{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00257117","national_id":"00257117","name":"Prádlo","currency_code":"CZK","history_path":"/data/municipal-history/00257117.json"},"series":[{"year":2010,"revenue_approved":3376000.0,"revenue_adjusted":4444200.0,"revenue_actual":4388670.0,"expense_approved":2526000.0,"expense_adjusted":2212000.0,"expense_actual":2200520.0,"tax_revenue":2451040.0,"nontax_revenue":773070.0,"capital_revenue":0.0,"transfer_revenue":1164560.0,"current_expense":2015870.0,"capital_expense":184650.0,"budget_balance":2188150.0,"cash_current":3452570.0,"cash_previous":1264390.0,"population_mid_year":267,"expense_per_capita":8241.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2710000.0,"revenue_adjusted":3154000.0,"revenue_actual":3242082.06,"expense_approved":2110000.0,"expense_adjusted":2346000.0,"expense_actual":2379630.01,"tax_revenue":2295849.06,"nontax_revenue":712477.0,"capital_revenue":6090.0,"transfer_revenue":227666.0,"current_expense":2028630.01,"capital_expense":351000.0,"budget_balance":862452.05,"cash_current":4315024.22,"cash_previous":3452572.17,"population_mid_year":267,"expense_per_capita":8912.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2575000.0,"revenue_adjusted":5327220.0,"revenue_actual":5648596.41,"expense_approved":1875000.0,"expense_adjusted":1993150.0,"expense_actual":2076123.09,"tax_revenue":2573463.11,"nontax_revenue":1319214.3,"capital_revenue":1650000.0,"transfer_revenue":105919.0,"current_expense":1905123.09,"capital_expense":171000.0,"budget_balance":3572473.32,"cash_current":3327497.54,"cash_previous":4315024.22,"population_mid_year":270,"expense_per_capita":7689.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":19739000.0,"revenue_adjusted":4337910.0,"revenue_actual":4685552.9,"expense_approved":28535300.0,"expense_adjusted":35334600.0,"expense_actual":34354684.98,"tax_revenue":2900024.85,"nontax_revenue":1557010.55,"capital_revenue":66450.0,"transfer_revenue":162067.5,"current_expense":346773.89,"capital_expense":34007911.09,"budget_balance":-29669132.08,"cash_current":2464230.87,"cash_previous":3327497.54,"population_mid_year":275,"expense_per_capita":124926.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19708000.0,"revenue_adjusted":20234840.0,"revenue_actual":20553442.88,"expense_approved":2445000.0,"expense_adjusted":3197640.0,"expense_actual":3094990.04,"tax_revenue":3153804.32,"nontax_revenue":529423.32,"capital_revenue":4500.0,"transfer_revenue":16865715.24,"current_expense":2632667.04,"capital_expense":462323.0,"budget_balance":17458452.84,"cash_current":2688183.71,"cash_previous":2464230.87,"population_mid_year":261,"expense_per_capita":11858.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4038000.0,"revenue_adjusted":4830400.0,"revenue_actual":4920936.87,"expense_approved":2353000.0,"expense_adjusted":3456700.0,"expense_actual":2870382.67,"tax_revenue":3008304.4,"nontax_revenue":1275232.47,"capital_revenue":28000.0,"transfer_revenue":609400.0,"current_expense":2778308.67,"capital_expense":92074.0,"budget_balance":2050554.2,"cash_current":9086737.91,"cash_previous":2688183.71,"population_mid_year":260,"expense_per_capita":11039.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3171000.0,"revenue_adjusted":3947350.0,"revenue_actual":4190567.5,"expense_approved":2179000.0,"expense_adjusted":3070340.0,"expense_actual":2881461.68,"tax_revenue":3421059.83,"nontax_revenue":505562.67,"capital_revenue":4795.0,"transfer_revenue":259150.0,"current_expense":2846881.68,"capital_expense":34580.0,"budget_balance":1309105.82,"cash_current":9743843.73,"cash_previous":9086737.91,"population_mid_year":263,"expense_per_capita":10956.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3603000.0,"revenue_adjusted":4510280.0,"revenue_actual":4779607.73,"expense_approved":2422000.0,"expense_adjusted":2800880.0,"expense_actual":2605803.78,"tax_revenue":3559627.83,"nontax_revenue":416477.9,"capital_revenue":663695.0,"transfer_revenue":139807.0,"current_expense":2460803.78,"capital_expense":145000.0,"budget_balance":2173803.95,"cash_current":11268006.82,"cash_previous":9743843.73,"population_mid_year":259,"expense_per_capita":10061.