{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00257435","national_id":"00257435","name":"Vstiš","currency_code":"CZK","history_path":"/data/municipal-history/00257435.json"},"series":[{"year":2010,"revenue_approved":6168000.0,"revenue_adjusted":8543120.0,"revenue_actual":8498450.0,"expense_approved":6168000.0,"expense_adjusted":6993120.0,"expense_actual":6240670.0,"tax_revenue":4801560.0,"nontax_revenue":412380.0,"capital_revenue":3123190.0,"transfer_revenue":161320.0,"current_expense":5088050.0,"capital_expense":1152620.0,"budget_balance":2257780.0,"cash_current":12399010.0,"cash_previous":10141210.0,"population_mid_year":443,"expense_per_capita":14087.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5636500.0,"revenue_adjusted":6628190.0,"revenue_actual":6864879.36,"expense_approved":5146400.0,"expense_adjusted":5797890.0,"expense_actual":5569484.64,"tax_revenue":4577315.07,"nontax_revenue":441678.29,"capital_revenue":1417702.0,"transfer_revenue":428184.0,"current_expense":4510285.64,"capital_expense":1059199.0,"budget_balance":1295394.72,"cash_current":13694406.89,"cash_previous":12399012.17,"population_mid_year":449,"expense_per_capita":12404.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4929930.0,"revenue_adjusted":5551810.0,"revenue_actual":5595741.76,"expense_approved":4893300.0,"expense_adjusted":8166320.0,"expense_actual":7580576.32,"tax_revenue":4342766.01,"nontax_revenue":467474.65,"capital_revenue":23710.0,"transfer_revenue":761791.1,"current_expense":4260831.59,"capital_expense":3319744.73,"budget_balance":-1984834.56,"cash_current":13313593.43,"cash_previous":13694406.89,"population_mid_year":468,"expense_per_capita":16197.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4834400.0,"revenue_adjusted":15770200.0,"revenue_actual":15581829.45,"expense_approved":26192420.0,"expense_adjusted":26118820.0,"expense_actual":25884489.98,"tax_revenue":4944680.25,"nontax_revenue":478602.2,"capital_revenue":150476.0,"transfer_revenue":10008071.0,"current_expense":4064056.81,"capital_expense":21820433.17,"budget_balance":-10302660.53,"cash_current":11225592.34,"cash_previous":13313593.43,"population_mid_year":468,"expense_per_capita":55308.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4997610.0,"revenue_adjusted":17599750.0,"revenue_actual":17845160.1,"expense_approved":15464760.0,"expense_adjusted":16224300.0,"expense_actual":11969144.72,"tax_revenue":5215042.34,"nontax_revenue":570237.76,"capital_revenue":587705.0,"transfer_revenue":11472175.0,"current_expense":4029060.31,"capital_expense":7940084.41,"budget_balance":5876015.38,"cash_current":9857024.34,"cash_previous":11225592.34,"population_mid_year":477,"expense_per_capita":25092.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7000530.0,"revenue_adjusted":7701010.0,"revenue_actual":8040167.86,"expense_approved":7000530.0,"expense_adjusted":7400530.0,"expense_actual":6477452.79,"tax_revenue":5525307.95,"nontax_revenue":727510.91,"capital_revenue":1399770.0,"transfer_revenue":387579.0,"current_expense":4832861.76,"capital_expense":1644591.03,"budget_balance":1562715.07,"cash_current":11119739.41,"cash_previous":9857024.34,"population_mid_year":485,"expense_per_capita":13355.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6794810.0,"revenue_adjusted":7634160.0,"revenue_actual":8263561.54,"expense_approved":6794810.0,"expense_adjusted":7443160.0,"expense_actual":6570768.24,"tax_revenue":6447632.28,"nontax_revenue":913129.26,"capital_revenue":255850.0,"transfer_revenue":646950.0,"current_expense":6104216.24,"capital_expense":466552.0,"budget_balance":1692793.3,"cash_current":12512532.71,"cash_previous":11119739.41,"population_mid_year":493,"expense_per_capita":13328.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7530610.0,"revenue_adjusted":7841920.0,"revenue_actual":7929733.61,"expense_approved":12129250.0,"expense_adjusted":12440560.0,"expense_actual":6537168.38,"tax_revenue":6555542.13,"nontax_revenue":1033150.98,"capital_revenue":21533.5,"transfer_revenue":319507.0,"current_expense":5915460.58,"capital_expense":621707.8,"budget_balance":1392565.23,"cash_current":13605097.94,"cash_previous":12512532.71,"population_mid_year":497,"expense_per_capita":13153.