{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00257672","national_id":"00257672","name":"Dolany","currency_code":"CZK","history_path":"/data/municipal-history/00257672.json"},"series":[{"year":2010,"revenue_approved":3100000.0,"revenue_adjusted":3805000.0,"revenue_actual":3848310.0,"expense_approved":3100000.0,"expense_adjusted":3028000.0,"expense_actual":3056040.0,"tax_revenue":2357680.0,"nontax_revenue":919410.0,"capital_revenue":0.0,"transfer_revenue":571220.0,"current_expense":2205650.0,"capital_expense":850390.0,"budget_balance":792270.0,"cash_current":2188620.0,"cash_previous":1395000.0,"population_mid_year":271,"expense_per_capita":11276.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3300000.0,"revenue_adjusted":3142000.0,"revenue_actual":3143104.88,"expense_approved":3300000.0,"expense_adjusted":4199500.0,"expense_actual":4179878.34,"tax_revenue":2350287.78,"nontax_revenue":614808.1,"capital_revenue":0.0,"transfer_revenue":178009.0,"current_expense":3009978.34,"capital_expense":1169900.0,"budget_balance":-1036773.46,"cash_current":1173036.86,"cash_previous":2188624.32,"population_mid_year":274,"expense_per_capita":15255.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3000000.0,"revenue_adjusted":3414050.0,"revenue_actual":3432870.19,"expense_approved":3000000.0,"expense_adjusted":2704400.0,"expense_actual":2696642.88,"tax_revenue":2465643.53,"nontax_revenue":489376.66,"capital_revenue":15000.0,"transfer_revenue":462850.0,"current_expense":2600642.88,"capital_expense":96000.0,"budget_balance":736227.31,"cash_current":1884300.17,"cash_previous":1173036.86,"population_mid_year":279,"expense_per_capita":9665.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2950000.0,"revenue_adjusted":3471500.0,"revenue_actual":3472172.3,"expense_approved":2950000.0,"expense_adjusted":2186000.0,"expense_actual":2179612.35,"tax_revenue":3040919.33,"nontax_revenue":242236.97,"capital_revenue":0.0,"transfer_revenue":189016.0,"current_expense":1954741.35,"capital_expense":224871.0,"budget_balance":1292559.95,"cash_current":3181862.12,"cash_previous":1884300.17,"population_mid_year":288,"expense_per_capita":7568.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3550000.0,"revenue_adjusted":4015200.0,"revenue_actual":4018031.22,"expense_approved":3550000.0,"expense_adjusted":3615200.0,"expense_actual":3595501.05,"tax_revenue":3389430.16,"nontax_revenue":284701.06,"capital_revenue":0.0,"transfer_revenue":343900.0,"current_expense":3568101.05,"capital_expense":27400.0,"budget_balance":422530.17,"cash_current":3572562.29,"cash_previous":3181862.12,"population_mid_year":288,"expense_per_capita":12484.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3450000.0,"revenue_adjusted":4769960.0,"revenue_actual":4840560.24,"expense_approved":3450000.0,"expense_adjusted":2598160.0,"expense_actual":2439271.17,"tax_revenue":3644752.48,"nontax_revenue":843226.76,"capital_revenue":5086.0,"transfer_revenue":347495.0,"current_expense":2439271.17,"capital_expense":0.0,"budget_balance":2401289.07,"cash_current":5985487.36,"cash_previous":3572562.29,"population_mid_year":288,"expense_per_capita":8469.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4130000.0,"revenue_adjusted":14241000.0,"revenue_actual":14234691.76,"expense_approved":4130000.0,"expense_adjusted":7672400.0,"expense_actual":7098654.6,"tax_revenue":3718616.93,"nontax_revenue":856762.83,"capital_revenue":0.0,"transfer_revenue":9659312.0,"current_expense":2601099.86,"capital_expense":4497554.74,"budget_balance":7136037.16,"cash_current":13133976.52,"cash_previous":5985487.36,"population_mid_year":295,"expense_per_capita":24063.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4070000.0,"revenue_adjusted":4576550.0,"revenue_actual":4554883.27,"expense_approved":10910000.0,"expense_adjusted":11587350.0,"expense_actual":11487928.75,"tax_revenue":4073298.31,"nontax_revenue":201197.96,"capital_revenue":8200.0,"transfer_revenue":272187.0,"current_expense":2910368.96,"capital_expense":8577559.79,"budget_balance":-6933045.48,"cash_current":6200931.04,"cash_previous":13133976.52,"population_mid_year":295,"expense_per_capita":38942.