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3986100.0,"revenue_adjusted":5397420.0,"revenue_actual":5751688.49,"expense_approved":5868000.0,"expense_adjusted":4417720.0,"expense_actual":4243266.57,"tax_revenue":4122674.16,"nontax_revenue":753880.33,"capital_revenue":10115.0,"transfer_revenue":865019.0,"current_expense":3133277.49,"capital_expense":1109989.08,"budget_balance":1508421.92,"cash_current":12210988.43,"cash_previous":11268006.82,"population_mid_year":256,"expense_per_capita":16575.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4119000.0,"revenue_adjusted":7157370.0,"revenue_actual":7649053.35,"expense_approved":9540000.0,"expense_adjusted":8784490.0,"expense_actual":8555062.39,"tax_revenue":4233939.69,"nontax_revenue":1008409.66,"capital_revenue":204900.0,"transfer_revenue":2201804.0,"current_expense":3628395.47,"capital_expense":4926666.92,"budget_balance":-906009.04,"cash_current":10663242.67,"cash_previous":12210988.43,"population_mid_year":256,"expense_per_capita":33418.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7482100.0,"revenue_adjusted":8737050.0,"revenue_actual":9368667.03,"expense_approved":10520000.0,"expense_adjusted":12573650.0,"expense_actual":11905364.84,"tax_revenue":3945872.73,"nontax_revenue":773090.3,"capital_revenue":44920.0,"transfer_revenue":4604784.0,"current_expense":3287608.49,"capital_expense":8617756.35,"budget_balance":-2536697.81,"cash_current":7792503.15,"cash_previous":10663242.67,"population_mid_year":253,"expense_per_capita":47056.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4332000.0,"revenue_adjusted":5366490.0,"revenue_actual":5796855.91,"expense_approved":3680000.0,"expense_adjusted":4303790.0,"expense_actual":3906522.3,"tax_revenue":4355152.24,"nontax_revenue":855345.27,"capital_revenue":0.0,"transfer_revenue":586358.4,"current_expense":3892002.3,"capital_expense":14520.0,"budget_balance":1890333.61,"cash_current":9030836.76,"cash_previous":7792503.15,"population_mid_year":210,"expense_per_capita":18602.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4483000.0,"revenue_adjusted":5867010.0,"revenue_actual":6246680.33,"expense_approved":3831000.0,"expense_adjusted":4764640.0,"expense_actual":4602769.17,"tax_revenue":4581698.26,"nontax_revenue":1007616.38,"capital_revenue":8850.0,"transfer_revenue":648515.69,"current_expense":4525969.17,"capital_expense":76800.0,"budget_balance":1643911.16,"cash_current":6466675.92,"cash_previous":9030836.76,"population_mid_year":221,"expense_per_capita":20827.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5463000.0,"revenue_adjusted":6159540.0,"revenue_actual":6788644.17,"expense_approved":5463000.0,"expense_adjusted":6176780.0,"expense_actual":5931184.32,"tax_revenue":5047794.02,"nontax_revenue":839871.15,"capital_revenue":0.0,"transfer_revenue":900979.0,"current_expense":4244260.53,"capital_expense":1686923.79,"budget_balance":857459.85,"cash_current":7324135.77,"cash_previous":6466675.92,"population_mid_year":218,"expense_per_capita":27207.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5070000.0,"revenue_adjusted":6822430.0,"revenue_actual":7556003.47,"expense_approved":5070000.0,"expense_adjusted":5675190.0,"expense_actual":5391279.26,"tax_revenue":5489980.37,"nontax_revenue":1073723.1,"capital_revenue":0.0,"transfer_revenue":992300.0,"current_expense":3633437.44,"capital_expense":1757841.82,"budget_balance":2164724.21,"cash_current":9488859.98,"cash_previous":7324135.77,"population_mid_year":222,"expense_per_capita":24285.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5378800.0,"revenue_adjusted":10059490.0,"revenue_actual":10623136.65,"expense_approved":5378800.0,"expense_adjusted":12038160.0,"expense_actual":11811487.23,"tax_revenue":5679860.8,"nontax_revenue":1058475.85,"capital_revenue":0.0,"transfer_revenue":3884800.0,"current_expense":4861340.69,"capital_expense":6950146.54,"budget_balance":-1188350.58,"cash_current":9507066.79,"cash_previous":9488859.98,"population_mid_year":225,"expense_per_capita":52495.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
