{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00257354","national_id":"00257354","name":"Útušice","currency_code":"CZK","history_path":"/data/municipal-history/00257354.json"},"series":[{"year":2010,"revenue_approved":7831680.0,"revenue_adjusted":10421380.0,"revenue_actual":10362110.0,"expense_approved":7831680.0,"expense_adjusted":5614760.0,"expense_actual":5194220.0,"tax_revenue":7293680.0,"nontax_revenue":1521070.0,"capital_revenue":1200000.0,"transfer_revenue":347360.0,"current_expense":4597430.0,"capital_expense":596790.0,"budget_balance":5167890.0,"cash_current":517330.0,"cash_previous":7587160.0,"population_mid_year":635,"expense_per_capita":8179.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7067410.0,"revenue_adjusted":8407750.0,"revenue_actual":8392406.83,"expense_approved":7067410.0,"expense_adjusted":7329540.0,"expense_actual":6599137.18,"tax_revenue":6508230.69,"nontax_revenue":1592776.14,"capital_revenue":200.0,"transfer_revenue":291200.0,"current_expense":5139928.03,"capital_expense":1459209.15,"budget_balance":1793269.65,"cash_current":371153.47,"cash_previous":517326.74,"population_mid_year":661,"expense_per_capita":9983.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7695240.0,"revenue_adjusted":9475810.0,"revenue_actual":9398601.54,"expense_approved":7695240.0,"expense_adjusted":8930170.0,"expense_actual":7513981.18,"tax_revenue":7305307.09,"nontax_revenue":1680990.45,"capital_revenue":0.0,"transfer_revenue":412304.0,"current_expense":5309328.68,"capital_expense":2204652.5,"budget_balance":1884620.36,"cash_current":16438248.35,"cash_previous":14548334.99,"population_mid_year":654,"expense_per_capita":11489.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9433730.0,"revenue_adjusted":10638380.0,"revenue_actual":11146882.72,"expense_approved":9433730.0,"expense_adjusted":9145480.0,"expense_actual":6269922.36,"tax_revenue":8776511.33,"nontax_revenue":2088836.39,"capital_revenue":0.0,"transfer_revenue":281535.0,"current_expense":5478968.36,"capital_expense":790954.0,"budget_balance":4876960.36,"cash_current":21316549.56,"cash_previous":16438248.35,"population_mid_year":648,"expense_per_capita":9675.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9945890.0,"revenue_adjusted":10480450.0,"revenue_actual":10416199.44,"expense_approved":9945890.0,"expense_adjusted":10480450.0,"expense_actual":6059430.61,"tax_revenue":8099430.49,"nontax_revenue":1876878.95,"capital_revenue":0.0,"transfer_revenue":439890.0,"current_expense":5856066.61,"capital_expense":203364.0,"budget_balance":4356768.83,"cash_current":25673318.39,"cash_previous":21316549.56,"population_mid_year":652,"expense_per_capita":9293.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9684110.0,"revenue_adjusted":42527980.0,"revenue_actual":42470271.99,"expense_approved":9684110.0,"expense_adjusted":37920540.0,"expense_actual":35665444.12,"tax_revenue":9249559.06,"nontax_revenue":2226513.93,"capital_revenue":1621600.0,"transfer_revenue":29372599.0,"current_expense":5284724.12,"capital_expense":30380720.0,"budget_balance":6804827.87,"cash_current":32479171.9,"cash_previous":25673318.39,"population_mid_year":652,"expense_per_capita":54701.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9799500.0,"revenue_adjusted":12508430.0,"revenue_actual":12562063.01,"expense_approved":23195500.0,"expense_adjusted":26952110.0,"expense_actual":24328884.29,"tax_revenue":9795921.55,"nontax_revenue":1902766.46,"capital_revenue":34000.0,"transfer_revenue":829375.0,"current_expense":6969465.49,"capital_expense":17359418.8,"budget_balance":-11766821.28,"cash_current":20712350.62,"cash_previous":32479171.9,"population_mid_year":663,"expense_per_capita":36695.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9687903.0,"revenue_adjusted":10708576.0,"revenue_actual":10904250.42,"expense_approved":9687903.0,"expense_adjusted":11677777.0,"expense_actual":8472524.21,"tax_revenue":8833818.23,"nontax_revenue":1661719.19,"capital_revenue":6650.0,"transfer_revenue":402063.0,"current_expense":6131173.37,"capital_expense":2341350.84,"budget_balance":2431726.21,"cash_current":23494773.87,"cash_previous":20712350.62,"population_mid_year":679,"expense_per_capita":12477.