{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00257460","national_id":"00257460","name":"Zemětice","currency_code":"CZK","history_path":"/data/municipal-history/00257460.json"},"series":[{"year":2010,"revenue_approved":1955700.0,"revenue_adjusted":1955700.0,"revenue_actual":3196340.0,"expense_approved":1313400.0,"expense_adjusted":1313400.0,"expense_actual":2214920.0,"tax_revenue":2841190.0,"nontax_revenue":116730.0,"capital_revenue":70800.0,"transfer_revenue":167620.0,"current_expense":2214920.0,"capital_expense":0.0,"budget_balance":981420.0,"cash_current":6216340.0,"cash_previous":5234920.0,"population_mid_year":255,"expense_per_capita":8685.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1967200.0,"revenue_adjusted":2786700.0,"revenue_actual":2777129.39,"expense_approved":1917200.0,"expense_adjusted":3023300.0,"expense_actual":2751150.81,"tax_revenue":2091450.46,"nontax_revenue":534203.93,"capital_revenue":0.0,"transfer_revenue":151475.0,"current_expense":1649136.81,"capital_expense":1102014.0,"budget_balance":25978.58,"cash_current":6242322.38,"cash_previous":6216343.8,"population_mid_year":259,"expense_per_capita":10622.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2117000.0,"revenue_adjusted":2426100.0,"revenue_actual":2934402.98,"expense_approved":2117000.0,"expense_adjusted":4475000.0,"expense_actual":4228760.46,"tax_revenue":2291134.57,"nontax_revenue":500868.41,"capital_revenue":30300.0,"transfer_revenue":112100.0,"current_expense":1737255.66,"capital_expense":2491504.8,"budget_balance":-1294357.48,"cash_current":4947964.9,"cash_previous":6242322.38,"population_mid_year":267,"expense_per_capita":15838.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3587000.0,"revenue_adjusted":3410006.5,"revenue_actual":3377210.97,"expense_approved":4650000.0,"expense_adjusted":2227027.0,"expense_actual":1735638.52,"tax_revenue":2696024.12,"nontax_revenue":527380.35,"capital_revenue":33100.0,"transfer_revenue":120706.5,"current_expense":1688278.52,"capital_expense":47360.0,"budget_balance":1641572.45,"cash_current":6589537.35,"cash_previous":4947964.9,"population_mid_year":266,"expense_per_capita":6524.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2936000.0,"revenue_adjusted":3303450.0,"revenue_actual":3764904.58,"expense_approved":2791000.0,"expense_adjusted":3021632.29,"expense_actual":1988378.71,"tax_revenue":2741869.97,"nontax_revenue":847034.61,"capital_revenue":34600.0,"transfer_revenue":141400.0,"current_expense":1972278.71,"capital_expense":16100.0,"budget_balance":1776525.87,"cash_current":8366063.22,"cash_previous":6589537.35,"population_mid_year":266,"expense_per_capita":7475.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3048050.0,"revenue_adjusted":3610857.0,"revenue_actual":3705730.54,"expense_approved":3012374.0,"expense_adjusted":2662715.0,"expense_actual":2399353.77,"tax_revenue":2966686.89,"nontax_revenue":646553.65,"capital_revenue":2590.0,"transfer_revenue":89900.0,"current_expense":2203038.77,"capital_expense":196315.0,"budget_balance":1306376.77,"cash_current":9672439.99,"cash_previous":8366063.22,"population_mid_year":265,"expense_per_capita":9054.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3540000.0,"revenue_adjusted":3717502.0,"revenue_actual":4045363.13,"expense_approved":3431000.0,"expense_adjusted":3490000.0,"expense_actual":1800514.5,"tax_revenue":3159461.64,"nontax_revenue":674289.49,"capital_revenue":89312.0,"transfer_revenue":122300.0,"current_expense":1571695.5,"capital_expense":228819.0,"budget_balance":2244848.63,"cash_current":11917288.62,"cash_previous":9672439.99,"population_mid_year":276,"expense_per_capita":6523.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4901000.0,"revenue_adjusted":5374757.0,"revenue_actual":5247506.52,"expense_approved":4901000.0,"expense_adjusted":4971888.0,"expense_actual":3391602.16,"tax_revenue":3646411.3,"nontax_revenue":676163.22,"capital_revenue":151730.0,"transfer_revenue":773202.0,"current_expense":1730543.26,"capital_expense":1661058.9,"budget_balance":1855904.36,"cash_current":13773192.98,"cash_previous":11917288.62,"population_mid_year":279,"expense_per_capita":12156.