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8208130.0,"revenue_adjusted":8602430.0,"revenue_actual":8723631.04,"expense_approved":16212630.0,"expense_adjusted":16606930.0,"expense_actual":13099343.84,"tax_revenue":7151234.83,"nontax_revenue":1299142.21,"capital_revenue":50220.0,"transfer_revenue":223034.0,"current_expense":6190056.59,"capital_expense":6909287.25,"budget_balance":-4375712.8,"cash_current":8929385.14,"cash_previous":13605097.94,"population_mid_year":509,"expense_per_capita":25735.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7824150.0,"revenue_adjusted":8429150.0,"revenue_actual":9794605.59,"expense_approved":9949870.0,"expense_adjusted":10554870.0,"expense_actual":8246623.53,"tax_revenue":7846450.38,"nontax_revenue":1260155.21,"capital_revenue":260800.0,"transfer_revenue":427200.0,"current_expense":6490877.53,"capital_expense":1755746.0,"budget_balance":1547982.06,"cash_current":10177367.2,"cash_previous":8929385.14,"population_mid_year":525,"expense_per_capita":15707.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7588000.0,"revenue_adjusted":9689810.0,"revenue_actual":9752742.39,"expense_approved":15641700.0,"expense_adjusted":17743510.0,"expense_actual":10738320.46,"tax_revenue":7615341.2,"nontax_revenue":669609.19,"capital_revenue":236000.0,"transfer_revenue":1231792.0,"current_expense":7506716.48,"capital_expense":3231603.98,"budget_balance":-985578.07,"cash_current":8891789.13,"cash_previous":10177367.2,"population_mid_year":529,"expense_per_capita":20299.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7920000.0,"revenue_adjusted":9166210.0,"revenue_actual":10577061.3,"expense_approved":14556210.0,"expense_adjusted":15802420.0,"expense_actual":11123182.07,"tax_revenue":8656823.83,"nontax_revenue":647212.89,"capital_revenue":100166.0,"transfer_revenue":1172858.58,"current_expense":7357186.17,"capital_expense":3765995.9,"budget_balance":-546120.77,"cash_current":8045668.36,"cash_previous":8891789.13,"population_mid_year":555,"expense_per_capita":20041.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8082000.0,"revenue_adjusted":9758380.0,"revenue_actual":12543501.1,"expense_approved":13701310.0,"expense_adjusted":15377690.0,"expense_actual":11060335.01,"tax_revenue":10135084.96,"nontax_revenue":1022485.64,"capital_revenue":91900.0,"transfer_revenue":1294030.5,"current_expense":9281471.04,"capital_expense":1778863.97,"budget_balance":1483166.09,"cash_current":9248340.45,"cash_previous":8045668.36,"population_mid_year":558,"expense_per_capita":19821.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9871000.0,"revenue_adjusted":10944690.0,"revenue_actual":14052199.33,"expense_approved":14389880.0,"expense_adjusted":14816590.0,"expense_actual":11624704.27,"tax_revenue":11367189.23,"nontax_revenue":1164837.51,"capital_revenue":419500.0,"transfer_revenue":1100672.59,"current_expense":10539665.02,"capital_expense":1085039.25,"budget_balance":2427495.06,"cash_current":11356329.51,"cash_previous":9248340.45,"population_mid_year":565,"expense_per_capita":20574.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11405100.0,"revenue_adjusted":13304300.0,"revenue_actual":14593953.44,"expense_approved":11405100.0,"expense_adjusted":13202600.0,"expense_actual":11100134.78,"tax_revenue":11826432.5,"nontax_revenue":1546250.94,"capital_revenue":0.0,"transfer_revenue":1221270.0,"current_expense":11100134.78,"capital_expense":0.0,"budget_balance":3493818.66,"cash_current":14739355.01,"cash_previous":11356329.51,"population_mid_year":572,"expense_per_capita":19405.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12112600.0,"revenue_adjusted":12998100.0,"revenue_actual":14756136.22,"expense_approved":13968930.0,"expense_adjusted":14854430.0,"expense_actual":11773867.9,"tax_revenue":12391836.13,"nontax_revenue":1666120.09,"capital_revenue":0.0,"transfer_revenue":698180.0,"current_expense":10506609.09,"capital_expense":1267258.81,"budget_balance":2982268.32,"cash_current":17721623.33,"cash_previous":14739355.01,"population_mid_year":575,"expense_per_capita":20476.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}