{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00257753","national_id":"00257753","name":"Heřmanova Huť","currency_code":"CZK","history_path":"/data/municipal-history/00257753.json"},"series":[{"year":2010,"revenue_approved":28565460.0,"revenue_adjusted":27118690.0,"revenue_actual":27092990.0,"expense_approved":49666000.0,"expense_adjusted":22730490.0,"expense_actual":22578610.0,"tax_revenue":12682930.0,"nontax_revenue":3539040.0,"capital_revenue":1382190.0,"transfer_revenue":9488830.0,"current_expense":12966120.0,"capital_expense":9612490.0,"budget_balance":4514380.0,"cash_current":13872130.0,"cash_previous":5349080.0,"population_mid_year":1815,"expense_per_capita":12440.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":20472210.0,"revenue_adjusted":20111300.0,"revenue_actual":20159130.84,"expense_approved":22898000.0,"expense_adjusted":25619930.0,"expense_actual":25415589.46,"tax_revenue":13432002.11,"nontax_revenue":2787208.33,"capital_revenue":1896516.0,"transfer_revenue":2043404.4,"current_expense":15224465.66,"capital_expense":10191123.8,"budget_balance":-5256458.62,"cash_current":12435283.96,"cash_previous":13872134.58,"population_mid_year":1791,"expense_per_capita":14190.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":20060870.0,"revenue_adjusted":33490915.0,"revenue_actual":33488612.09,"expense_approved":20068000.0,"expense_adjusted":28616072.0,"expense_actual":28488555.93,"tax_revenue":13880031.86,"nontax_revenue":3506807.83,"capital_revenue":263354.0,"transfer_revenue":15838418.4,"current_expense":14944923.13,"capital_expense":13543632.8,"budget_balance":5000056.16,"cash_current":16568636.12,"cash_previous":12435283.96,"population_mid_year":1805,"expense_per_capita":15783.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":19774600.0,"revenue_adjusted":30601071.0,"revenue_actual":30403180.45,"expense_approved":43086000.0,"expense_adjusted":49063034.0,"expense_actual":41432942.12,"tax_revenue":17495213.44,"nontax_revenue":3112153.01,"capital_revenue":5248958.0,"transfer_revenue":4546856.0,"current_expense":14875249.96,"capital_expense":26557692.16,"budget_balance":-11029761.67,"cash_current":4652615.68,"cash_previous":16568636.12,"population_mid_year":1795,"expense_per_capita":23082.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":22756000.0,"revenue_adjusted":28915314.0,"revenue_actual":28562801.89,"expense_approved":24256000.0,"expense_adjusted":44836649.0,"expense_actual":41344803.42,"tax_revenue":19942086.35,"nontax_revenue":3382326.74,"capital_revenue":4390521.8,"transfer_revenue":847867.0,"current_expense":16699396.54,"capital_expense":24645406.88,"budget_balance":-12782001.53,"cash_current":2386916.12,"cash_previous":4652615.68,"population_mid_year":1759,"expense_per_capita":23504.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20390500.0,"revenue_adjusted":44344517.12,"revenue_actual":44366247.18,"expense_approved":36452500.0,"expense_adjusted":49707067.5,"expense_actual":44629555.54,"tax_revenue":19160671.86,"nontax_revenue":3306513.2,"capital_revenue":514977.0,"transfer_revenue":21384085.12,"current_expense":13954005.94,"capital_expense":30675549.6,"budget_balance":-263308.36,"cash_current":5692292.17,"cash_previous":2386916.12,"population_mid_year":1740,"expense_per_capita":25649.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":25059000.0,"revenue_adjusted":31773552.0,"revenue_actual":31110209.15,"expense_approved":25059000.0,"expense_adjusted":31743335.0,"expense_actual":26889521.84,"tax_revenue":21185960.78,"nontax_revenue":6239806.37,"capital_revenue":472890.0,"transfer_revenue":3211552.0,"current_expense":18336960.44,"capital_expense":8552561.4,"budget_balance":4220687.31,"cash_current":7928751.48,"cash_previous":5692292.17,"population_mid_year":1754,"expense_per_capita":15330.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":36256000.0,"revenue_adjusted":38626782.0,"revenue_actual":41019620.66,"expense_approved":36256000.0,"expense_adjusted":53238248.0,"expense_actual":44534516.33,"tax_revenue":22589664.49,"nontax_revenue":7372679.17,"capital_revenue":326690.0,"transfer_revenue":10730587.0,"current_expense":17042771.17,"capital_expense":27491745.16,"budget_balance":-3514895.67,"cash_current":17286396.81,"cash_previous":7928751.48,"population_mid_year":1755,"expense_per_capita":25375.