{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00257303","national_id":"00257303","name":"Štěnovice","currency_code":"CZK","history_path":"/data/municipal-history/00257303.json"},"series":[{"year":2010,"revenue_approved":22858640.0,"revenue_adjusted":36808840.0,"revenue_actual":36809130.0,"expense_approved":18927770.0,"expense_adjusted":29954820.0,"expense_actual":29950810.0,"tax_revenue":17854720.0,"nontax_revenue":6981690.0,"capital_revenue":3449290.0,"transfer_revenue":8523430.0,"current_expense":18593310.0,"capital_expense":11357500.0,"budget_balance":6858320.0,"cash_current":15806050.0,"cash_previous":10145950.0,"population_mid_year":1766,"expense_per_capita":16959.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":22881000.0,"revenue_adjusted":24246680.0,"revenue_actual":24038649.1,"expense_approved":22553000.0,"expense_adjusted":25950170.0,"expense_actual":25918971.11,"tax_revenue":16468185.18,"nontax_revenue":3083433.12,"capital_revenue":31500.0,"transfer_revenue":4455530.8,"current_expense":20883325.0,"capital_expense":5035646.11,"budget_balance":-1880322.01,"cash_current":13597724.46,"cash_previous":15806046.47,"population_mid_year":1761,"expense_per_capita":14718.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":19780320.0,"revenue_adjusted":25714036.0,"revenue_actual":25712474.34,"expense_approved":19452320.0,"expense_adjusted":20074460.0,"expense_actual":20012586.92,"tax_revenue":15754675.26,"nontax_revenue":6310447.08,"capital_revenue":109800.0,"transfer_revenue":3537552.0,"current_expense":18657145.12,"capital_expense":1355441.8,"budget_balance":5699887.42,"cash_current":18969611.88,"cash_previous":13597724.46,"population_mid_year":1781,"expense_per_capita":11236.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":20885752.0,"revenue_adjusted":27046565.0,"revenue_actual":27551252.74,"expense_approved":22455752.0,"expense_adjusted":23707240.7,"expense_actual":22740830.09,"tax_revenue":21362648.78,"nontax_revenue":3035746.96,"capital_revenue":6200.0,"transfer_revenue":3146657.0,"current_expense":17975435.39,"capital_expense":4765394.7,"budget_balance":4810422.65,"cash_current":23452034.53,"cash_previous":18969611.88,"population_mid_year":1838,"expense_per_capita":12372.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":48230635.0,"revenue_adjusted":50778440.75,"revenue_actual":50778367.75,"expense_approved":65663127.0,"expense_adjusted":54004920.87,"expense_actual":54000795.53,"tax_revenue":23738011.25,"nontax_revenue":3089018.1,"capital_revenue":6327150.0,"transfer_revenue":17624188.4,"current_expense":19944776.73,"capital_expense":34056018.8,"budget_balance":-3222427.78,"cash_current":19901606.75,"cash_previous":23452034.53,"population_mid_year":1923,"expense_per_capita":28081.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":28040392.0,"revenue_adjusted":30221214.6,"revenue_actual":30851300.21,"expense_approved":27712392.0,"expense_adjusted":28274244.05,"expense_actual":25997730.39,"tax_revenue":26147230.55,"nontax_revenue":2935477.66,"capital_revenue":1580.0,"transfer_revenue":1767012.0,"current_expense":20823902.51,"capital_expense":5173827.88,"budget_balance":4853569.82,"cash_current":24427176.57,"cash_previous":19901606.75,"population_mid_year":1949,"expense_per_capita":13339.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":28298000.0,"revenue_adjusted":30322333.0,"revenue_actual":33045610.02,"expense_approved":27970000.0,"expense_adjusted":29994333.0,"expense_actual":23494952.26,"tax_revenue":28203771.16,"nontax_revenue":3352618.86,"capital_revenue":37870.0,"transfer_revenue":1451350.0,"current_expense":19305115.61,"capital_expense":4189836.65,"budget_balance":9550657.76,"cash_current":33650400.28,"cash_previous":24427176.57,"population_mid_year":2009,"expense_per_capita":11694.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":28608612.0,"revenue_adjusted":40546476.6,"revenue_actual":40795651.66,"expense_approved":28280612.0,"expense_adjusted":29546476.6,"expense_actual":27110819.28,"tax_revenue":31633871.84,"nontax_revenue":5301533.22,"capital_revenue":1776322.0,"transfer_revenue":2083924.6,"current_expense":21802963.74,"capital_expense":5307855.54,"budget_balance":13684832.38,"cash_current":47013078.94,"cash_previous":33650400.28,"population_mid_year":2055,"expense_per_capita":13192.