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4656800.0,"revenue_adjusted":5001960.0,"revenue_actual":5087572.33,"expense_approved":4860000.0,"expense_adjusted":5205160.0,"expense_actual":2506793.67,"tax_revenue":4034531.96,"nontax_revenue":685903.37,"capital_revenue":1177.0,"transfer_revenue":365960.0,"current_expense":2163011.67,"capital_expense":343782.0,"budget_balance":2580778.66,"cash_current":16353971.64,"cash_previous":13773192.98,"population_mid_year":286,"expense_per_capita":8765.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5089900.0,"revenue_adjusted":5604200.0,"revenue_actual":5674634.0,"expense_approved":5089900.0,"expense_adjusted":5604200.0,"expense_actual":2935896.41,"tax_revenue":4356444.09,"nontax_revenue":877729.91,"capital_revenue":260.0,"transfer_revenue":440200.0,"current_expense":2531033.41,"capital_expense":404863.0,"budget_balance":2738737.59,"cash_current":19092709.23,"cash_previous":16353971.64,"population_mid_year":286,"expense_per_capita":10265.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10053400.0,"revenue_adjusted":6012469.0,"revenue_actual":5420280.75,"expense_approved":12053400.0,"expense_adjusted":8012469.0,"expense_actual":7267142.62,"tax_revenue":4075182.77,"nontax_revenue":693128.98,"capital_revenue":0.0,"transfer_revenue":651969.0,"current_expense":3927367.22,"capital_expense":3339775.4,"budget_balance":-1846861.87,"cash_current":17360749.36,"cash_previous":19092709.23,"population_mid_year":294,"expense_per_capita":24718.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9681000.0,"revenue_adjusted":10129532.84,"revenue_actual":10788659.9,"expense_approved":11508000.0,"expense_adjusted":11956532.84,"expense_actual":8079823.66,"tax_revenue":4777457.31,"nontax_revenue":1075268.75,"capital_revenue":5072.0,"transfer_revenue":4930861.84,"current_expense":2890380.96,"capital_expense":5189442.7,"budget_balance":2708836.24,"cash_current":20032232.6,"cash_previous":17360749.36,"population_mid_year":306,"expense_per_capita":26404.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5253000.0,"revenue_adjusted":5795362.53,"revenue_actual":7078768.23,"expense_approved":13197100.0,"expense_adjusted":14879462.53,"expense_actual":5994313.64,"tax_revenue":5810098.52,"nontax_revenue":1022251.18,"capital_revenue":0.0,"transfer_revenue":246418.53,"current_expense":3000136.73,"capital_expense":2994176.91,"budget_balance":1084454.59,"cash_current":21145794.19,"cash_previous":20032232.6,"population_mid_year":307,"expense_per_capita":19525.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7099000.0,"revenue_adjusted":19256436.31,"revenue_actual":19930411.79,"expense_approved":12940000.0,"expense_adjusted":25184656.31,"expense_actual":13216368.77,"tax_revenue":6717787.25,"nontax_revenue":1066041.23,"capital_revenue":25047.0,"transfer_revenue":12121536.31,"current_expense":3331327.57,"capital_expense":9885041.2,"budget_balance":6714043.02,"cash_current":28006412.21,"cash_previous":21145794.19,"population_mid_year":323,"expense_per_capita":40917.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":46758600.0,"revenue_adjusted":46376868.8,"revenue_actual":46657029.95,"expense_approved":64477000.0,"expense_adjusted":64729579.0,"expense_actual":50673534.48,"tax_revenue":7045420.48,"nontax_revenue":1026619.67,"capital_revenue":7200.0,"transfer_revenue":38577789.8,"current_expense":2947318.93,"capital_expense":47726215.55,"budget_balance":-4016504.53,"cash_current":27560582.05,"cash_previous":28006412.21,"population_mid_year":341,"expense_per_capita":148602.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30023000.0,"revenue_adjusted":25210470.23,"revenue_actual":25782654.06,"expense_approved":51004000.0,"expense_adjusted":43796924.27,"expense_actual":24839476.95,"tax_revenue":7659244.27,"nontax_revenue":1473590.56,"capital_revenue":8349.0,"transfer_revenue":16641470.23,"current_expense":3068788.83,"capital_expense":21770688.12,"budget_balance":943177.11,"cash_current":25347213.2,"cash_previous":27560582.05,"population_mid_year":350,"expense_per_capita":70969.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}