{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00257451","national_id":"00257451","name":"Zdemyslice","currency_code":"CZK","history_path":"/data/municipal-history/00257451.json"},"series":[{"year":2010,"revenue_approved":6275420.0,"revenue_adjusted":6968490.0,"revenue_actual":6490040.0,"expense_approved":5675420.0,"expense_adjusted":7968490.0,"expense_actual":6812060.0,"tax_revenue":3978530.0,"nontax_revenue":618120.0,"capital_revenue":1528900.0,"transfer_revenue":364490.0,"current_expense":4920860.0,"capital_expense":1891200.0,"budget_balance":-322020.0,"cash_current":50720.0,"cash_previous":392690.0,"population_mid_year":531,"expense_per_capita":12828.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5153018.0,"revenue_adjusted":5373534.0,"revenue_actual":4985480.28,"expense_approved":4493018.0,"expense_adjusted":6013534.0,"expense_actual":4444025.13,"tax_revenue":4044555.35,"nontax_revenue":592447.93,"capital_revenue":4350.0,"transfer_revenue":344127.0,"current_expense":4218921.42,"capital_expense":225103.71,"budget_balance":541455.15,"cash_current":232170.24,"cash_previous":50715.09,"population_mid_year":536,"expense_per_capita":8291.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5765018.0,"revenue_adjusted":6655018.0,"revenue_actual":6095365.82,"expense_approved":4521018.0,"expense_adjusted":5636018.0,"expense_actual":5565102.22,"tax_revenue":3857982.45,"nontax_revenue":1024265.37,"capital_revenue":4100.0,"transfer_revenue":1209018.0,"current_expense":4178846.12,"capital_expense":1386256.1,"budget_balance":530263.6,"cash_current":827933.84,"cash_previous":232170.24,"population_mid_year":550,"expense_per_capita":10118.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4669500.0,"revenue_adjusted":6349460.0,"revenue_actual":6261372.3,"expense_approved":4264500.0,"expense_adjusted":5687960.0,"expense_actual":4977883.1,"tax_revenue":5182181.89,"nontax_revenue":836343.41,"capital_revenue":650.0,"transfer_revenue":242197.0,"current_expense":4119909.7,"capital_expense":857973.4,"budget_balance":1283489.2,"cash_current":1706423.04,"cash_previous":827933.84,"population_mid_year":576,"expense_per_capita":8642.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6377800.0,"revenue_adjusted":6787650.0,"revenue_actual":6711205.82,"expense_approved":5972800.0,"expense_adjusted":6937650.0,"expense_actual":6268794.63,"tax_revenue":5713910.85,"nontax_revenue":702590.97,"capital_revenue":153404.0,"transfer_revenue":141300.0,"current_expense":5614856.63,"capital_expense":653938.0,"budget_balance":442411.19,"cash_current":1743834.23,"cash_previous":1706423.04,"population_mid_year":576,"expense_per_capita":10883.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6516000.0,"revenue_adjusted":7421390.0,"revenue_actual":7223376.01,"expense_approved":6111000.0,"expense_adjusted":8082790.0,"expense_actual":5983528.97,"tax_revenue":6033735.63,"nontax_revenue":805250.38,"capital_revenue":3000.0,"transfer_revenue":381390.0,"current_expense":5657382.97,"capital_expense":326146.0,"budget_balance":1239847.04,"cash_current":2597913.27,"cash_previous":1743834.23,"population_mid_year":586,"expense_per_capita":10210.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7011000.0,"revenue_adjusted":8215050.0,"revenue_actual":7877959.61,"expense_approved":6606000.0,"expense_adjusted":8652050.0,"expense_actual":6797957.48,"tax_revenue":6680552.54,"nontax_revenue":659101.07,"capital_revenue":9350.0,"transfer_revenue":528956.0,"current_expense":5083930.98,"capital_expense":1714026.5,"budget_balance":1080002.13,"cash_current":3272915.4,"cash_previous":2597913.27,"population_mid_year":596,"expense_per_capita":11405.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7282000.0,"revenue_adjusted":8792311.0,"revenue_actual":8450236.14,"expense_approved":6877000.0,"expense_adjusted":8387311.0,"expense_actual":6325797.16,"tax_revenue":7351446.2,"nontax_revenue":709702.94,"capital_revenue":10780.0,"transfer_revenue":378307.0,"current_expense":6159331.76,"capital_expense":166465.4,"budget_balance":2124438.98,"cash_current":4992354.38,"cash_previous":3272915.4,"population_mid_year":600,"expense_per_capita":10543.