{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00258032","national_id":"00258032","name":"Ledce","currency_code":"CZK","history_path":"/data/municipal-history/00258032.json"},"series":[{"year":2010,"revenue_approved":7449780.0,"revenue_adjusted":9293880.0,"revenue_actual":9699900.0,"expense_approved":7952600.0,"expense_adjusted":9559890.0,"expense_actual":9158890.0,"tax_revenue":5344740.0,"nontax_revenue":1412640.0,"capital_revenue":2275930.0,"transfer_revenue":666590.0,"current_expense":8713690.0,"capital_expense":445200.0,"budget_balance":541010.0,"cash_current":2836540.0,"cash_previous":2925760.0,"population_mid_year":748,"expense_per_capita":12244.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5876270.0,"revenue_adjusted":7959603.0,"revenue_actual":8551279.54,"expense_approved":5913900.0,"expense_adjusted":7357840.0,"expense_actual":6979795.12,"tax_revenue":5611281.7,"nontax_revenue":1507314.64,"capital_revenue":613100.0,"transfer_revenue":819583.2,"current_expense":6904019.92,"capital_expense":75775.2,"budget_balance":1571484.42,"cash_current":4112056.07,"cash_previous":2836554.25,"population_mid_year":752,"expense_per_capita":9281.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7367000.0,"revenue_adjusted":10737759.8,"revenue_actual":11332665.16,"expense_approved":7720100.0,"expense_adjusted":11486241.8,"expense_actual":9197572.66,"tax_revenue":5620312.82,"nontax_revenue":1911542.54,"capital_revenue":2847650.0,"transfer_revenue":953159.8,"current_expense":6696749.26,"capital_expense":2500823.4,"budget_balance":2135092.5,"cash_current":7447390.85,"cash_previous":4112056.07,"population_mid_year":779,"expense_per_capita":11806.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7583000.0,"revenue_adjusted":11230350.0,"revenue_actual":11834497.59,"expense_approved":10377529.0,"expense_adjusted":11922159.0,"expense_actual":11432736.47,"tax_revenue":8132572.71,"nontax_revenue":1896758.88,"capital_revenue":1474900.0,"transfer_revenue":330266.0,"current_expense":8209099.08,"capital_expense":3223637.39,"budget_balance":401761.12,"cash_current":8048180.8,"cash_previous":7447390.85,"population_mid_year":795,"expense_per_capita":14380.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9060500.0,"revenue_adjusted":11371204.0,"revenue_actual":11999036.46,"expense_approved":8693580.0,"expense_adjusted":10376328.0,"expense_actual":9037372.73,"tax_revenue":8724560.58,"nontax_revenue":2598031.88,"capital_revenue":29100.0,"transfer_revenue":647344.0,"current_expense":7594827.6,"capital_expense":1442545.13,"budget_balance":2961663.73,"cash_current":10564246.46,"cash_previous":8048180.8,"population_mid_year":796,"expense_per_capita":11353.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":21668333.0,"revenue_adjusted":21354309.76,"revenue_actual":22782841.94,"expense_approved":26442920.0,"expense_adjusted":29946420.0,"expense_actual":28616283.51,"tax_revenue":8602699.12,"nontax_revenue":2294983.06,"capital_revenue":184700.0,"transfer_revenue":11700459.76,"current_expense":8712675.55,"capital_expense":19903607.96,"budget_balance":-5833441.57,"cash_current":5401279.94,"cash_previous":10564246.46,"population_mid_year":785,"expense_per_capita":36453.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11041600.0,"revenue_adjusted":13430100.0,"revenue_actual":14563900.4,"expense_approved":10493656.0,"expense_adjusted":12702656.0,"expense_actual":9246711.97,"tax_revenue":10081466.76,"nontax_revenue":3429733.64,"capital_revenue":223800.0,"transfer_revenue":828900.0,"current_expense":7471835.07,"capital_expense":1774876.9,"budget_balance":5317188.43,"cash_current":9094149.06,"cash_previous":5401279.94,"population_mid_year":805,"expense_per_capita":11486.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11321600.0,"revenue_adjusted":13429902.21,"revenue_actual":14593392.78,"expense_approved":10702084.0,"expense_adjusted":12547084.0,"expense_actual":9845846.65,"tax_revenue":10693285.78,"nontax_revenue":2419304.79,"capital_revenue":326400.0,"transfer_revenue":1154402.21,"current_expense":8800379.85,"capital_expense":1045466.8,"budget_balance":4747546.13,"cash_current":13352126.32,"cash_previous":9094149.06,"population_mid_year":824,"expense_per_capita":11948.