{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258067","national_id":"00258067","name":"Líšťany","currency_code":"CZK","history_path":"/data/municipal-history/00258067.json"},"series":[{"year":2010,"revenue_approved":10295000.0,"revenue_adjusted":11045000.0,"revenue_actual":10429600.0,"expense_approved":10750000.0,"expense_adjusted":11500000.0,"expense_actual":9503180.0,"tax_revenue":7771540.0,"nontax_revenue":1811540.0,"capital_revenue":169430.0,"transfer_revenue":677090.0,"current_expense":9392310.0,"capital_expense":110870.0,"budget_balance":926420.0,"cash_current":6892760.0,"cash_previous":6840700.0,"population_mid_year":696,"expense_per_capita":13653.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10300000.0,"revenue_adjusted":11040000.0,"revenue_actual":10981053.7,"expense_approved":11900000.0,"expense_adjusted":11900000.0,"expense_actual":10178177.41,"tax_revenue":8241141.62,"nontax_revenue":1801694.08,"capital_revenue":288300.0,"transfer_revenue":649918.0,"current_expense":7232510.41,"capital_expense":2945667.0,"budget_balance":802876.29,"cash_current":6803947.96,"cash_previous":6892760.04,"population_mid_year":720,"expense_per_capita":14136.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9840000.0,"revenue_adjusted":13981238.4,"revenue_actual":13850129.51,"expense_approved":12140000.0,"expense_adjusted":15630238.4,"expense_actual":13792849.12,"tax_revenue":8385276.65,"nontax_revenue":2436660.48,"capital_revenue":1826128.0,"transfer_revenue":1202064.38,"current_expense":9083890.62,"capital_expense":4708958.5,"budget_balance":57280.39,"cash_current":5916405.65,"cash_previous":6803947.96,"population_mid_year":726,"expense_per_capita":18998.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12401000.0,"revenue_adjusted":14412864.0,"revenue_actual":12880718.53,"expense_approved":13305000.0,"expense_adjusted":15589764.0,"expense_actual":12334066.44,"tax_revenue":10294562.71,"nontax_revenue":1994491.82,"capital_revenue":130800.0,"transfer_revenue":460864.0,"current_expense":10067802.12,"capital_expense":2266264.32,"budget_balance":546652.09,"cash_current":5547505.16,"cash_previous":5916405.65,"population_mid_year":732,"expense_per_capita":16849.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12758000.0,"revenue_adjusted":16894158.8,"revenue_actual":15183647.57,"expense_approved":11906000.0,"expense_adjusted":18691658.8,"expense_actual":15367859.76,"tax_revenue":10336285.43,"nontax_revenue":2041636.34,"capital_revenue":63567.0,"transfer_revenue":2742158.8,"current_expense":10907343.5,"capital_expense":4460516.26,"budget_balance":-184212.19,"cash_current":4432668.88,"cash_previous":5547505.16,"population_mid_year":723,"expense_per_capita":21255.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14336000.0,"revenue_adjusted":15158650.0,"revenue_actual":13684385.72,"expense_approved":13844000.0,"expense_adjusted":14664000.0,"expense_actual":10157282.08,"tax_revenue":10755177.8,"nontax_revenue":2317397.92,"capital_revenue":273000.0,"transfer_revenue":338810.0,"current_expense":10121122.08,"capital_expense":36160.0,"budget_balance":3527103.64,"cash_current":7465169.65,"cash_previous":4432668.88,"population_mid_year":736,"expense_per_capita":13800.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14141000.0,"revenue_adjusted":15688039.0,"revenue_actual":14961274.01,"expense_approved":13581000.0,"expense_adjusted":15128039.0,"expense_actual":11068163.87,"tax_revenue":11947941.0,"nontax_revenue":2287074.01,"capital_revenue":99470.0,"transfer_revenue":626789.0,"current_expense":9990213.09,"capital_expense":1077950.78,"budget_balance":3893110.14,"cash_current":10822256.18,"cash_previous":7465169.65,"population_mid_year":731,"expense_per_capita":15141.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14529900.0,"revenue_adjusted":19281804.8,"revenue_actual":17789488.96,"expense_approved":17430000.0,"expense_adjusted":22181904.8,"expense_actual":15780639.23,"tax_revenue":12510942.57,"nontax_revenue":2683471.59,"capital_revenue":342950.0,"transfer_revenue":2252124.8,"current_expense":13297770.76,"capital_expense":2482868.47,"budget_balance":2008849.73,"cash_current":12280565.14,"cash_previous":10822256.18,"population_mid_year":729,"expense_per_capita":21646.