year":551,"expense_per_capita":9773.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6471354.0,"revenue_adjusted":7433284.96,"revenue_actual":7200919.04,"expense_approved":6651354.0,"expense_adjusted":7095178.2,"expense_actual":6220582.58,"tax_revenue":5421700.71,"nontax_revenue":1045755.13,"capital_revenue":18480.0,"transfer_revenue":714983.2,"current_expense":3728451.88,"capital_expense":2492130.7,"budget_balance":980336.46,"cash_current":14024410.29,"cash_previous":13044073.83,"population_mid_year":554,"expense_per_capita":11228.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7614950.0,"revenue_adjusted":8050929.0,"revenue_actual":7637802.96,"expense_approved":7691058.0,"expense_adjusted":7871654.0,"expense_actual":5327845.38,"tax_revenue":6698156.05,"nontax_revenue":567990.91,"capital_revenue":0.0,"transfer_revenue":371656.0,"current_expense":4421282.13,"capital_expense":906563.25,"budget_balance":2309957.58,"cash_current":16334367.87,"cash_previous":14024410.29,"population_mid_year":561,"expense_per_capita":9497.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7360322.0,"revenue_adjusted":8440433.07,"revenue_actual":8405129.59,"expense_approved":7701984.0,"expense_adjusted":12103467.0,"expense_actual":8006657.4,"tax_revenue":7042703.67,"nontax_revenue":833749.92,"capital_revenue":6448.0,"transfer_revenue":522228.0,"current_expense":4302035.4,"capital_expense":3704622.0,"budget_balance":398472.19,"cash_current":16732840.06,"cash_previous":16334367.87,"population_mid_year":555,"expense_per_capita":14426.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7802200.0,"revenue_adjusted":8762801.81,"revenue_actual":8744813.83,"expense_approved":8969687.0,"expense_adjusted":9991802.0,"expense_actual":8233253.54,"tax_revenue":7329219.63,"nontax_revenue":845014.2,"capital_revenue":197100.0,"transfer_revenue":373480.0,"current_expense":5346462.73,"capital_expense":2886790.81,"budget_balance":511560.29,"cash_current":17244400.35,"cash_previous":16732840.06,"population_mid_year":558,"expense_per_capita":14754.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8026018.0,"revenue_adjusted":9732057.0,"revenue_actual":10076039.44,"expense_approved":10950880.0,"expense_adjusted":11995892.5,"expense_actual":8336433.48,"tax_revenue":7882154.61,"nontax_revenue":590065.83,"capital_revenue":4620.0,"transfer_revenue":1599199.0,"current_expense":6234656.48,"capital_expense":2101777.0,"budget_balance":1739605.96,"cash_current":18984006.31,"cash_previous":17244400.35,"population_mid_year":557,"expense_per_capita":14966.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8540418.0,"revenue_adjusted":9314045.9,"revenue_actual":10153457.05,"expense_approved":14694700.0,"expense_adjusted":16964598.5,"expense_actual":12592251.29,"tax_revenue":8681553.63,"nontax_revenue":847676.42,"capital_revenue":2940.0,"transfer_revenue":621287.0,"current_expense":7028773.63,"capital_expense":5563477.66,"budget_balance":-2438794.24,"cash_current":16545212.07,"cash_previous":18984006.31,"population_mid_year":551,"expense_per_capita":22853.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10086418.0,"revenue_adjusted":19234564.0,"revenue_actual":19331912.14,"expense_approved":9660264.0,"expense_adjusted":10542616.82,"expense_actual":7659849.36,"tax_revenue":9591815.54,"nontax_revenue":1446240.6,"capital_revenue":7538881.0,"transfer_revenue":754975.0,"current_expense":5674970.36,"capital_expense":1984879.0,"budget_balance":11672062.78,"cash_current":28217274.85,"cash_previous":16545212.07,"population_mid_year":548,"expense_per_capita":13977.