{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00257729","national_id":"00257729","name":"Druztová","currency_code":"CZK","history_path":"/data/municipal-history/00257729.json"},"series":[{"year":2010,"revenue_approved":7200000.0,"revenue_adjusted":8903200.0,"revenue_actual":8865430.0,"expense_approved":6200000.0,"expense_adjusted":7903200.0,"expense_actual":8025630.0,"tax_revenue":5444470.0,"nontax_revenue":1369140.0,"capital_revenue":660000.0,"transfer_revenue":1391820.0,"current_expense":7167160.0,"capital_expense":858470.0,"budget_balance":839800.0,"cash_current":104640.0,"cash_previous":264790.0,"population_mid_year":687,"expense_per_capita":11682.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7000000.0,"revenue_adjusted":7830000.0,"revenue_actual":7605068.16,"expense_approved":7000000.0,"expense_adjusted":6220000.0,"expense_actual":5992029.77,"tax_revenue":5385111.37,"nontax_revenue":1577239.59,"capital_revenue":65700.0,"transfer_revenue":577017.2,"current_expense":5848579.77,"capital_expense":143450.0,"budget_balance":1613038.39,"cash_current":1717678.61,"cash_previous":104640.22,"population_mid_year":687,"expense_per_capita":8722.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7507000.0,"revenue_adjusted":7749839.0,"revenue_actual":7678513.31,"expense_approved":9117000.0,"expense_adjusted":7734800.0,"expense_actual":7607671.33,"tax_revenue":5392755.26,"nontax_revenue":1633826.19,"capital_revenue":11400.0,"transfer_revenue":640531.86,"current_expense":6360714.13,"capital_expense":1246957.2,"budget_balance":70841.98,"cash_current":1939048.79,"cash_previous":1717678.61,"population_mid_year":702,"expense_per_capita":10837.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8177500.0,"revenue_adjusted":13083000.0,"revenue_actual":13435631.33,"expense_approved":15400700.0,"expense_adjusted":13083000.0,"expense_actual":12776269.09,"tax_revenue":6641013.77,"nontax_revenue":1536685.96,"capital_revenue":0.0,"transfer_revenue":5257931.6,"current_expense":5936019.41,"capital_expense":6840249.68,"budget_balance":659362.24,"cash_current":2844712.83,"cash_previous":1939048.79,"population_mid_year":717,"expense_per_capita":17819.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9245000.0,"revenue_adjusted":9626000.0,"revenue_actual":9937021.59,"expense_approved":14845000.0,"expense_adjusted":16226000.0,"expense_actual":15667724.21,"tax_revenue":7154986.12,"nontax_revenue":1555862.07,"capital_revenue":28710.0,"transfer_revenue":1197463.4,"current_expense":5581953.54,"capital_expense":10085770.67,"budget_balance":-5730702.62,"cash_current":1717180.21,"cash_previous":2844712.83,"population_mid_year":726,"expense_per_capita":21580.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8550000.0,"revenue_adjusted":13453133.0,"revenue_actual":13827044.97,"expense_approved":8049960.0,"expense_adjusted":10357000.0,"expense_actual":9790309.54,"tax_revenue":7487811.69,"nontax_revenue":1634010.98,"capital_revenue":992690.0,"transfer_revenue":3712532.3,"current_expense":5586634.79,"capital_expense":4203674.75,"budget_balance":4036735.43,"cash_current":5253875.64,"cash_previous":1717180.21,"population_mid_year":747,"expense_per_capita":13106.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10105000.0,"revenue_adjusted":11455912.0,"revenue_actual":11861045.73,"expense_approved":11935000.0,"expense_adjusted":15051000.0,"expense_actual":14624310.56,"tax_revenue":8470273.63,"nontax_revenue":1685990.1,"capital_revenue":131370.0,"transfer_revenue":1573412.0,"current_expense":7490475.44,"capital_expense":7133835.12,"budget_balance":-2763264.83,"cash_current":1990570.81,"cash_previous":5253875.64,"population_mid_year":758,"expense_per_capita":19293.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10625000.0,"revenue_adjusted":14448069.0,"revenue_actual":15150191.94,"expense_approved":10124960.0,"expense_adjusted":12012960.0,"expense_actual":10965912.76,"tax_revenue":9198332.89,"nontax_revenue":2026090.05,"capital_revenue":2000800.0,"transfer_revenue":1924969.0,"current_expense":8041971.54,"capital_expense":2923941.22,"budget_balance":4184279.18,"cash_current":5674809.99,"cash_previous":1990570.81,"population_mid_year":775,"expense_per_capita":14149.