{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00257052","national_id":"00257052","name":"Nové Mitrovice","currency_code":"CZK","history_path":"/data/municipal-history/00257052.json"},"series":[{"year":2010,"revenue_approved":4148500.0,"revenue_adjusted":7386870.0,"revenue_actual":7687410.0,"expense_approved":3886500.0,"expense_adjusted":5701250.0,"expense_actual":5504900.0,"tax_revenue":3477170.0,"nontax_revenue":1443130.0,"capital_revenue":2500460.0,"transfer_revenue":266650.0,"current_expense":4597220.0,"capital_expense":907680.0,"budget_balance":2182510.0,"cash_current":5269570.0,"cash_previous":3368860.0,"population_mid_year":306,"expense_per_capita":17989.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3652800.0,"revenue_adjusted":5798680.0,"revenue_actual":5993954.4,"expense_approved":3560200.0,"expense_adjusted":5097470.0,"expense_actual":4440223.25,"tax_revenue":4107662.74,"nontax_revenue":491889.66,"capital_revenue":1032952.0,"transfer_revenue":361450.0,"current_expense":3424684.25,"capital_expense":1015539.0,"budget_balance":1553731.15,"cash_current":6150480.19,"cash_previous":5269572.48,"population_mid_year":320,"expense_per_capita":13875.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3856800.0,"revenue_adjusted":4016200.0,"revenue_actual":4269547.06,"expense_approved":3631800.0,"expense_adjusted":3994240.0,"expense_actual":3616802.29,"tax_revenue":3829658.01,"nontax_revenue":351389.05,"capital_revenue":0.0,"transfer_revenue":88500.0,"current_expense":3204743.29,"capital_expense":412059.0,"budget_balance":652744.77,"cash_current":6581797.18,"cash_previous":6150480.19,"population_mid_year":323,"expense_per_capita":11197.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3800000.0,"revenue_adjusted":5334130.0,"revenue_actual":5439321.12,"expense_approved":3800000.0,"expense_adjusted":5995820.0,"expense_actual":5944046.47,"tax_revenue":4138819.24,"nontax_revenue":451857.38,"capital_revenue":98800.0,"transfer_revenue":749844.5,"current_expense":3262258.37,"capital_expense":2681788.1,"budget_balance":-504725.35,"cash_current":6077071.83,"cash_previous":6581797.18,"population_mid_year":316,"expense_per_capita":18810.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4392200.0,"revenue_adjusted":5388510.0,"revenue_actual":5414000.79,"expense_approved":4392200.0,"expense_adjusted":6817070.0,"expense_actual":6460007.57,"tax_revenue":4439421.07,"nontax_revenue":321900.72,"capital_revenue":341140.0,"transfer_revenue":311539.0,"current_expense":3046997.57,"capital_expense":3413010.0,"budget_balance":-1046006.78,"cash_current":5041066.05,"cash_previous":6077072.83,"population_mid_year":320,"expense_per_capita":20187.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5240410.0,"revenue_adjusted":5713790.0,"revenue_actual":5734414.86,"expense_approved":5240410.0,"expense_adjusted":6596790.0,"expense_actual":6026584.18,"tax_revenue":4433688.39,"nontax_revenue":395693.95,"capital_revenue":31780.0,"transfer_revenue":873252.52,"current_expense":2821978.54,"capital_expense":3204605.64,"budget_balance":-292169.32,"cash_current":4748896.73,"cash_previous":5041066.05,"population_mid_year":313,"expense_per_capita":19254.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4668410.0,"revenue_adjusted":5187760.0,"revenue_actual":5831788.88,"expense_approved":4668410.0,"expense_adjusted":5037260.0,"expense_actual":4081667.41,"tax_revenue":4842921.9,"nontax_revenue":457111.98,"capital_revenue":44090.0,"transfer_revenue":487665.0,"current_expense":3281401.41,"capital_expense":800266.0,"budget_balance":1750121.47,"cash_current":6498118.2,"cash_previous":4748896.73,"population_mid_year":309,"expense_per_capita":13209.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5066280.0,"revenue_adjusted":6150810.0,"revenue_actual":6404976.03,"expense_approved":5066280.0,"expense_adjusted":5551300.0,"expense_actual":3646149.4,"tax_revenue":5432997.03,"nontax_revenue":270257.0,"capital_revenue":197210.0,"transfer_revenue":504512.0,"current_expense":3536908.4,"capital_expense":109241.0,"budget_balance":2758826.63,"cash_current":9256944.83,"cash_previous":6498118.2,"population_mid_year":320,"expense_per_capita":11394.