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9848000.0,"revenue_adjusted":10745808.0,"revenue_actual":12561721.66,"expense_approved":13963000.0,"expense_adjusted":18277837.0,"expense_actual":12739296.0,"tax_revenue":9854224.98,"nontax_revenue":1975602.68,"capital_revenue":14110.0,"transfer_revenue":717784.0,"current_expense":7277000.77,"capital_expense":5462295.23,"budget_balance":-177574.34,"cash_current":23569466.44,"cash_previous":23494773.87,"population_mid_year":670,"expense_per_capita":19013.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10585100.0,"revenue_adjusted":11283986.0,"revenue_actual":13047152.86,"expense_approved":19545766.0,"expense_adjusted":15647647.0,"expense_actual":11343652.67,"tax_revenue":10499750.09,"nontax_revenue":2209722.77,"capital_revenue":5700.0,"transfer_revenue":331980.0,"current_expense":6767213.54,"capital_expense":4576439.13,"budget_balance":1703500.19,"cash_current":25694775.97,"cash_previous":23569466.44,"population_mid_year":689,"expense_per_capita":16463.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12596000.0,"revenue_adjusted":16949631.0,"revenue_actual":17391214.67,"expense_approved":27106000.0,"expense_adjusted":31688681.0,"expense_actual":16213168.94,"tax_revenue":10163873.68,"nontax_revenue":2301736.99,"capital_revenue":692000.0,"transfer_revenue":4233604.0,"current_expense":6092057.87,"capital_expense":10121111.07,"budget_balance":1178045.73,"cash_current":26557789.59,"cash_previous":25694775.97,"population_mid_year":701,"expense_per_capita":23128.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9982000.0,"revenue_adjusted":19747658.15,"revenue_actual":20868515.02,"expense_approved":20960000.0,"expense_adjusted":25133978.8,"expense_actual":16490099.46,"tax_revenue":11467189.86,"nontax_revenue":2406451.3,"capital_revenue":0.0,"transfer_revenue":6994873.86,"current_expense":6347542.34,"capital_expense":10142557.12,"budget_balance":4378415.56,"cash_current":30954165.75,"cash_previous":26557789.59,"population_mid_year":683,"expense_per_capita":24143.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16486798.0,"revenue_adjusted":17838170.0,"revenue_actual":19472190.96,"expense_approved":21275933.0,"expense_adjusted":24593885.0,"expense_actual":18697926.78,"tax_revenue":12479488.73,"nontax_revenue":3249256.99,"capital_revenue":404230.0,"transfer_revenue":3339215.24,"current_expense":9281225.49,"capital_expense":9416701.29,"budget_balance":774264.18,"cash_current":31855617.9,"cash_previous":30954165.75,"population_mid_year":709,"expense_per_capita":26372.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15624000.0,"revenue_adjusted":17620557.0,"revenue_actual":20328068.05,"expense_approved":26000000.0,"expense_adjusted":27996557.0,"expense_actual":15666876.85,"tax_revenue":15153228.6,"nontax_revenue":4339703.45,"capital_revenue":56550.0,"transfer_revenue":778586.0,"current_expense":8518903.01,"capital_expense":7147973.84,"budget_balance":4661191.2,"cash_current":36522756.3,"cash_previous":31855617.9,"population_mid_year":724,"expense_per_capita":21639.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16817000.0,"revenue_adjusted":19503214.0,"revenue_actual":22606751.7,"expense_approved":18567000.0,"expense_adjusted":21953449.0,"expense_actual":13461211.21,"tax_revenue":15867411.75,"nontax_revenue":5289439.95,"capital_revenue":0.0,"transfer_revenue":1449900.0,"current_expense":10011853.75,"capital_expense":3449357.46,"budget_balance":9145540.49,"cash_current":45764459.56,"cash_previous":36522756.3,"population_mid_year":724,"expense_per_capita":18592.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18631000.0,"revenue_adjusted":20670434.0,"revenue_actual":22761460.01,"expense_approved":23331000.0,"expense_adjusted":25370434.0,"expense_actual":12839247.88,"tax_revenue":16798330.72,"nontax_revenue":4589782.29,"capital_revenue":40230.0,"transfer_revenue":1333117.0,"current_expense":11136722.7,"capital_expense":1702525.18,"budget_balance":9922212.13,"cash_current":55723791.71,"cash_previous":45764459.56,"population_mid_year":712,"expense_per_capita":18032.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}