{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00257940","national_id":"00257940","name":"Kozolupy","currency_code":"CZK","history_path":"/data/municipal-history/00257940.json"},"series":[{"year":2010,"revenue_approved":8559000.0,"revenue_adjusted":9434890.0,"revenue_actual":9434890.0,"expense_approved":8433000.0,"expense_adjusted":7698850.0,"expense_actual":7698850.0,"tax_revenue":6570670.0,"nontax_revenue":1525820.0,"capital_revenue":391430.0,"transfer_revenue":946970.0,"current_expense":6265500.0,"capital_expense":1433350.0,"budget_balance":1736040.0,"cash_current":4867730.0,"cash_previous":3257650.0,"population_mid_year":955,"expense_per_capita":8061.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8266300.0,"revenue_adjusted":9818219.3,"revenue_actual":9811840.88,"expense_approved":8140300.0,"expense_adjusted":9361684.2,"expense_actual":9060924.81,"tax_revenue":6913388.46,"nontax_revenue":1070751.42,"capital_revenue":970100.0,"transfer_revenue":857601.0,"current_expense":8312349.81,"capital_expense":748575.0,"budget_balance":750916.07,"cash_current":5492641.4,"cash_previous":4867725.33,"population_mid_year":964,"expense_per_capita":9399.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7583700.0,"revenue_adjusted":9499872.81,"revenue_actual":9473047.81,"expense_approved":8071030.0,"expense_adjusted":8930673.46,"expense_actual":8913929.14,"tax_revenue":7346582.37,"nontax_revenue":1060709.04,"capital_revenue":74688.0,"transfer_revenue":991068.4,"current_expense":6205996.14,"capital_expense":2707933.0,"budget_balance":559118.67,"cash_current":5925760.07,"cash_previous":5492641.4,"population_mid_year":1005,"expense_per_capita":8869.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8485186.0,"revenue_adjusted":14669982.55,"revenue_actual":14938170.52,"expense_approved":8359186.0,"expense_adjusted":12007641.0,"expense_actual":11167495.24,"tax_revenue":9264564.93,"nontax_revenue":978997.04,"capital_revenue":36225.0,"transfer_revenue":4658383.55,"current_expense":7404460.24,"capital_expense":3763035.0,"budget_balance":3770675.28,"cash_current":9570435.35,"cash_previous":5925760.07,"population_mid_year":1011,"expense_per_capita":11045.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8554216.0,"revenue_adjusted":12322671.7,"revenue_actual":12449675.39,"expense_approved":8428216.0,"expense_adjusted":10174420.6,"expense_actual":8887435.73,"tax_revenue":9964558.71,"nontax_revenue":1221330.98,"capital_revenue":1000.0,"transfer_revenue":1262785.7,"current_expense":7244940.73,"capital_expense":1642495.0,"budget_balance":3562239.66,"cash_current":13038548.01,"cash_previous":9570435.35,"population_mid_year":1015,"expense_per_capita":8756.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8261700.0,"revenue_adjusted":11915081.85,"revenue_actual":12595664.91,"expense_approved":8135700.0,"expense_adjusted":11840415.0,"expense_actual":11321744.94,"tax_revenue":10308078.59,"nontax_revenue":1040704.47,"capital_revenue":20000.0,"transfer_revenue":1226881.85,"current_expense":8575849.23,"capital_expense":2745895.71,"budget_balance":1273919.97,"cash_current":14253400.98,"cash_previous":13038548.01,"population_mid_year":1020,"expense_per_capita":11099.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8956700.0,"revenue_adjusted":13612021.0,"revenue_actual":14668507.86,"expense_approved":8830700.0,"expense_adjusted":14463682.4,"expense_actual":12465380.19,"tax_revenue":11563904.22,"nontax_revenue":1444382.64,"capital_revenue":62000.0,"transfer_revenue":1598221.0,"current_expense":10949563.73,"capital_expense":1515816.46,"budget_balance":2203127.67,"cash_current":16354325.65,"cash_previous":14253400.98,"population_mid_year":1035,"expense_per_capita":12043.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9672000.0,"revenue_adjusted":13765593.0,"revenue_actual":15423588.14,"expense_approved":9510000.0,"expense_adjusted":13924516.0,"expense_actual":12531014.05,"tax_revenue":12950982.6,"nontax_revenue":1647023.54,"capital_revenue":22950.0,"transfer_revenue":802632.0,"current_expense":8526271.11,"capital_expense":4004742.94,"budget_balance":2892574.09,"cash_current":19150040.74,"cash_previous":16354325.65,"population_mid_year":1070,"expense_per_capita":11711.