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11007418.0,"revenue_adjusted":15234811.0,"revenue_actual":15344747.6,"expense_approved":15686061.18,"expense_adjusted":19077096.54,"expense_actual":11587469.07,"tax_revenue":12487340.06,"nontax_revenue":1670821.54,"capital_revenue":260736.0,"transfer_revenue":925850.0,"current_expense":10758049.96,"capital_expense":829419.11,"budget_balance":3757278.53,"cash_current":31976984.41,"cash_previous":28217274.85,"population_mid_year":544,"expense_per_capita":21300.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11797700.0,"revenue_adjusted":14743418.0,"revenue_actual":13920407.23,"expense_approved":14150935.64,"expense_adjusted":14236938.46,"expense_actual":10422795.08,"tax_revenue":10106552.72,"nontax_revenue":1108305.51,"capital_revenue":25000.0,"transfer_revenue":2680549.0,"current_expense":9860129.42,"capital_expense":562665.66,"budget_balance":3497612.15,"cash_current":35472165.53,"cash_previous":31976984.41,"population_mid_year":556,"expense_per_capita":18746.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11264200.0,"revenue_adjusted":12690281.87,"revenue_actual":13674286.13,"expense_approved":17906392.18,"expense_adjusted":17999900.7,"expense_actual":9004311.1,"tax_revenue":11193090.66,"nontax_revenue":1137626.71,"capital_revenue":5495.0,"transfer_revenue":1338073.76,"current_expense":7744994.6,"capital_expense":1259316.5,"budget_balance":4669975.03,"cash_current":40142140.56,"cash_previous":35472165.53,"population_mid_year":568,"expense_per_capita":15852.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11995000.0,"revenue_adjusted":12741972.06,"revenue_actual":15984423.09,"expense_approved":20917186.48,"expense_adjusted":21435433.78,"expense_actual":10253514.35,"tax_revenue":13564426.29,"nontax_revenue":1735850.74,"capital_revenue":0.0,"transfer_revenue":684146.06,"current_expense":7365358.19,"capital_expense":2888156.16,"budget_balance":5730908.74,"cash_current":46070049.3,"cash_previous":40142140.56,"population_mid_year":588,"expense_per_capita":17437.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16213600.0,"revenue_adjusted":17040077.0,"revenue_actual":18541638.83,"expense_approved":22291249.5,"expense_adjusted":22472700.5,"expense_actual":11035546.04,"tax_revenue":14678506.73,"nontax_revenue":3036749.1,"capital_revenue":0.0,"transfer_revenue":826383.0,"current_expense":10142933.81,"capital_expense":892612.23,"budget_balance":7506092.79,"cash_current":55005613.43,"cash_previous":46070049.3,"population_mid_year":565,"expense_per_capita":19531.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27416361.0,"revenue_adjusted":29543694.69,"revenue_actual":20140384.21,"expense_approved":34014001.0,"expense_adjusted":35097231.66,"expense_actual":16230731.17,"tax_revenue":15103663.19,"nontax_revenue":2846177.02,"capital_revenue":56366.0,"transfer_revenue":2134178.0,"current_expense":13008148.03,"capital_expense":3222583.14,"budget_balance":3909653.04,"cash_current":60431420.18,"cash_previous":55005613.43,"population_mid_year":564,"expense_per_capita":28777.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26456353.0,"revenue_adjusted":32108360.67,"revenue_actual":50319733.88,"expense_approved":60433130.0,"expense_adjusted":62580032.95,"expense_actual":47865218.91,"tax_revenue":16457134.31,"nontax_revenue":27870101.9,"capital_revenue":206090.0,"transfer_revenue":5786407.67,"current_expense":12788127.27,"capital_expense":35077091.64,"budget_balance":2454514.97,"cash_current":39743310.1,"cash_previous":60431420.18,"population_mid_year":560,"expense_per_capita":85473.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}