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12403560.0,"revenue_adjusted":15394310.0,"revenue_actual":15719558.92,"expense_approved":14294000.0,"expense_adjusted":16363000.0,"expense_actual":16022582.25,"tax_revenue":10852527.13,"nontax_revenue":2566871.79,"capital_revenue":34100.0,"transfer_revenue":2266060.0,"current_expense":9611076.13,"capital_expense":6411506.12,"budget_balance":-303023.33,"cash_current":4871746.66,"cash_previous":5674809.99,"population_mid_year":787,"expense_per_capita":20359.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13859000.0,"revenue_adjusted":15119821.0,"revenue_actual":15741339.63,"expense_approved":14245000.0,"expense_adjusted":13757000.0,"expense_actual":13513879.56,"tax_revenue":11426901.04,"nontax_revenue":2563017.59,"capital_revenue":556500.0,"transfer_revenue":1194921.0,"current_expense":10031885.26,"capital_expense":3481994.3,"budget_balance":2227460.07,"cash_current":6599166.73,"cash_previous":4871746.66,"population_mid_year":802,"expense_per_capita":16850.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14394000.0,"revenue_adjusted":15316012.0,"revenue_actual":16179642.28,"expense_approved":14816000.0,"expense_adjusted":15898500.0,"expense_actual":11752981.79,"tax_revenue":11092097.66,"nontax_revenue":2945168.22,"capital_revenue":439064.4,"transfer_revenue":1703312.0,"current_expense":9058946.65,"capital_expense":2694035.14,"budget_balance":4426660.49,"cash_current":10575787.22,"cash_previous":6599166.73,"population_mid_year":816,"expense_per_capita":14403.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13828000.0,"revenue_adjusted":17972088.0,"revenue_actual":18036783.31,"expense_approved":15111000.0,"expense_adjusted":18816000.0,"expense_actual":16716067.28,"tax_revenue":13049872.01,"nontax_revenue":3264923.64,"capital_revenue":464000.0,"transfer_revenue":1257987.66,"current_expense":12568081.86,"capital_expense":4147985.42,"budget_balance":1320716.03,"cash_current":11346463.25,"cash_previous":10575787.22,"population_mid_year":802,"expense_per_capita":20842.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14935000.0,"revenue_adjusted":18862086.0,"revenue_actual":19629649.71,"expense_approved":15956000.0,"expense_adjusted":20323000.0,"expense_actual":14535983.07,"tax_revenue":14418747.05,"nontax_revenue":3958012.56,"capital_revenue":504500.0,"transfer_revenue":748390.1,"current_expense":12305852.7,"capital_expense":2230130.37,"budget_balance":5093666.64,"cash_current":15940089.89,"cash_previous":11346463.25,"population_mid_year":805,"expense_per_capita":18057.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18150600.0,"revenue_adjusted":21664398.0,"revenue_actual":22398139.38,"expense_approved":22951000.0,"expense_adjusted":16122000.0,"expense_actual":15220799.26,"tax_revenue":16306333.89,"nontax_revenue":5052407.49,"capital_revenue":18000.0,"transfer_revenue":1021398.0,"current_expense":12143238.04,"capital_expense":3077561.22,"budget_balance":7177340.12,"cash_current":22617390.01,"cash_previous":15940089.89,"population_mid_year":805,"expense_per_capita":18907.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21397000.0,"revenue_adjusted":22685048.0,"revenue_actual":23417305.28,"expense_approved":22842000.0,"expense_adjusted":25501000.0,"expense_actual":16168019.01,"tax_revenue":16395565.93,"nontax_revenue":5566291.35,"capital_revenue":0.0,"transfer_revenue":1455448.0,"current_expense":14644731.41,"capital_expense":1523287.6,"budget_balance":7249286.27,"cash_current":29367036.28,"cash_previous":22617390.01,"population_mid_year":792,"expense_per_capita":20414.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21727000.0,"revenue_adjusted":22972665.0,"revenue_actual":23971077.94,"expense_approved":19209000.0,"expense_adjusted":20474000.0,"expense_actual":18203091.97,"tax_revenue":17233756.43,"nontax_revenue":5534306.51,"capital_revenue":0.0,"transfer_revenue":1203015.0,"current_expense":15103400.16,"capital_expense":3099691.81,"budget_balance":5767985.97,"cash_current":35135982.25,"cash_previous":29367036.28,"population_mid_year":787,"expense_per_capita":23129.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}