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4290000.0,"revenue_adjusted":4620250.0,"revenue_actual":4965760.97,"expense_approved":4290000.0,"expense_adjusted":4620250.0,"expense_actual":4418699.0,"tax_revenue":4219040.07,"nontax_revenue":295918.9,"capital_revenue":0.0,"transfer_revenue":450802.0,"current_expense":2829806.15,"capital_expense":1588892.85,"budget_balance":547061.97,"cash_current":6772346.01,"cash_previous":6200931.04,"population_mid_year":290,"expense_per_capita":15236.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5065000.0,"revenue_adjusted":5579400.0,"revenue_actual":5517519.16,"expense_approved":5065000.0,"expense_adjusted":3272900.0,"expense_actual":3139219.92,"tax_revenue":4537635.63,"nontax_revenue":375083.53,"capital_revenue":0.0,"transfer_revenue":604800.0,"current_expense":3081362.92,"capital_expense":57857.0,"budget_balance":2378299.24,"cash_current":9150645.25,"cash_previous":6772346.01,"population_mid_year":298,"expense_per_capita":10534.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5053000.0,"revenue_adjusted":5763750.0,"revenue_actual":5546872.87,"expense_approved":6323000.0,"expense_adjusted":6195750.0,"expense_actual":5507737.31,"tax_revenue":4387832.32,"nontax_revenue":413590.55,"capital_revenue":3600.0,"transfer_revenue":741850.0,"current_expense":3960934.97,"capital_expense":1546802.34,"budget_balance":39135.56,"cash_current":9189780.81,"cash_previous":9150645.25,"population_mid_year":297,"expense_per_capita":18544.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4570000.0,"revenue_adjusted":6346330.0,"revenue_actual":5945102.52,"expense_approved":6170000.0,"expense_adjusted":3655930.0,"expense_actual":3087496.18,"tax_revenue":4886339.38,"nontax_revenue":551696.45,"capital_revenue":0.0,"transfer_revenue":507066.69,"current_expense":2950014.18,"capital_expense":137482.0,"budget_balance":2857606.34,"cash_current":12055826.15,"cash_previous":9189780.81,"population_mid_year":284,"expense_per_capita":10871.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4900000.0,"revenue_adjusted":8080680.0,"revenue_actual":7848816.78,"expense_approved":5570000.0,"expense_adjusted":4936680.0,"expense_actual":4218976.42,"tax_revenue":5603414.29,"nontax_revenue":1360878.28,"capital_revenue":18000.0,"transfer_revenue":866524.21,"current_expense":2749224.42,"capital_expense":1469752.0,"budget_balance":3629840.36,"cash_current":15739042.51,"cash_previous":12055826.15,"population_mid_year":295,"expense_per_capita":14301.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6000000.0,"revenue_adjusted":8505750.0,"revenue_actual":8438321.24,"expense_approved":13800000.0,"expense_adjusted":14776250.0,"expense_actual":14027886.67,"tax_revenue":6459012.24,"nontax_revenue":1255609.0,"capital_revenue":140000.0,"transfer_revenue":583700.0,"current_expense":6903931.97,"capital_expense":7123954.7,"budget_balance":-5589565.43,"cash_current":10124906.08,"cash_previous":15739042.51,"population_mid_year":296,"expense_per_capita":47391.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6600000.0,"revenue_adjusted":8075360.0,"revenue_actual":7793576.94,"expense_approved":7250000.0,"expense_adjusted":5125560.0,"expense_actual":4217915.5,"tax_revenue":6668405.48,"nontax_revenue":823371.46,"capital_revenue":0.0,"transfer_revenue":301800.0,"current_expense":4185075.02,"capital_expense":32840.48,"budget_balance":3575661.44,"cash_current":13698980.52,"cash_previous":10124906.08,"population_mid_year":294,"expense_per_capita":14346.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6700000.0,"revenue_adjusted":6950320.0,"revenue_actual":7450340.63,"expense_approved":7500000.0,"expense_adjusted":5829820.0,"expense_actual":3858190.75,"tax_revenue":6813832.81,"nontax_revenue":524707.82,"capital_revenue":7500.0,"transfer_revenue":104300.0,"current_expense":3787800.21,"capital_expense":70390.54,"budget_balance":3592149.88,"cash_current":17293532.4,"cash_previous":13698980.52,"population_mid_year":290,"expense_per_capita":13304.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}