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8328000.0,"revenue_adjusted":10277242.0,"revenue_actual":9903524.01,"expense_approved":7923000.0,"expense_adjusted":9872242.0,"expense_actual":7507880.15,"tax_revenue":8098499.77,"nontax_revenue":648082.24,"capital_revenue":282300.0,"transfer_revenue":874642.0,"current_expense":6018207.25,"capital_expense":1489672.9,"budget_balance":2395643.86,"cash_current":6960095.24,"cash_previous":4992354.38,"population_mid_year":619,"expense_per_capita":12129.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9110000.0,"revenue_adjusted":11362300.0,"revenue_actual":11182957.25,"expense_approved":8755000.0,"expense_adjusted":11007300.0,"expense_actual":9868646.76,"tax_revenue":9070936.5,"nontax_revenue":709520.75,"capital_revenue":9200.0,"transfer_revenue":1393300.0,"current_expense":5890383.28,"capital_expense":3978263.48,"budget_balance":1314310.49,"cash_current":7919405.73,"cash_previous":6960095.24,"population_mid_year":630,"expense_per_capita":15664.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10277400.0,"revenue_adjusted":11676400.0,"revenue_actual":10665486.87,"expense_approved":10126900.0,"expense_adjusted":11525900.0,"expense_actual":10476610.49,"tax_revenue":8522319.77,"nontax_revenue":809267.1,"capital_revenue":0.0,"transfer_revenue":1333900.0,"current_expense":6730870.75,"capital_expense":3745739.74,"budget_balance":188876.38,"cash_current":7957783.01,"cash_previous":7919405.73,"population_mid_year":629,"expense_per_capita":16655.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9642000.0,"revenue_adjusted":22065620.0,"revenue_actual":21840340.69,"expense_approved":9642000.0,"expense_adjusted":23165620.0,"expense_actual":22768841.37,"tax_revenue":9921184.74,"nontax_revenue":2061736.42,"capital_revenue":0.0,"transfer_revenue":9857419.53,"current_expense":8591392.49,"capital_expense":14177448.88,"budget_balance":-928500.68,"cash_current":7029282.33,"cash_previous":7957783.01,"population_mid_year":627,"expense_per_capita":36313.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10900000.0,"revenue_adjusted":21031742.75,"revenue_actual":22465686.09,"expense_approved":30399900.0,"expense_adjusted":40531642.75,"expense_actual":39847154.86,"tax_revenue":11300282.13,"nontax_revenue":1677861.21,"capital_revenue":150800.0,"transfer_revenue":9336742.75,"current_expense":7589856.47,"capital_expense":32257298.39,"budget_balance":-17381468.77,"cash_current":9147713.56,"cash_previous":7029282.33,"population_mid_year":641,"expense_per_capita":62164.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12850000.0,"revenue_adjusted":15332306.0,"revenue_actual":15348386.32,"expense_approved":12819000.0,"expense_adjusted":17440306.0,"expense_actual":17249158.79,"tax_revenue":12872070.61,"nontax_revenue":1530009.71,"capital_revenue":23600.0,"transfer_revenue":922706.0,"current_expense":9346443.77,"capital_expense":7902715.02,"budget_balance":-1900772.47,"cash_current":6246741.09,"cash_previous":9147713.56,"population_mid_year":654,"expense_per_capita":26374.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13678200.0,"revenue_adjusted":15606600.0,"revenue_actual":16537730.38,"expense_approved":12678000.0,"expense_adjusted":17989900.0,"expense_actual":17646298.31,"tax_revenue":13174757.89,"nontax_revenue":1773432.53,"capital_revenue":240203.96,"transfer_revenue":1349336.0,"current_expense":10841877.25,"capital_expense":6804421.06,"budget_balance":-1108567.93,"cash_current":4916250.93,"cash_previous":6246741.09,"population_mid_year":660,"expense_per_capita":26736.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15170000.0,"revenue_adjusted":21862522.0,"revenue_actual":22838162.72,"expense_approved":13725196.0,"expense_adjusted":20417718.0,"expense_actual":15564586.16,"tax_revenue":14017939.43,"nontax_revenue":1936208.29,"capital_revenue":5413200.0,"transfer_revenue":1470815.0,"current_expense":9674840.08,"capital_expense":5889746.08,"budget_balance":7273576.56,"cash_current":11024946.6,"cash_previous":4916250.93,"population_mid_year":679,"expense_per_capita":22922.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