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":34041980.0,"revenue_adjusted":53881838.75,"revenue_actual":54448174.74,"expense_approved":78251500.0,"expense_adjusted":70617221.54,"expense_actual":68823450.31,"tax_revenue":37455283.91,"nontax_revenue":3670861.08,"capital_revenue":2371921.0,"transfer_revenue":10950108.75,"current_expense":25497915.89,"capital_expense":43325534.42,"budget_balance":-14375275.57,"cash_current":58191618.53,"cash_previous":47013078.94,"population_mid_year":2093,"expense_per_capita":32882.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":39581320.0,"revenue_adjusted":63403548.68,"revenue_actual":69952701.88,"expense_approved":40897930.0,"expense_adjusted":41776851.0,"expense_actual":34502480.27,"tax_revenue":38880299.24,"nontax_revenue":3646734.13,"capital_revenue":593387.0,"transfer_revenue":26832281.51,"current_expense":26702804.91,"capital_expense":7799675.36,"budget_balance":35450221.61,"cash_current":67528627.92,"cash_previous":58191618.53,"population_mid_year":2116,"expense_per_capita":16305.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":45697098.0,"revenue_adjusted":46577763.0,"revenue_actual":45799575.54,"expense_approved":47123298.0,"expense_adjusted":48081363.0,"expense_actual":41263015.67,"tax_revenue":37887672.03,"nontax_revenue":2648127.51,"capital_revenue":72111.0,"transfer_revenue":5191665.0,"current_expense":29677396.49,"capital_expense":11585619.18,"budget_balance":4536559.87,"cash_current":71737406.74,"cash_previous":67528627.92,"population_mid_year":2190,"expense_per_capita":18841.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":44146881.0,"revenue_adjusted":44138300.59,"revenue_actual":49032466.25,"expense_approved":46546250.0,"expense_adjusted":59131170.0,"expense_actual":50127409.3,"tax_revenue":43058609.37,"nontax_revenue":2940229.68,"capital_revenue":95000.0,"transfer_revenue":2938627.2,"current_expense":32068442.57,"capital_expense":18058966.73,"budget_balance":-1094943.05,"cash_current":71033399.91,"cash_previous":71737406.74,"population_mid_year":2205,"expense_per_capita":22733.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":45308301.0,"revenue_adjusted":49339515.31,"revenue_actual":58235309.67,"expense_approved":55782064.0,"expense_adjusted":59813278.31,"expense_actual":46424586.06,"tax_revenue":50208131.8,"nontax_revenue":2347104.56,"capital_revenue":139931.0,"transfer_revenue":5540142.31,"current_expense":39769791.61,"capital_expense":6654794.45,"budget_balance":11810723.61,"cash_current":82879039.38,"cash_previous":71033399.91,"population_mid_year":2262,"expense_per_capita":20523.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":54825751.0,"revenue_adjusted":57983807.0,"revenue_actual":66826410.91,"expense_approved":59813184.0,"expense_adjusted":78181240.0,"expense_actual":55860730.9,"tax_revenue":60545050.51,"nontax_revenue":4382557.4,"capital_revenue":7207.0,"transfer_revenue":1891596.0,"current_expense":35186463.05,"capital_expense":20674267.85,"budget_balance":10965680.01,"cash_current":93844719.39,"cash_previous":82879039.38,"population_mid_year":2324,"expense_per_capita":24036.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":64507550.0,"revenue_adjusted":69550442.05,"revenue_actual":72888315.15,"expense_approved":97002716.0,"expense_adjusted":111971308.05,"expense_actual":94461720.1,"tax_revenue":62369734.5,"nontax_revenue":5124626.63,"capital_revenue":122042.0,"transfer_revenue":5271912.02,"current_expense":40818261.89,"capital_expense":53643458.21,"budget_balance":-21573404.95,"cash_current":72268846.44,"cash_previous":93844719.39,"population_mid_year":2347,"expense_per_capita":40247.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":67687841.0,"revenue_adjusted":84851732.47,"revenue_actual":88211543.02,"expense_approved":102772000.0,"expense_adjusted":109447280.59,"expense_actual":77764233.58,"tax_revenue":65902571.42,"nontax_revenue":4130580.13,"capital_revenue":0.0,"transfer_revenue":18178391.47,"current_expense":45184704.53,"capital_expense":32579529.05,"budget_balance":10447309.44,"cash_current":82706155.88,"cash_previous":72268846.44,"population_mid_year":2343,"expense_per_capita":33190.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}