{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00257176","national_id":"00257176","name":"Roupov","currency_code":"CZK","history_path":"/data/municipal-history/00257176.json"},"series":[{"year":2010,"revenue_approved":1800000.0,"revenue_adjusted":3574120.0,"revenue_actual":3563340.0,"expense_approved":1800000.0,"expense_adjusted":2152420.0,"expense_actual":1862470.0,"tax_revenue":2312530.0,"nontax_revenue":233500.0,"capital_revenue":870260.0,"transfer_revenue":147050.0,"current_expense":1862470.0,"capital_expense":0.0,"budget_balance":1700870.0,"cash_current":3813180.0,"cash_previous":2112310.0,"population_mid_year":257,"expense_per_capita":7246.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2800000.0,"revenue_adjusted":2659440.0,"revenue_actual":2655702.65,"expense_approved":2800000.0,"expense_adjusted":2509850.0,"expense_actual":2368479.21,"tax_revenue":2282671.79,"nontax_revenue":291856.86,"capital_revenue":0.0,"transfer_revenue":81174.0,"current_expense":2225260.21,"capital_expense":143219.0,"budget_balance":287223.44,"cash_current":4100399.2,"cash_previous":3813175.76,"population_mid_year":262,"expense_per_capita":9040.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2600000.0,"revenue_adjusted":3036500.0,"revenue_actual":3036412.08,"expense_approved":2600000.0,"expense_adjusted":3249100.0,"expense_actual":3243705.08,"tax_revenue":2313440.08,"nontax_revenue":209372.0,"capital_revenue":256500.0,"transfer_revenue":257100.0,"current_expense":3243705.08,"capital_expense":0.0,"budget_balance":-207293.0,"cash_current":3893106.2,"cash_previous":4100399.2,"population_mid_year":254,"expense_per_capita":12770.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2600000.0,"revenue_adjusted":3700782.0,"revenue_actual":3700776.94,"expense_approved":2600000.0,"expense_adjusted":2009912.0,"expense_actual":1987459.45,"tax_revenue":2750528.23,"nontax_revenue":519709.71,"capital_revenue":6765.0,"transfer_revenue":423774.0,"current_expense":1982149.45,"capital_expense":5310.0,"budget_balance":1713317.49,"cash_current":5606423.69,"cash_previous":3893106.2,"population_mid_year":254,"expense_per_capita":7824.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3000000.0,"revenue_adjusted":4239483.1,"revenue_actual":4357247.68,"expense_approved":3000000.0,"expense_adjusted":2939483.1,"expense_actual":2731486.19,"tax_revenue":3060019.55,"nontax_revenue":385595.03,"capital_revenue":580800.0,"transfer_revenue":330833.1,"current_expense":2430051.19,"capital_expense":301435.0,"budget_balance":1625761.49,"cash_current":7232185.18,"cash_previous":5606423.69,"population_mid_year":254,"expense_per_capita":10753.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3300000.0,"revenue_adjusted":3898629.0,"revenue_actual":4206903.98,"expense_approved":3300000.0,"expense_adjusted":3898629.0,"expense_actual":3470098.92,"tax_revenue":3330798.19,"nontax_revenue":646406.09,"capital_revenue":0.0,"transfer_revenue":229699.7,"current_expense":2298778.15,"capital_expense":1171320.77,"budget_balance":736805.06,"cash_current":7968990.24,"cash_previous":7232185.18,"population_mid_year":255,"expense_per_capita":13608.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3060000.0,"revenue_adjusted":3865250.0,"revenue_actual":3879941.75,"expense_approved":3060000.0,"expense_adjusted":3729600.0,"expense_actual":2980903.63,"tax_revenue":3342207.67,"nontax_revenue":320584.08,"capital_revenue":0.0,"transfer_revenue":217150.0,"current_expense":2533671.63,"capital_expense":447232.0,"budget_balance":899038.12,"cash_current":8868028.36,"cash_previous":7968990.24,"population_mid_year":246,"expense_per_capita":12117.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3500000.0,"revenue_adjusted":4414437.0,"revenue_actual":4451966.55,"expense_approved":3700000.0,"expense_adjusted":4202437.0,"expense_actual":3706441.89,"tax_revenue":3485534.71,"nontax_revenue":589324.84,"capital_revenue":0.0,"transfer_revenue":377107.0,"current_expense":3275398.89,"capital_expense":431043.0,"budget_balance":745524.66,"cash_current":9613553.02,"cash_previous":8868028.36,"population_mid_year":256,"expense_per_capita":14478.