{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00257427","national_id":"00257427","name":"Vrčeň","currency_code":"CZK","history_path":"/data/municipal-history/00257427.json"},"series":[{"year":2010,"revenue_approved":3894900.0,"revenue_adjusted":9694630.0,"revenue_actual":9606650.0,"expense_approved":3744900.0,"expense_adjusted":7238370.0,"expense_actual":7058930.0,"tax_revenue":2868820.0,"nontax_revenue":1133520.0,"capital_revenue":352140.0,"transfer_revenue":5252170.0,"current_expense":5050200.0,"capital_expense":2008730.0,"budget_balance":2547720.0,"cash_current":1221200.0,"cash_previous":323520.0,"population_mid_year":340,"expense_per_capita":20761.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4150150.0,"revenue_adjusted":5490660.0,"revenue_actual":5398673.45,"expense_approved":3899950.0,"expense_adjusted":5144120.0,"expense_actual":5149487.95,"tax_revenue":2876141.89,"nontax_revenue":1393492.36,"capital_revenue":5281.0,"transfer_revenue":1123758.2,"current_expense":4560311.95,"capital_expense":589176.0,"budget_balance":249185.5,"cash_current":1220186.24,"cash_previous":1221200.74,"population_mid_year":335,"expense_per_capita":15371.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4861940.0,"revenue_adjusted":5909836.0,"revenue_actual":5695863.95,"expense_approved":4611740.0,"expense_adjusted":5590310.0,"expense_actual":5516091.41,"tax_revenue":2913761.33,"nontax_revenue":1177811.82,"capital_revenue":386000.0,"transfer_revenue":1218290.8,"current_expense":4746700.41,"capital_expense":769391.0,"budget_balance":179772.54,"cash_current":1149758.78,"cash_previous":1220186.24,"population_mid_year":334,"expense_per_capita":16515.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5413283.0,"revenue_adjusted":6337955.0,"revenue_actual":6356541.09,"expense_approved":5163083.0,"expense_adjusted":5458638.0,"expense_actual":5186039.63,"tax_revenue":4881342.37,"nontax_revenue":1204791.72,"capital_revenue":3395.0,"transfer_revenue":267012.0,"current_expense":5186039.63,"capital_expense":0.0,"budget_balance":1170501.46,"cash_current":2070060.24,"cash_previous":1149758.78,"population_mid_year":335,"expense_per_capita":15480.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5500292.0,"revenue_adjusted":6188413.61,"revenue_actual":6142946.37,"expense_approved":5250092.0,"expense_adjusted":5713546.61,"expense_actual":5539511.25,"tax_revenue":4550841.78,"nontax_revenue":1073169.79,"capital_revenue":105.0,"transfer_revenue":518829.8,"current_expense":5287589.25,"capital_expense":251922.0,"budget_balance":603435.12,"cash_current":2423295.36,"cash_previous":2070060.24,"population_mid_year":331,"expense_per_capita":16735.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5441543.0,"revenue_adjusted":6428783.0,"revenue_actual":6437599.26,"expense_approved":5191343.0,"expense_adjusted":6178583.0,"expense_actual":5364871.23,"tax_revenue":4690838.0,"nontax_revenue":1466961.26,"capital_revenue":0.0,"transfer_revenue":279800.0,"current_expense":5364871.23,"capital_expense":0.0,"budget_balance":1072728.03,"cash_current":3245823.39,"cash_previous":2423295.36,"population_mid_year":333,"expense_per_capita":16110.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5601100.0,"revenue_adjusted":6368356.0,"revenue_actual":6732092.07,"expense_approved":5350900.0,"expense_adjusted":6101217.0,"expense_actual":5508288.58,"tax_revenue":5073451.75,"nontax_revenue":1263670.32,"capital_revenue":10920.0,"transfer_revenue":384050.0,"current_expense":4786290.98,"capital_expense":721997.6,"budget_balance":1223803.49,"cash_current":4219426.88,"cash_previous":3245823.39,"population_mid_year":328,"expense_per_capita":16793.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5910800.0,"revenue_adjusted":7046821.0,"revenue_actual":7589241.99,"expense_approved":5660600.0,"expense_adjusted":6786590.0,"expense_actual":6425061.81,"tax_revenue":5431022.76,"nontax_revenue":1454042.23,"capital_revenue":2170.0,"transfer_revenue":702007.0,"current_expense":6164985.81,"capital_expense":260076.0,"budget_balance":1164180.18,"cash_current":5133407.06,"cash_previous":4219426.88,"population_mid_year":326,"expense_per_capita":19708.