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11499000.0,"revenue_adjusted":13821936.0,"revenue_actual":15359655.17,"expense_approved":10852140.0,"expense_adjusted":12771140.0,"expense_actual":9716903.57,"tax_revenue":11503659.0,"nontax_revenue":2933460.17,"capital_revenue":21800.0,"transfer_revenue":900736.0,"current_expense":9147049.27,"capital_expense":569854.3,"budget_balance":5642751.6,"cash_current":18956100.59,"cash_previous":13352126.32,"population_mid_year":832,"expense_per_capita":11678.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13129000.0,"revenue_adjusted":17263613.0,"revenue_actual":18490790.89,"expense_approved":12845640.0,"expense_adjusted":21629777.0,"expense_actual":17721661.94,"tax_revenue":12560203.49,"nontax_revenue":2594174.4,"capital_revenue":41800.0,"transfer_revenue":3294613.0,"current_expense":10864434.5,"capital_expense":6857227.44,"budget_balance":769128.95,"cash_current":19725218.19,"cash_previous":18956100.59,"population_mid_year":844,"expense_per_capita":20997.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14953000.0,"revenue_adjusted":53404197.0,"revenue_actual":53553177.87,"expense_approved":17156640.0,"expense_adjusted":55586640.0,"expense_actual":47838432.8,"tax_revenue":11771616.76,"nontax_revenue":2254064.11,"capital_revenue":1297300.0,"transfer_revenue":38230197.0,"current_expense":10807472.37,"capital_expense":37030960.43,"budget_balance":5714745.07,"cash_current":25439993.35,"cash_previous":19725218.19,"population_mid_year":840,"expense_per_capita":56950.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12484000.0,"revenue_adjusted":40418538.31,"revenue_actual":46273620.8,"expense_approved":26556640.0,"expense_adjusted":104949535.0,"expense_actual":89638512.37,"tax_revenue":13371222.35,"nontax_revenue":2441460.14,"capital_revenue":326400.0,"transfer_revenue":30134538.31,"current_expense":18365819.49,"capital_expense":71272692.88,"budget_balance":-43364891.57,"cash_current":27848452.32,"cash_previous":25439993.35,"population_mid_year":833,"expense_per_capita":107609.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14835000.0,"revenue_adjusted":20473698.81,"revenue_actual":23021422.29,"expense_approved":16859494.0,"expense_adjusted":33594247.0,"expense_actual":33257911.67,"tax_revenue":16298625.88,"nontax_revenue":3138622.55,"capital_revenue":2871475.05,"transfer_revenue":712698.81,"current_expense":16979378.72,"capital_expense":16278532.95,"budget_balance":-10236489.38,"cash_current":19036553.96,"cash_previous":27848452.32,"population_mid_year":875,"expense_per_capita":38009.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18360200.0,"revenue_adjusted":19474591.0,"revenue_actual":24170004.96,"expense_approved":17784360.0,"expense_adjusted":24384360.0,"expense_actual":21975814.7,"tax_revenue":18793260.37,"nontax_revenue":4232453.59,"capital_revenue":114900.0,"transfer_revenue":1029391.0,"current_expense":15847031.15,"capital_expense":6128783.55,"budget_balance":2194190.26,"cash_current":18655544.22,"cash_previous":19036553.96,"population_mid_year":889,"expense_per_capita":24719.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18885000.0,"revenue_adjusted":23026607.0,"revenue_actual":26352600.94,"expense_approved":18891860.0,"expense_adjusted":23280860.0,"expense_actual":22624909.24,"tax_revenue":19945637.71,"nontax_revenue":5051628.23,"capital_revenue":248170.0,"transfer_revenue":1107165.0,"current_expense":19785921.37,"capital_expense":2838987.87,"budget_balance":3727691.7,"cash_current":19808035.92,"cash_previous":18655544.22,"population_mid_year":898,"expense_per_capita":25194.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21075000.0,"revenue_adjusted":25001917.4,"revenue_actual":28935020.51,"expense_approved":18597640.0,"expense_adjusted":23385979.4,"expense_actual":21662164.29,"tax_revenue":21328479.33,"nontax_revenue":5692574.78,"capital_revenue":9070.0,"transfer_revenue":1904896.4,"current_expense":20084773.92,"capital_expense":1577390.37,"budget_balance":7272856.22,"cash_current":24505692.14,"cash_previous":19808035.92,"population_mid_year":917,"expense_per_capita":23622.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