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3750000.0,"revenue_adjusted":7666780.0,"revenue_actual":7850023.63,"expense_approved":3750000.0,"expense_adjusted":4828320.0,"expense_actual":4553022.97,"tax_revenue":3808993.34,"nontax_revenue":754290.29,"capital_revenue":3123310.0,"transfer_revenue":163430.0,"current_expense":4540922.97,"capital_expense":12100.0,"budget_balance":3297000.66,"cash_current":12910553.68,"cash_previous":9613553.02,"population_mid_year":254,"expense_per_capita":17925.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3900000.0,"revenue_adjusted":6448687.0,"revenue_actual":6582495.98,"expense_approved":3900000.0,"expense_adjusted":6970730.0,"expense_actual":6747477.32,"tax_revenue":5246446.49,"nontax_revenue":246332.49,"capital_revenue":14460.0,"transfer_revenue":1075257.0,"current_expense":5332095.89,"capital_expense":1415381.43,"budget_balance":-164981.34,"cash_current":12745572.34,"cash_previous":12910553.68,"population_mid_year":254,"expense_per_capita":26564.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3900000.0,"revenue_adjusted":7097574.74,"revenue_actual":7435041.49,"expense_approved":7250000.0,"expense_adjusted":10021590.0,"expense_actual":9870946.46,"tax_revenue":3820562.82,"nontax_revenue":289393.93,"capital_revenue":17000.0,"transfer_revenue":3308084.74,"current_expense":6964008.49,"capital_expense":2906937.97,"budget_balance":-2435904.97,"cash_current":10309667.37,"cash_previous":12745572.34,"population_mid_year":260,"expense_per_capita":37965.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3720000.0,"revenue_adjusted":5602346.27,"revenue_actual":5893708.15,"expense_approved":9370000.0,"expense_adjusted":9605309.38,"expense_actual":7109595.38,"tax_revenue":4476645.73,"nontax_revenue":231101.15,"capital_revenue":186664.0,"transfer_revenue":999297.27,"current_expense":5575396.49,"capital_expense":1534198.89,"budget_balance":-1215887.23,"cash_current":9093780.14,"cash_previous":10309667.37,"population_mid_year":271,"expense_per_capita":26234.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4500000.0,"revenue_adjusted":7156951.01,"revenue_actual":7322841.43,"expense_approved":11000000.0,"expense_adjusted":11249121.01,"expense_actual":9198424.94,"tax_revenue":5296559.53,"nontax_revenue":622870.89,"capital_revenue":0.0,"transfer_revenue":1403411.01,"current_expense":7479503.89,"capital_expense":1718921.05,"budget_balance":-1875583.51,"cash_current":7218196.63,"cash_previous":9093780.14,"population_mid_year":282,"expense_per_capita":32618.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5450000.0,"revenue_adjusted":5793380.0,"revenue_actual":6881143.88,"expense_approved":11950000.0,"expense_adjusted":12281523.0,"expense_actual":7630412.88,"tax_revenue":5996613.13,"nontax_revenue":529590.75,"capital_revenue":0.0,"transfer_revenue":354940.0,"current_expense":6478982.33,"capital_expense":1151430.55,"budget_balance":-749269.0,"cash_current":6468927.63,"cash_previous":7218196.63,"population_mid_year":279,"expense_per_capita":27349.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6116800.0,"revenue_adjusted":6116800.0,"revenue_actual":8798833.84,"expense_approved":12011600.0,"expense_adjusted":12011600.0,"expense_actual":11469039.01,"tax_revenue":6048889.83,"nontax_revenue":659125.01,"capital_revenue":0.0,"transfer_revenue":2090819.0,"current_expense":11378024.02,"capital_expense":91014.99,"budget_balance":-2670205.17,"cash_current":3798722.46,"cash_previous":6468927.63,"population_mid_year":273,"expense_per_capita":42011.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6283400.0,"revenue_adjusted":6100800.0,"revenue_actual":7961745.07,"expense_approved":7158600.0,"expense_adjusted":7341200.0,"expense_actual":7173943.79,"tax_revenue":6220865.31,"nontax_revenue":1236299.76,"capital_revenue":34840.0,"transfer_revenue":469740.0,"current_expense":6457459.92,"capital_expense":716483.87,"budget_balance":787801.28,"cash_current":4586523.74,"cash_previous":3798722.46,"population_mid_year":284,"expense_per_capita":25260.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}