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5668500.0,"revenue_adjusted":8832107.0,"revenue_actual":9174725.23,"expense_approved":5477106.0,"expense_adjusted":8610563.0,"expense_actual":7595542.72,"tax_revenue":6344623.77,"nontax_revenue":1255554.46,"capital_revenue":38645.0,"transfer_revenue":1535902.0,"current_expense":5971018.32,"capital_expense":1624524.4,"budget_balance":1579182.51,"cash_current":6508829.57,"cash_previous":5133407.06,"population_mid_year":338,"expense_per_capita":22472.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6890800.0,"revenue_adjusted":13274746.47,"revenue_actual":14311858.22,"expense_approved":6790600.0,"expense_adjusted":13156615.47,"expense_actual":11891581.3,"tax_revenue":7112254.73,"nontax_revenue":2887552.02,"capital_revenue":0.0,"transfer_revenue":4312051.47,"current_expense":7906445.3,"capital_expense":3985136.0,"budget_balance":2420276.92,"cash_current":8828906.49,"cash_previous":6508829.57,"population_mid_year":351,"expense_per_capita":33879.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7727400.0,"revenue_adjusted":10104863.0,"revenue_actual":9989545.93,"expense_approved":7627200.0,"expense_adjusted":9359677.0,"expense_actual":8271105.63,"tax_revenue":6926331.06,"nontax_revenue":1523639.87,"capital_revenue":7000.0,"transfer_revenue":1532575.0,"current_expense":7188427.71,"capital_expense":1082677.92,"budget_balance":1718440.3,"cash_current":10447146.79,"cash_previous":8828906.49,"population_mid_year":344,"expense_per_capita":24043.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6589500.0,"revenue_adjusted":9708104.83,"revenue_actual":11271412.96,"expense_approved":6489300.0,"expense_adjusted":9251416.83,"expense_actual":7648221.61,"tax_revenue":7445471.47,"nontax_revenue":2718326.66,"capital_revenue":805.0,"transfer_revenue":1106809.83,"current_expense":7566183.61,"capital_expense":82038.0,"budget_balance":3623191.35,"cash_current":13970138.14,"cash_previous":10447146.79,"population_mid_year":337,"expense_per_capita":22695.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8173600.0,"revenue_adjusted":12620841.96,"revenue_actual":15192752.79,"expense_approved":8073400.0,"expense_adjusted":12172914.1,"expense_actual":9993584.98,"tax_revenue":8593935.23,"nontax_revenue":5594165.6,"capital_revenue":2800.0,"transfer_revenue":1001851.96,"current_expense":8979788.59,"capital_expense":1013796.39,"budget_balance":5199167.81,"cash_current":19069105.95,"cash_previous":13970138.14,"population_mid_year":360,"expense_per_capita":27759.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9591000.0,"revenue_adjusted":11634531.0,"revenue_actual":12482642.37,"expense_approved":9490800.0,"expense_adjusted":11398713.0,"expense_actual":9258143.9,"tax_revenue":10539046.18,"nontax_revenue":999429.19,"capital_revenue":0.0,"transfer_revenue":944167.0,"current_expense":8309366.0,"capital_expense":948777.9,"budget_balance":3224498.47,"cash_current":22193404.42,"cash_previous":19069105.95,"population_mid_year":379,"expense_per_capita":24427.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9755974.0,"revenue_adjusted":11971360.0,"revenue_actual":13378683.57,"expense_approved":9655774.0,"expense_adjusted":11730706.77,"expense_actual":10268920.7,"tax_revenue":10566946.57,"nontax_revenue":1910507.0,"capital_revenue":0.0,"transfer_revenue":901230.0,"current_expense":8373305.65,"capital_expense":1895615.05,"budget_balance":3109762.87,"cash_current":25646963.35,"cash_previous":22193404.42,"population_mid_year":376,"expense_per_capita":27310.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12729724.0,"revenue_adjusted":14311493.2,"revenue_actual":14087486.81,"expense_approved":12629524.0,"expense_adjusted":13998282.27,"expense_actual":12307526.03,"tax_revenue":11247929.99,"nontax_revenue":1674613.62,"capital_revenue":25954.0,"transfer_revenue":1138989.2,"current_expense":8534756.09,"capital_expense":3772769.94,"budget_balance":1779960.78,"cash_current":27644383.76,"cash_previous":25646963.35,"population_mid_year":402,"expense_per_capita":30615.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}