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5390190.0,"revenue_adjusted":6940720.0,"revenue_actual":7919759.36,"expense_approved":6413810.0,"expense_adjusted":8047750.0,"expense_actual":7484100.96,"tax_revenue":6023139.86,"nontax_revenue":318471.5,"capital_revenue":131950.0,"transfer_revenue":1446198.0,"current_expense":3566541.56,"capital_expense":3917559.4,"budget_balance":435658.4,"cash_current":9692603.23,"cash_previous":9256944.83,"population_mid_year":334,"expense_per_capita":22407.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6125760.0,"revenue_adjusted":6751900.0,"revenue_actual":7545285.81,"expense_approved":6125760.0,"expense_adjusted":6308630.0,"expense_actual":3318615.87,"tax_revenue":6522507.06,"nontax_revenue":348793.0,"capital_revenue":292044.75,"transfer_revenue":381941.0,"current_expense":3115165.87,"capital_expense":203450.0,"budget_balance":4226669.94,"cash_current":13929273.17,"cash_previous":9692603.23,"population_mid_year":335,"expense_per_capita":9906.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8113590.0,"revenue_adjusted":9347630.0,"revenue_actual":9242014.41,"expense_approved":8113590.0,"expense_adjusted":14502110.0,"expense_actual":12784356.01,"tax_revenue":6325198.25,"nontax_revenue":278023.16,"capital_revenue":240590.0,"transfer_revenue":2398203.0,"current_expense":3193147.13,"capital_expense":9591208.88,"budget_balance":-3542341.6,"cash_current":10386931.57,"cash_previous":13929273.17,"population_mid_year":339,"expense_per_capita":37711.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6197410.0,"revenue_adjusted":7642950.0,"revenue_actual":8864644.45,"expense_approved":7754120.0,"expense_adjusted":11428910.0,"expense_actual":11108160.81,"tax_revenue":7015271.6,"nontax_revenue":670082.01,"capital_revenue":236320.0,"transfer_revenue":942970.84,"current_expense":4749447.28,"capital_expense":6358713.53,"budget_balance":-2243516.36,"cash_current":8143415.21,"cash_previous":10386931.57,"population_mid_year":338,"expense_per_capita":32864.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8338940.0,"revenue_adjusted":8778230.0,"revenue_actual":10102797.93,"expense_approved":8338940.0,"expense_adjusted":8265730.0,"expense_actual":6227691.96,"tax_revenue":7973817.65,"nontax_revenue":335426.56,"capital_revenue":138250.0,"transfer_revenue":1655303.72,"current_expense":3751836.7,"capital_expense":2475855.26,"budget_balance":3875105.97,"cash_current":12018521.18,"cash_previous":8143415.21,"population_mid_year":344,"expense_per_capita":18103.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8936570.0,"revenue_adjusted":9746080.0,"revenue_actual":10124413.86,"expense_approved":8936580.0,"expense_adjusted":10931040.0,"expense_actual":8672424.71,"tax_revenue":8988883.42,"nontax_revenue":355770.44,"capital_revenue":173160.0,"transfer_revenue":606600.0,"current_expense":5447762.91,"capital_expense":3224661.8,"budget_balance":1451989.15,"cash_current":13472510.33,"cash_previous":12018521.18,"population_mid_year":351,"expense_per_capita":24707.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10497900.0,"revenue_adjusted":11178040.0,"revenue_actual":11342667.36,"expense_approved":10497900.0,"expense_adjusted":16306860.0,"expense_actual":12292483.89,"tax_revenue":9488946.96,"nontax_revenue":991080.4,"capital_revenue":56040.0,"transfer_revenue":806600.0,"current_expense":6120152.64,"capital_expense":6172331.25,"budget_balance":-949816.53,"cash_current":12522693.8,"cash_previous":13472510.33,"population_mid_year":359,"expense_per_capita":34240.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12943725.0,"revenue_adjusted":13625649.0,"revenue_actual":13323916.13,"expense_approved":12943725.0,"expense_adjusted":23346325.0,"expense_actual":19451315.82,"tax_revenue":10077234.95,"nontax_revenue":970417.18,"capital_revenue":70440.0,"transfer_revenue":2205824.0,"current_expense":9027463.4,"capital_expense":10423852.42,"budget_balance":-6127399.69,"cash_current":6408697.11,"cash_previous":12522693.8,"population_mid_year":359,"expense_per_capita":54181.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}