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16703000.0,"revenue_adjusted":19717240.51,"revenue_actual":20462535.69,"expense_approved":21053000.0,"expense_adjusted":24067240.51,"expense_actual":14912159.15,"tax_revenue":13951222.46,"nontax_revenue":3220857.23,"capital_revenue":725200.0,"transfer_revenue":2565256.0,"current_expense":13477093.58,"capital_expense":1435065.57,"budget_balance":5550376.54,"cash_current":17265623.07,"cash_previous":12280565.14,"population_mid_year":746,"expense_per_capita":19989.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18100000.0,"revenue_adjusted":24864111.0,"revenue_actual":24386393.64,"expense_approved":23050000.0,"expense_adjusted":29814111.0,"expense_actual":22441183.58,"tax_revenue":15304022.81,"nontax_revenue":4617549.83,"capital_revenue":16800.0,"transfer_revenue":4448021.0,"current_expense":13538880.07,"capital_expense":8902303.51,"budget_balance":1945210.06,"cash_current":18630305.13,"cash_previous":17265623.07,"population_mid_year":751,"expense_per_capita":29881.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18145000.0,"revenue_adjusted":19792870.0,"revenue_actual":18825371.69,"expense_approved":20545000.0,"expense_adjusted":22192870.0,"expense_actual":15495441.35,"tax_revenue":15074168.93,"nontax_revenue":2244852.76,"capital_revenue":5000.0,"transfer_revenue":1501350.0,"current_expense":11724875.03,"capital_expense":3770566.32,"budget_balance":3329930.34,"cash_current":21364613.62,"cash_previous":18630305.13,"population_mid_year":737,"expense_per_capita":21025.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17700000.0,"revenue_adjusted":22416261.67,"revenue_actual":23004304.53,"expense_approved":17700000.0,"expense_adjusted":22415164.67,"expense_actual":13563386.05,"tax_revenue":16107101.93,"nontax_revenue":3908654.14,"capital_revenue":459500.0,"transfer_revenue":2529048.46,"current_expense":11129468.71,"capital_expense":2433917.34,"budget_balance":9440918.48,"cash_current":30191767.93,"cash_previous":21364613.62,"population_mid_year":740,"expense_per_capita":18328.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18650000.0,"revenue_adjusted":24473770.11,"revenue_actual":24220390.25,"expense_approved":25500000.0,"expense_adjusted":31323770.11,"expense_actual":17665737.16,"tax_revenue":19057161.35,"nontax_revenue":3677141.0,"capital_revenue":1147400.0,"transfer_revenue":338687.9,"current_expense":15882126.4,"capital_expense":1783610.76,"budget_balance":6554653.09,"cash_current":36175566.27,"cash_previous":30191767.93,"population_mid_year":763,"expense_per_capita":23153.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21743000.0,"revenue_adjusted":26537744.0,"revenue_actual":28023078.41,"expense_approved":30243000.0,"expense_adjusted":35037744.0,"expense_actual":16726177.55,"tax_revenue":21818503.36,"nontax_revenue":5855090.05,"capital_revenue":7500.0,"transfer_revenue":341985.0,"current_expense":16068001.55,"capital_expense":658176.0,"budget_balance":11296900.86,"cash_current":47175429.36,"cash_previous":36175566.27,"population_mid_year":769,"expense_per_capita":21750.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24130000.0,"revenue_adjusted":30917785.96,"revenue_actual":32642231.82,"expense_approved":40030000.0,"expense_adjusted":46817785.96,"expense_actual":25303886.14,"tax_revenue":23075036.5,"nontax_revenue":4017637.36,"capital_revenue":3102330.0,"transfer_revenue":2447227.96,"current_expense":16969218.69,"capital_expense":8334667.45,"budget_balance":7338345.68,"cash_current":54211255.64,"cash_previous":47175429.36,"population_mid_year":778,"expense_per_capita":32524.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33892200.0,"revenue_adjusted":40545125.31,"revenue_actual":41405085.53,"expense_approved":38648000.0,"expense_adjusted":47300925.31,"expense_actual":40250425.51,"tax_revenue":25381439.25,"nontax_revenue":3476651.97,"capital_revenue":1244100.0,"transfer_revenue":11302894.31,"current_expense":20679209.69,"capital_expense":19571215.82,"budget_balance":1154660.02,"cash_current":55058015.68,"cash_previous":54211255.64,"population_mid_year":787,"expense_per_capita":51144.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}