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12614000.0,"revenue_adjusted":17595352.4,"revenue_actual":18222170.58,"expense_approved":12488000.0,"expense_adjusted":17476553.0,"expense_actual":13182878.32,"tax_revenue":14839809.59,"nontax_revenue":1096208.59,"capital_revenue":4800.0,"transfer_revenue":2281352.4,"current_expense":11888327.82,"capital_expense":1294550.5,"budget_balance":5039292.26,"cash_current":24253333.0,"cash_previous":19150040.74,"population_mid_year":1093,"expense_per_capita":12061.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17992940.0,"revenue_adjusted":20096634.0,"revenue_actual":19958374.64,"expense_approved":17866940.0,"expense_adjusted":28527969.0,"expense_actual":26738469.64,"tax_revenue":16032985.77,"nontax_revenue":2187406.87,"capital_revenue":282902.0,"transfer_revenue":1455080.0,"current_expense":11786144.12,"capital_expense":14952325.52,"budget_balance":-6780095.0,"cash_current":17157238.0,"cash_previous":24253333.0,"population_mid_year":1096,"expense_per_capita":24396.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19022800.0,"revenue_adjusted":27371974.0,"revenue_actual":23624466.91,"expense_approved":18896800.0,"expense_adjusted":28356289.0,"expense_actual":26083835.83,"tax_revenue":15241366.18,"nontax_revenue":1385779.53,"capital_revenue":968792.0,"transfer_revenue":6028529.2,"current_expense":10194301.48,"capital_expense":15889534.35,"budget_balance":-2459368.92,"cash_current":14571869.08,"cash_previous":17157238.0,"population_mid_year":1095,"expense_per_capita":23820.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16829000.0,"revenue_adjusted":24870418.75,"revenue_actual":26783619.93,"expense_approved":16703000.0,"expense_adjusted":22581562.0,"expense_actual":22201173.86,"tax_revenue":16951263.55,"nontax_revenue":1645437.63,"capital_revenue":7000.0,"transfer_revenue":8179918.75,"current_expense":12027626.56,"capital_expense":10173547.3,"budget_balance":4582446.07,"cash_current":19088785.15,"cash_previous":14571869.08,"population_mid_year":1072,"expense_per_capita":20710.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17905000.0,"revenue_adjusted":19717139.25,"revenue_actual":23256876.53,"expense_approved":17779000.0,"expense_adjusted":18776970.0,"expense_actual":16932353.85,"tax_revenue":18952487.21,"nontax_revenue":1527750.07,"capital_revenue":24500.0,"transfer_revenue":2752139.25,"current_expense":16187732.5,"capital_expense":744621.35,"budget_balance":6324522.68,"cash_current":25346597.83,"cash_previous":19088785.15,"population_mid_year":1104,"expense_per_capita":15337.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18547000.0,"revenue_adjusted":20863369.0,"revenue_actual":26687896.78,"expense_approved":18478000.0,"expense_adjusted":20478000.0,"expense_actual":20131437.67,"tax_revenue":23097525.34,"nontax_revenue":1893752.44,"capital_revenue":5250.0,"transfer_revenue":1691369.0,"current_expense":17220227.85,"capital_expense":2911209.82,"budget_balance":6556459.11,"cash_current":31899866.94,"cash_previous":25346597.83,"population_mid_year":1093,"expense_per_capita":18418.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24343000.0,"revenue_adjusted":26684809.0,"revenue_actual":27691767.63,"expense_approved":24343000.0,"expense_adjusted":39677798.0,"expense_actual":35910926.64,"tax_revenue":23253264.96,"nontax_revenue":3124193.67,"capital_revenue":0.0,"transfer_revenue":1314309.0,"current_expense":20089807.38,"capital_expense":15821119.26,"budget_balance":-8219159.01,"cash_current":23680707.93,"cash_previous":31899866.94,"population_mid_year":1090,"expense_per_capita":32945.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25170000.0,"revenue_adjusted":26667684.99,"revenue_actual":28993608.72,"expense_approved":25170000.0,"expense_adjusted":25170000.0,"expense_actual":23549454.84,"tax_revenue":23138756.46,"nontax_revenue":3045729.27,"capital_revenue":84000.0,"transfer_revenue":2725122.99,"current_expense":19132171.3,"capital_expense":4417283.54,"budget_balance":5444153.88,"cash_current":29121255.76,"cash_previous":23680707.93,"population_mid_year":1062,"expense_per_capita":22174.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}