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":29638000.0,"revenue_adjusted":37585809.0,"revenue_actual":41132840.46,"expense_approved":37029000.0,"expense_adjusted":42730652.6,"expense_actual":35381493.32,"tax_revenue":25623743.98,"nontax_revenue":7919748.31,"capital_revenue":2456202.0,"transfer_revenue":5133146.17,"current_expense":25944581.77,"capital_expense":9436911.55,"budget_balance":5751347.14,"cash_current":20627741.68,"cash_previous":17286396.81,"population_mid_year":1764,"expense_per_capita":20057.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":29042000.0,"revenue_adjusted":35457706.0,"revenue_actual":38902699.41,"expense_approved":29042000.0,"expense_adjusted":36929537.0,"expense_actual":32727324.97,"tax_revenue":28619365.52,"nontax_revenue":8749502.89,"capital_revenue":163280.0,"transfer_revenue":1370551.0,"current_expense":22921132.86,"capital_expense":9806192.11,"budget_balance":6175374.44,"cash_current":24407474.12,"cash_previous":20627741.68,"population_mid_year":1799,"expense_per_capita":18191.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":33930000.0,"revenue_adjusted":70784706.0,"revenue_actual":71687283.97,"expense_approved":33930000.0,"expense_adjusted":73810114.0,"expense_actual":70325438.88,"tax_revenue":26787711.59,"nontax_revenue":8551016.38,"capital_revenue":570850.0,"transfer_revenue":35777706.0,"current_expense":26344315.42,"capital_expense":43981123.46,"budget_balance":1361845.09,"cash_current":28145202.2,"cash_previous":24055116.12,"population_mid_year":1806,"expense_per_capita":38939.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":32048000.0,"revenue_adjusted":41457358.0,"revenue_actual":42886919.67,"expense_approved":43548000.0,"expense_adjusted":55432030.0,"expense_actual":53207145.35,"tax_revenue":29840562.09,"nontax_revenue":8973026.73,"capital_revenue":1876972.0,"transfer_revenue":2196358.85,"current_expense":22693612.99,"capital_expense":30513532.36,"budget_balance":-10320225.68,"cash_current":19771300.41,"cash_previous":28145202.2,"population_mid_year":1787,"expense_per_capita":29774.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":38923000.0,"revenue_adjusted":54910528.0,"revenue_actual":57689849.88,"expense_approved":38923000.0,"expense_adjusted":48764055.0,"expense_actual":42730985.55,"tax_revenue":37205643.75,"nontax_revenue":11498078.32,"capital_revenue":7334600.0,"transfer_revenue":1651527.81,"current_expense":33465586.91,"capital_expense":9265398.64,"budget_balance":14958864.33,"cash_current":31040164.74,"cash_previous":19771300.41,"population_mid_year":1854,"expense_per_capita":23048.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":48195000.0,"revenue_adjusted":74561030.0,"revenue_actual":77721867.42,"expense_approved":48195000.0,"expense_adjusted":74561030.0,"expense_actual":65934685.79,"tax_revenue":43102141.67,"nontax_revenue":13529731.75,"capital_revenue":119051.0,"transfer_revenue":20970943.0,"current_expense":39128599.03,"capital_expense":26806086.76,"budget_balance":11787181.63,"cash_current":39137346.37,"cash_previous":31040164.74,"population_mid_year":1916,"expense_per_capita":34412.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":53423867.0,"revenue_adjusted":57979867.0,"revenue_actual":59356616.08,"expense_approved":68423867.0,"expense_adjusted":72979867.0,"expense_actual":69745458.6,"tax_revenue":43525597.99,"nontax_revenue":13846331.98,"capital_revenue":337940.0,"transfer_revenue":1646746.11,"current_expense":36337091.7,"capital_expense":33408366.9,"budget_balance":-10388842.52,"cash_current":25058503.85,"cash_previous":39137346.37,"population_mid_year":1917,"expense_per_capita":36382.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":52803700.0,"revenue_adjusted":66062912.0,"revenue_actual":71853948.11,"expense_approved":52803700.0,"expense_adjusted":66062912.0,"expense_actual":53002986.32,"tax_revenue":47004299.2,"nontax_revenue":12116183.85,"capital_revenue":1137702.2,"transfer_revenue":11595762.86,"current_expense":41313150.19,"capital_expense":11689836.13,"budget_balance":18850961.79,"cash_current":37130465.64,"cash_previous":25058503.85,"population_mid_year":1925,"expense_per_capita":27534.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}